XML 17 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements of Income (unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Income Statement [Abstract]        
Interest on other borrowings $ 143 $ 42 $ 385 $ 45
Interest income:        
Interest and fees on loans 20,385 15,294 61,337 42,496
Interest on investment securities 4,179 3,229 12,585 9,622
Interest on certificates of deposit investments 9 78 41 234
Interest on federal funds sold 1 7 62 8
Interest on deposits with other financial institutions 40 15 217 125
Total interest income 24,614 18,623 74,242 52,485
Interest expense:        
Interest on deposits 1,028 623 2,840 1,777
Interest on securities sold under agreements to repurchase 51 23 137 62
Interest on FHLB borrowings 283 150 602 465
Interest on subordinated debentures 236 162 680 456
Total interest expense 1,741 1,000 4,644 2,805
Net interest income 22,873 17,623 69,598 49,680
Provision for loan losses 1,489 1,081 5,051 1,927
Net interest income after provision for loan losses 21,384 16,542 64,547 47,753
Other income:        
Trust revenues 925 774 2,696 2,549
Brokerage commissions 536 526 1,550 1,440
Insurance commissions 670 738 3,148 2,806
Service charges 1,758 1,824 5,160 4,977
Securities gains, net 254 466 589 1,130
Mortgage banking revenue, net 347 382 875 715
ATM / debit card revenue 1,595 1,457 4,828 4,418
Bank Owned Life Insurance Income 792 201 1,355 384
Other 784 530 2,925 1,582
Total other income 7,661 6,898 23,126 20,001
Other expense:        
Salaries and employee benefits 9,648 7,844 29,685 23,293
Net occupancy and equipment expense 3,129 2,864 9,378 8,389
Net Other Real Estate Owned (Income) Expense 385 32 530 23
FDIC insurance 210 294 679 841
Amortization of intangible assets 545 455 1,651 1,312
Stationery and supplies 168 221 539 612
Legal and professional 871 713 2,596 2,414
Marketing and donations 338 285 909 1,486
Other 2,618 2,612 9,102 6,264
Total other expense 17,912 15,320 55,069 44,634
Income before income taxes 11,133 8,120 32,604 23,120
Income taxes 3,538 2,812 10,545 8,077
Net income 7,595 5,308 22,059 15,043
Dividends on preferred shares 0 0 0 825
Net income available to common stockholders $ 7,595 $ 5,308 $ 22,059 $ 14,218
Per share data:        
Basic earnings per common share $ 0.61 $ 0.51 $ 1.76 $ 1.52
Diluted net income per common share available to common stockholders 0.61 0.51 1.76 1.50
Common Stock, Dividends, Per Share, Declared $ 0.00 $ 0.16 $ 0.32 $ 0.46