XML 17 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Income (unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Income Statement [Abstract]        
Interest on other borrowings $ 118 $ 119 $ 226 $ 242
Interest income:        
Interest and fees on loans 25,362 21,025 46,369 40,952
Interest on investment securities 4,679 4,366 8,760 8,406
Interest on certificates of deposit investments 12 7 21 32
Interest on federal funds sold 1 0 2 61
Interest on deposits with other financial institutions 77 48 137 177
Total interest income 30,131 25,446 55,289 49,628
Interest expense:        
Interest on deposits 1,670 933 2,932 1,812
Interest on securities sold under agreements to repurchase 65 46 124 86
Interest on FHLB borrowings 475 168 750 319
Interest on subordinated debentures 349 227 608 444
Total interest expense 2,677 1,493 4,640 2,903
Net interest income 27,454 23,953 50,649 46,725
Provision for loan losses 1,877 1,840 2,932 3,562
Net interest income after provision for loan losses 25,577 22,113 47,717 43,163
Other income:        
Trust revenues 938 841 2,015 1,771
Brokerage commissions 661 509 1,326 1,014
Insurance commissions 838 853 2,325 2,478
Service charges 1,803 1,690 3,438 3,402
Securities gains, net 881 335 901 335
Mortgage banking revenue, net 410 335 571 528
ATM / debit card revenue 1,860 1,665 3,464 3,233
Bank Owned Life Insurance Income 315 282 591 563
Other 655 1,459 1,217 2,141
Total other income 8,361 7,969 15,848 15,465
Other expense:        
Salaries and employee benefits 11,057 10,102 21,251 20,037
Net occupancy and equipment expense 3,505 3,116 6,778 6,249
Net Other Real Estate Owned (Income) Expense 7 127 83 145
FDIC insurance 285 290 566 469
Amortization of intangible assets 716 559 1,221 1,106
Stationery and supplies 186 186 397 371
Legal and professional 1,717 894 2,854 1,725
Marketing and donations 431 277 785 571
Other 2,892 2,404 5,235 6,484
Total other expense 20,796 17,955 39,170 37,157
Income before income taxes 13,142 12,127 24,395 21,471
Income taxes 3,105 3,927 5,968 7,007
Net income $ 10,037 $ 8,200 $ 18,427 $ 14,464
Per share data:        
Basic earnings per common share $ 0.72 $ 0.66 $ 1.38 $ 1.16
Diluted net income per common share available to common stockholders 0.72 0.66 1.38 1.16
Common Stock, Dividends, Per Share, Declared $ 0.34 $ 0.32 $ 0.34 $ 0.32