XML 62 R35.htm IDEA: XBRL DOCUMENT v3.6.0.2
Investment Securities (Tables)
12 Months Ended
Dec. 31, 2016
Investments, Debt and Equity Securities [Abstract]  
Available For Sale And Held For Maturity Securities [Table Text Block]
The amortized cost, gross unrealized gains and losses and estimated fair values for available-for-sale and held-to-maturity securities by major security type at December 31, 2016 and December 31, 2015 were as follows (in thousands):
December 31, 2016
Amortized Cost
 
Gross Unrealized Gains
 
Gross Unrealized (Losses)
 
Fair Value
Available-for-sale:
 
 
 
 
 
 
 
U.S. Treasury securities and obligations of U.S. government corporations & agencies
$
138,819

 
$
13

 
$
(2,508
)
 
$
136,324

Obligations of states and political subdivisions
164,163

 
1,346

 
(2,804
)
 
162,705

Mortgage-backed securities: GSE residential
318,829

 
531

 
(4,369
)
 
314,991

Trust preferred securities
3,050

 

 
(1,398
)
 
1,652

Other securities
4,034

 
147

 
(5
)
 
4,176

Total available-for-sale
$
628,895

 
$
2,037

 
$
(11,084
)
 
$
619,848

Held-to-maturity:
 
 
 
 
 
 
 
U.S. Treasury securities and obligations of U.S. government corporations & agencies
$
74,231

 
$
203

 
$
(1,338
)
 
$
73,096

December 31, 2015
 
 
 
 
 
 
 
Available-for-sale:
 
 
 
 
 
 
 
U.S. Treasury securities and obligations of U.S. government corporations & agencies
$
90,368

 
$
41

 
$
(268
)
 
$
90,141

Obligations of states and political subdivisions
107,164

 
3,608

 
(55
)
 
110,717

Mortgage-backed securities: GSE residential
312,132

 
1,374

 
(1,452
)
 
312,054

Trust preferred securities
3,130

 

 
(1,224
)
 
1,906

Other securities
4,035

 
29

 
(34
)
 
4,030

Total available-for-sale
$
516,829

 
$
5,052

 
$
(3,033
)
 
$
518,848

Held-to-maturity:
 
 
 
 
 
 
 
U.S. Treasury securities and obligations of U.S. government corporations & agencies
$
85,208

 
$
743

 
$
(214
)
 
$
85,737


During the third quarter of 2014, management evaluated its available-for-sale portfolio and transferred obligations of U.S. government corporations & agencies securities with a fair value of $53.6 million from available-for-sale to held-to-maturity to reduce price volatility. Management determined it had both the intent and ability to hold these securities to maturity. Transfers of investment securities into the held-to-maturity category from available-for-sale are made at fair value on the date of transfer. There were no gains or losses recognized as a result of this transfer. The related $1.4 million of unrealized holding loss that was included in the transfer is retained in the carrying value of the held-to-maturity securities and in other comprehensive income net of deferred taxes. These amounts are being amortized into net interest income over the remaining life of the related securities as a yield adjustment, resulting in no impact on future net income.

Trust preferred securities at December 31, 2016, is one trust preferred pooled security issued by First Tennessee Financial (“FTN”). The unrealized loss of this security, which has a maturity of twenty-one years, is primarily due to its long-term nature, a lack of demand or inactive market for the security, and concerns regarding the underlying financial institutions that have issued the trust preferred security. See the heading “Trust Preferred Securities” below for further information regarding this security.
Realized Gains and Losses From Sale of Securities
Proceeds from sales of investment securities, realized gains and losses and income tax expense and benefit were as follows during the years ended December 31, 2016, 2015 and 2014 (in thousands):
 
2016
 
2015
 
2014
Proceeds from sales
$
70,757

 
$
19,380

 
$
75,618

Gross gains
1,192

 
452

 
1,452

Gross losses

 

 
737

Income tax expense
465

 
176

 
279


Investments Classified by Contractual Maturity Date
The following table indicates the expected maturities of investment securities classified as available-for-sale presented at fair value, and held-to-maturity presented at amortized cost at December 31, 2016 and the weighted average yield for each range of maturities (in thousands):

 
One year or less
 
After 1 through 5 years
 
After 5 through 10 years
 
After ten years
 
Total
Available-for-sale:
 
 
 
 
 
 
 
 
 
U.S. Treasury securities and obligations of U.S. government corporations and agencies
$
67,138

 
$
42,647

 
$
26,539

 
$

 
$
136,324

Obligations of state and political subdivisions
14,860

 
83,676

 
63,382

 
787

 
162,705

Mortgage-backed securities: GSE residential
572

 
125,297

 
189,122

 

 
314,991

Trust preferred securities

 

 

 
1,652

 
1,652

Other securities

 
1,995

 
2,037

 
144

 
4,176

Total investments
$
82,570

 
$
253,615

 
$
281,080

 
$
2,583

 
$
619,848

Weighted average yield
2.12
%
 
2.36
%
 
2.63
%
 
2.20
%
 
2.45
%
Full tax-equivalent yield
2.49
%
 
2.93
%
 
3.07
%
 
2.71
%
 
2.93
%
Held-to-maturity:
 
 
 
 
 
 
 
 
 
U.S. Treasury securities and obligations of U.S. government corporations and agencies
$
44,992

 
$
29,239

 
$

 
$

 
$
74,231

Weighted average yield
1.79
%
 
2.08
%
 
%
 
%
 
1.90
%
Full tax-equivalent yield
1.79
%
 
2.08
%
 
%
 
%
 
1.90
%

The weighted average yields are calculated on the basis of the amortized cost and effective yields weighted for the scheduled maturity of each security. Tax-equivalent yields have been calculated using a 35% tax rate.  With the exception of obligations of the U.S. Treasury and other U.S. government agencies and corporations, there were no investment securities of any single issuer, the book value of which exceeded 10% of stockholders' equity at December 31, 2016.
Fair value of investments with sustained gross unrealized losses
The following table presents the aging of gross unrealized losses and fair value by investment category as of December 31, 2016 and 2015 (in thousands):
 
Less than 12 months
 
12 months or more
 
Total
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
Available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury securities and obligations of U.S. government corporations and agencies
$
125,257

 
$
(2,508
)
 
$

 
$

 
$
125,257

 
$
(2,508
)
Obligations of states and political subdivisions
93,405

 
(2,804
)
 

 

 
93,405

 
(2,804
)
Mortgage-backed securities: GSE residential
266,319

 
(4,099
)
 
5,878

 
(270
)
 
272,197

 
(4,369
)
Trust preferred securities

 

 
1,652

 
(1,398
)
 
1,652

 
(1,398
)
Other securities

 

 
1,995

 
(5
)
 
1,995

 
(5
)
Total
$
484,981

 
$
(9,411
)
 
$
9,525

 
$
(1,673
)
 
$
494,506

 
$
(11,084
)
Held-to-maturity:
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury securities and obligations of U.S. government corporations and agencies
$
53,295

 
$
(1,338
)
 
$

 
$

 
$
53,295

 
$
(1,338
)
December 31, 2015
 

 
 

 
 

 
 

 
 

 
 

U.S. Treasury securities and obligations of U.S. government corporations and agencies
$
34,942

 
$
(142
)
 
$
12,971

 
$
(126
)
 
$
47,913

 
$
(268
)
Obligations of states and political subdivisions
3,168

 
(32
)
 
979

 
(23
)
 
4,147

 
(55
)
Mortgage-backed securities: GSE residential
164,249

 
(841
)
 
20,011

 
(611
)
 
184,260

 
(1,452
)
Trust preferred securities

 

 
1,906

 
(1,224
)
 
1,906

 
(1,224
)
Other securities
1,966

 
(34
)
 

 

 
1,966

 
(34
)
Total
$
204,325

 
$
(1,049
)
 
$
35,867

 
$
(1,984
)
 
$
240,192

 
$
(3,033
)
Held-to-maturity:
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury securities and obligations of U.S. government corporations and agencies
$
35,845

 
$
(214
)
 
$

 
$

 
$
35,845

 
$
(214
)

Trust Preferred Securities [Table Text Block]
Following are the details for the impaired trust preferred security remaining as of December 31, 2016 (in thousands):
 
Book
Value
 
Market Value
 
Unrealized Gains (Losses)
 
Other-than-
temporary
Impairment
Recorded To-date
PreTSL XXVIII
$
3,050

 
$
1,652

 
$
(1,398
)
 
$
(1,111
)

Credit Losses Recognized on Investments
As described above, some of the Company’s investments in trust preferred securities have experienced fair value deterioration due to credit losses but are not otherwise other-than-temporarily impaired. The following table provides information about those trust preferred securities for which only a credit loss was recognized in income and other losses are recorded in other comprehensive income (loss) for the years ended December 31, 2016, 2015 and 2014 (in thousands).
 
Accumulated Credit Losses as of December 31:
 
2016
 
2015
 
2014
Credit losses on trust preferred securities held:
 
 
 
 
 
Beginning of period
$
1,111

 
$
1,111

 
$
1,111

Additions related to OTTI losses not previously recognized

 

 

Reductions due to sales / (recoveries)

 

 

Reductions due to change in intent or likelihood of sale

 

 

Additions related to increases in previously recognized OTTI losses

 

 

Reductions due to increases in expected cash flows

 

 

End of period
$
1,111

 
$
1,111

 
$
1,111


Maturities of Investment Securities

 
 
Amortized
Cost
 
Estimated
Fair Value
Available-for-sale:
 
 
 
 
Due in one year or less
 
$
83,588

 
$
81,998

Due after one-five years
 
128,818

 
128,318

Due after five-ten years
 
93,754

 
91,958

Due after ten years
 
3,906

 
2,583

 
 
310,066

 
304,857

Mortgage-backed securities: GSE residential
 
318,829

 
314,991

Total available-for-sale
 
628,895

 
619,848

   Held-to-maturity:
 
 
 
 
Due in one year or less
 
44,992

 
43,798

Due after one-five years
 
29,239

 
29,298

Due after five-ten years
 

 

Due after ten years
 

 

   Total held-to-maturity
 
74,231

 
$
73,096



Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.