XML 36 R9.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Cash flows from operating activities:      
Net income $ 21,840 $ 16,512 $ 15,461
Adjustments to reconcile net income to net cash provided by operating activities:      
Provision for loan losses 2,826 1,318 629
Depreciation, amortization and accretion, net 7,936 4,442 3,960
Change in cash surrender value of bank owned life insurance (671) 0 0
Stock-based compensation expense 384 378 376
Gains on investment securities, net (1,192) (452) (715)
(Gain) Loss on sales of other real property owned, net (1) (21) 33
Donation of building 653 0 0
Loss on write down of premises and equipment 28 221 90
Gains on sale of loans held for sale, net (1,224) (763) (621)
Deferred income taxes (2,388) 20 11
Increase in accrued interest receivable (629) (763) (214)
Increase (decrease) in accrued interest payable (84) (54) 8
Origination of loans held for sale (79,682) (56,091) (45,430)
Proceeds from sale of loans held for sale 80,699 57,844 44,607
Decrease in other assets 1,802 169 306
Decrease in other liabilities (2,875) (762) (724)
Net cash provided by operating activities 27,422 21,998 17,777
Cash flows from investing activities:      
Proceeds from maturities of certificates of deposit investments 25,245 1,245 0
Purchases of certificates of deposit investments (12,958) (26,245) 0
Proceeds from sales of securities available-for-sale 70,757 19,380 75,618
Proceeds from maturities of securities held-to-maturity 117,003 103,481 57,133
Proceeds from maturities of securities available-for-sale 83,000 10,000 0
Purchases of securities available-for-sale (194,946) (257,693) (63,540)
Purchases of securities held-to-maturity (71,557) (46,000) 0
Net increase in loans (106,608) (68,958) (78,698)
Proceeds from sale of premises and equipment 147 0 0
Purchases of premises and equipment (695) (1,762) (1,178)
Proceeds from sales of other real property owned 793 260 635
Investment in bank owned life insurance (25,000) 0 0
Capitalization of mortgage servicing rights (14) 0 0
Cash received related to acquisition, net of cash and cash equivalents acquired 36,774 276,661 0
Net cash provided by (used in) investing activities (78,059) 10,369 (10,030)
Cash flows from financing activities:      
Net increase (decrease) in deposits 60,632 6,844 (15,539)
Increase in repurchase agreements 33,658 3,176 2,682
Proceeds from FHLB advances 20,000 5,000 10,000
Repayment of FHLB advances (15,000) (5,000) (10,000)
Proceeds from short-term debt 7,000 2,000 1,000
Repayment of short-term debt (3,938) (2,000) (1,000)
Proceeds from long-term debt 15,000 0 0
Proceeds from issuance of common stock 195 28,222 488
Direct expenses related to capital transactions (229) 0 0
Purchase of treasury stock 0 (1,066) (1,763)
Dividends paid on preferred stock (1,286) (2,002) (4,339)
Dividends paid on common stock (5,277) (3,487) (2,648)
Net cash provided by (used in) financing activities 110,755 31,687 (21,119)
Increase (decrease) in cash and cash equivalents 60,118 64,054 (13,372)
Cash and cash equivalents at beginning of period 115,784 51,730 65,102
Cash and cash equivalents at end of period 175,902 115,784 51,730
Cash paid during the period for:      
Interest 4,113 3,428 3,244
Income taxes 13,135 7,796 9,336
Supplemental disclosures of noncash investing and financing activities      
Securities transferred from available-for-sale to held-to-maturity 0 0 53,594
Loans transferred to other real estate owned 328 458 344
Dividends reinvested in common stock 1,323 1,266 1,261
Net tax benefit related to option and deferred compensation plans 140 85 101
Conversion of preferred stock 27,500 0 24,635
Noncash or Part Noncash Acquisition, Value of Liabilities Assumed [Abstract]      
Fair value of assets acquired 668,905 0 0
Cash paid 22,545 0 0
Common stock issued 65,926 0 0
Total consideration paid 88,471 0 0
Fair value of liabilities assumed $ 580,434 $ 0 $ 0