XML 36 R23.htm IDEA: XBRL DOCUMENT
v3.10.0.1

Business Combinations (Tables) - First Clover Leaf [Member] | 6 Months Ended
--- | ---
Jun. 30, 2018
Business Acquisition [Line Items] |
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block] | ote 8 -- Business Combinations First BancTrust Corporation On December 11, 2017, the Company and Project Hawks Merger Sub LLC (formerly known as Project Hawks Merger Sub Corp.), a newly formed Delaware limited liability company and wholly-owned subsidiary of the Company (“Hawks Merger Sub”), entered into an Agreement and Plan of Merger (as amended as of January 18, 2018, the “First Bank Merger Agreement") with First BancTrust Corporation, a Delaware corporation (“First Bank”), pursuant to which, among other things, the Company agreed to acquire 100% of the issued and outstanding shares of First Bank pursuant to a business combination whereby First Bank will merge with and into Hawks Merger Sub, with Hawks Merger Sub as the surviving entity and a wholly-owned subsidiary of the Company (the “First Bank Merger”). At the effective time of the First Bank Merger, each share of common stock, par value $0.01 per share, of First Bank issued and outstanding immediately prior to the effective time of the First Bank Merger (other than shares held in treasury by First Bank and shares held by stockholders who had properly made and not withdrawn a demand for appraisal rights under Delaware law) converted into and become the right to receive, (a) $5.00 in cash and (b) 0.800 shares of common stock, par value $4.00 per share, of the Company and cash in lieu of fractional shares, less any applicable taxes required to be withheld and subject to certain adjustments, all as set forth in the First Bank Merger Agreement. On May 1, 2018, the Company issued an aggregate total of 1,643,900 shares of common stock valued at $37.32 per share and approximately $10,275,000, including cash in lieu of fractional shares. First Bank’s wholly-owned bank subsidiary, First Bank & Trust, IL (“First Bank & Trust”), will be merged with and into First Mid Bank on August 10, 2018. At the time of the bank merger, First Bank & Trust’s banking offices will become branches of First Mid Bank. As a result of the acquisition, the Company will have an opportunity to increase its deposit base and reduce transaction costs. The Company also expects to reduce costs through economies of scale. The acquisition was accounted for under the acquisition method of accounting in accordance with ASC 805, “Business Combinations ("ASC 805"),” and accordingly the assets and liabilities were recorded at their estimated fair values as of the date of acquisition. Fair values are subject to refinement for up to one year after the closing date of May 1, 2018 as additional information regarding the closing date fair values become available. The total consideration paid was used to determine the amount of goodwill resulting from the transaction. As the total consideration paid exceeded the net assets acquired, goodwill of $27.4 million was recorded for the acquisition. Goodwill recorded in the transaction, which reflects the synergies and economies of scale expected from combining operations and the enhanced revenue opportunities from the Company’s service capabilities, is not tax deductible, and was all assigned to the banking segment of the Company. The following table summarizes the estimated fair values of assets acquired and liabilities assumed at the date of the First Bank acquisition (in thousands).
| Acquired Book Value | Fair Value Adjustments | As Recorded by First Bank & Trust
Assets |  |  |
Cash & due from banks | $ | 20,598 |  |  |  | $ | 20,598 |
Investment Securities | 59,906 |  | (320 | ) | 59,586 |
Loans | 371,156 |  | (8,298 | ) | 362,858 |
Allowance for loan losses | (4,412 | ) | 4,412 |  | — |
Other real estate owned | 547 |  | (12 | ) | 535 |
Premises and equipment | 10,126 |  | (689 | ) | 9,437 |
Goodwill | 543 |  | 26,811 |  | 27,354 |
Core deposit intangible | — |  | 5,224 |  | 5,224 |
Other assets | 16,389 |  | (696 | ) | 15,693 |
Total assets acquired | $ | 474,853 |  | $ | 26,432 |  | $ | 501,285 |
Liabilities and Stockholders' Equity |  |  |
Deposits | $ | 384,323 |  | $ | 1,301 |  | $ | 385,624 |
FHLB advances | 31,000 |  | (328 | ) | 30,672 |
Subordinated debentures | 6,186 |  | (1,451 | ) | 4,735 |
Other liabilities | 8,665 |  | (36 | ) | 8,629 |
Total liabilities assumed | 430,174 |  | (514 | ) | 429,660 |
Net assets acquired | $ | 44,679 |  | $ | 26,946 |  | $ | 71,625 |
Consideration Paid |  |  |
Cash |  |  | $ | 10,275 |
Common stock |  |  | 61,350 |
Total consideration paid |  |  | $ | 71,625 |
Business Acquisition, Pro Forma Information [Table Text Block] |
| Three months ended | Six months ended
| June 30, | June 30, | June 30, | June 30,
| 2018 | 2017 | 2018 | 2017
Net interest income | $ | 29,062 |  | $ | 29,305 |  | $ | 57,035 |  | $ | 55,917 |
Provision for loan losses | 1,927 |  | 1,910 |  | 3,132 |  | 3,867 |
Non-interest income | 8,640 |  | 8,675 |  | 16,960 |  | 17,214 |
Non-interest expense | 21,870 |  | 24,885 |  | 43,654 |  | 46,945 |
Income before income taxes | 13,905 |  | 11,185 |  | 27,209 |  | 22,319 |
Income tax expense | 3,307 |  | 3,505 |  | 6,715 |  | 7,323 |
Net income | 10,598 |  | $ | 7,680 |  | 20,494 |  | $ | 14,996 |
Earnings per share |  |  |  |
Basic | $ | 0.76 |  | $ | 0.51 |  | $ | 1.42 |  | $ | 1.06 |
Diluted | $ | 0.76 |  | $ | 0.51 |  | $ | 1.42 |  | $ | 1.06 |
Basic weighted average shares outstanding | 13,956,674 |  | 15,092,373 |  | 14,407,273 |  | 14,127,688 |
Diluted weighted average shares outstanding | 13,974,048 |  | 15,100,547 |  | 14,424,576 |  | 14,135,862 |

X
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. + References No definition available. + Details
Name: | us-gaap_BusinessAcquisitionLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(2)-(3) -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 + Details
Name: | us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=84161108&loc=d3e4845-128472 + Details
Name: | us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=fmbh_FirstCloverLeafMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |