XML 36 R23.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Combinations (Tables) - First Clover Leaf [Member]
 9 Months Ended
Sep. 30, 2017
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
The following table summarizes the estimated fair values of assets acquired and liabilities assumed at the date of the First Clover Leaf acquisition (in thousands).

Acquired
Book Value
Fair Value Adjustments
As Recorded by
First Clover Leaf Bank
Assets



     Cash
$
59,320

$
—

$
59,320

     Investment Securities
109,911

(737
)
109,174

     Loans
448,668

(10,403
)
438,265

     Allowance for loan losses
(6,928
)
6,928

—

     Other real estate owned
2,741

(754
)
1,987

     Premises and equipment
9,618

1,963

11,581

     Goodwill
11,385

7,758

19,143

     Core deposit intangible
99

4,561

4,660

     Other assets
23,974

2,875

26,849

              Total assets acquired
$
658,788

$
12,191

$
670,979

Liabilities and Stockholders' Equity



     Deposits
$
534,692

$
1,994

$
536,686

     Securities sold under agreements to repurchase
23,263

—

23,263

     FHLB advances
15,000

113

15,113

     Subordinated debentures
4,000

(731
)
3,269

     Other liabilities
2,103

2,074

4,177

              Total liabilities assumed
579,058

3,450

582,508

              Net assets acquired
$
79,730

$
8,741

$
88,471

 
 
 
 
Consideration Paid
 
 
 
     Cash
 
 
$
22,545

     Common stock
 
 
65,926

              Total consideration paid
 
 
$
88,471
Business Acquisition, Pro Forma Information [Table Text Block]
The following unaudited pro forma condensed combined financial information presents the results of operations of the Company, including the effects of the purchase accounting adjustments and acquisition expenses, had the First Clover Leaf acquisition taken place at the beginning of the period (dollars in thousands):

Three months ended
Nine months ended

September 30,
September 30,

2016
2016
Net interest income
$
21,255

$
63,727

Provision for loan losses
1,363

2,209

Non-interest income
7,322

21,640

Non-interest expense
20,039

57,145

  Income before income taxes
7,175

26,013

Income tax expense
2,481

9,079

   Net income
$
4,694

$
16,934

 
 
 
Earnings per share


   Basic
$
0.45

$
1.72

   Diluted
$
0.45

$
1.68

 
 
 
Basic weighted average shares outstanding
10,497,072

9,372,547

Diluted weighted average shares outstanding
10,504,046

10,057,398