XML 36 R23.htm IDEA: XBRL DOCUMENT v3.7.0.1
Business Combinations (Tables) - First Clover Leaf [Member]
 3 Months Ended
Mar. 31, 2017
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
The following table summarizes the estimated fair values of assets acquired and liabilities assumed at the date of the First Clover Leaf acquisition (in thousands).

Acquired
Book Value
Fair Value Adjustments
As Recorded by
First Clover Leaf Bank
Assets



     Cash
$
59,320

$
—

$
59,320

     Investment Securities
109,911

(737
)
109,174

     Loans
448,668

(10,403
)
438,265

     Allowance for loan losses
(6,928
)
6,928

—

     Other real estate owned
2,741

(754
)
1,987

     Premises and equipment
9,618

1,963

11,581

     Goodwill
11,385

5,400

16,785

     Core deposit intangible
99

4,561

4,660

     Other assets
23,974

3,159

27,133

              Total assets acquired
$
658,788

$
10,117

$
668,905

Liabilities and Stockholders' Equity



     Deposits
$
534,692

$
1,994

$
536,686

     Securities sold under agreements to repurchase
23,263

—

23,263

     FHLB advances
15,000

113

15,113

     Subordinated debentures
4,000

(731
)
3,269

     Other liabilities
2,103

—

2,103

              Total liabilities assumed
579,058

1,376

580,434

              Net assets acquired
$
79,730

$
8,741

$
88,471

 
 
 
 
Consideration Paid
 
 
 
     Cash
 
 
$
22,545

     Common stock
 
 
65,926

              Total consideration paid
 
 
$
88,471
Business Acquisition, Pro Forma Information [Table Text Block]
The following unaudited pro forma condensed combined financial information presents the results of operations of the Company, including the effects of the purchase accounting adjustments and acquisition expenses, had the First Clover Leaf acquisition taken place at the beginning of the period (dollars in thousands):

Three months ended

March 31,
March 31,

2017
2016
Net interest income
$
22,772

$
21,225

Provision for loan losses
1,722

(387
)
Non-interest income
7,496

7,242

Non-interest expense
19,202

20,060

  Income before income taxes
9,344

8,794

Income tax expense
3,080

2,999

   Net income
6,264

5,795

Dividends on preferred shares
—

550

Net income available to common stockholders
$
6,264

$
5,245

 
 
 
Earnings per share


   Basic
$
0.50

$
0.47

   Diluted
$
0.50

$
0.47

 
 
 
Basic weighted average shares outstanding
12,475,728

11,056,123

Diluted weighted average shares outstanding
12,485,743

12,416,881