XML 35 R22.htm IDEA: XBRL DOCUMENT v3.10.0.1

Fair Value of Assets and Liabilities (Tables)

9 Months Ended

Sep. 30, 2018

Fair Value Disclosures [Abstract]

Assets Measured at Fair Value on Recurring Basis

The following table presents the Company’s assets that are measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall as of September 30, 2018 and December 31, 2017 (in thousands):

					Fair Value Measurements Using
	Fair Value				Quoted Prices in Active Markets for Identical Assets (Level 1)				Significant Other Observable Inputs (Level 2)				Significant Unobservable Inputs (Level 3)
September 30, 2018
Available-for-sale securities:
U.S. Treasury securities and obligations of U.S. government corporations and agencies	$	122,669			$	—			$	122,669			$	—
Obligations of states and political subdivisions	173,346				—				173,346				—
Mortgage-backed securities	300,669				—				300,669				—
Other securities	2,396				381				2,015				—
Total available-for-sale securities	$	599,080			$	381			$	598,699			$	—
December 31, 2017
Available-for-sale securities:
U.S. Treasury securities and obligations of U.S. government corporations and agencies	$	113,770			$	—			$	113,770			$	—
Obligations of states and political subdivisions	166,266				—				166,266				—
Mortgage-backed securities	293,811				—				293,811				—
Trust preferred securities	2,548				—				—				2,548
Other securities	2,184				172				2,012				—
Total available-for-sale securities	$	578,579			$	172			$	575,859			$	2,548

Fair Value of Assets Measured on a Recurring Basis Using Significant Unobservable Inputs

The change in fair value of assets measured on a recurring basis using significant unobservable inputs (Level 3) for the three and nine months ended September 30, 2018 and 2017 is summarized as follows (in thousands):

		Trust Preferred Securities
		Three months ended								Nine months ended
		September 30, 2018				September 30, 2017				September 30, 2018				September 30, 2017
Beginning balance		$	—			$	2,424			$	2,548			$	1,652
Transfers into Level 3		—				—				—				—
Transfers out of Level 3		—				—				—				—
Total gains or losses:
Included in net income		—				—				—				—
Included in other comprehensive income (loss)		—				318				18				1,166
Purchases, issuances, sales and settlements:
Purchases		—				—				—				—
Issuances		—				—				—				—
Sales		—				—				(2,522		)		—
Settlements		—				(41		)		(44		)		(117		)
Ending balance		$	—			$	2,701			$	—			$	2,701
Total gains or losses for the period included in net income attributable to the change in unrealized gains or losses related to assets and liabilities still held at the reporting date		$	—			$	—			$	—			$	—

Assets Measured at Fair Value on a Nonrecurring Basis

The following table presents the fair value measurement of assets measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurements fall at September 30, 2018 and December 31, 2017 (in thousands):

	Fair Value Measurements Using
	Fair Value				Quoted Prices in Active Markets for Identical Assets (Level 1)				Significant Other Observable Inputs (Level 2)				Significant Unobservable Inputs (Level 3)
September 30, 2018
Impaired loans (collateral dependent)	$	9,356			$	—			$	—			$	9,356
December 31, 2017
Impaired loans (collateral dependent)	$	3,053			$	—			$	—			$	3,053
Foreclosed assets held for sale	91				—				—				91

Significant Assumptions Used in Valuation of Level 3 Financial Instruments

The following table presents quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements other than goodwill at September 30, 2018 and December 31, 2017 (in thousands).

September 30, 2018	Fair Value				Valuation Technique		Unobservable Inputs		Range (Weighted Average)
Impaired loans (collateral dependent)	$	9,356			Third party valuations		Discount to reflect realizable value		0	%	-	40%	(	20%	)

December 31, 2017	Fair Value				Valuation Technique		Unobservable Inputs		Range (Weighted Average)
Trust Preferred Securities	$	2,548			Discounted cash flow		Discount rate		12.7%
							Constant prepayment rate (1)		1.3%
							Cumulative projected prepayments		21.6%
							Probability of default		0.5%
							Projected cures given deferral		0.0%
							Loss severity		97.7%
Impaired loans (collateral dependent)	$	3,053			Third party valuations		Discount to reflect realizable value		0	%	-	40%	(	20%	)
Foreclosed assets held for sale	$	91			Third party valuations		Discount to reflect realizable value less estimated selling costs		0	%	-	40%	(	35%	)

(1) Every five years

Carrying Amounts and Estimated Fair Values of Financial Instruments Not Carried at Fair Value

The following tables present estimated fair values of the Company’s financial instruments at September 30, 2018 and December 31, 2017 in accordance with ASC 825 (in thousands):

	Carrying Amount				Fair Value				Level 1				Level 2				Level 3
September 30, 2018
Financial Assets
Cash and due from banks	$	63,823			$	63,823			$	63,823			$	—			$	—
Federal funds sold	662				662				662				—				—
Certificates of deposit investments	2,183				2,183				—				2,183				—
Available-for-sale securities	599,080				599,080				381				598,699				—
Held-to-maturity securities	69,409				67,395				—				67,395				—
Loans held for sale	940				940				—				940				—
Loans net of allowance for loan losses	2,375,381				2,325,734				—				—				2,325,734
Interest receivable	14,928				14,928				—				14,928				—
Federal Reserve Bank stock	7,390				7,390				—				7,390				—
Federal Home Loan Bank stock	3,880				3,880				—				3,880				—
Financial Liabilities
Deposits	$	2,651,397			$	2,651,414			$	—			$	2,123,040			$	528,374
Federal funds purchased	22,000				22,000				22,000				—				—
Securities sold under agreements to repurchase	98,875				98,868				—				98,868				—
Interest payable	1,400				1,400				—				1,400				—
Federal Home Loan Bank borrowings	120,736				120,264				—				120,264				—
Other borrowings	7,500				7,500				—				7,500				—
Junior subordinated debentures	28,958				23,780				—				23,780				—

	Carrying Amount				Fair Value				Level 1				Level 2				Level 3
December 31, 2017
Financial Assets
Cash and due from banks	$	88,388			$	88,388			$	88,388			$	—			$	—
Federal funds sold	491				491				491				—				—
Certificates of deposit investments	1,685				1,692				—				1,692				—
Available-for-sale securities	578,579				578,579				172				575,859				2,548
Held-to-maturity securities	69,332				68,457				—				68,457				—
Loans held for sale	1,025				1,025				—				1,025				—
Loans net of allowance for loan losses	1,918,499				1,899,678				—				—				1,899,678
Interest receivable	10,832				10,832				—				10,832				—
Federal Reserve Bank stock	5,160				5,160				—				5,160				—
Federal Home Loan Bank stock	2,407				2,407				—				2,407				—
Financial Liabilities
Deposits	$	2,274,639			$	2,272,868			$	—			$	1,930,604			$	342,264
Securities sold under agreements to repurchase	155,388				155,394				—				155,394				—
Interest payable	602				602				—				602				—
Federal Home Loan Bank borrowings	60,038				59,968				—				59,968				—
Other borrowings	10,313				10,313				—				10,313				—
Junior subordinated debentures	24,000				18,050				—				18,050				—

X

- Definition

Tabular disclosure of input and valuation technique used to measure fair value and change in valuation approach and technique for each separate class of asset and liability measured on recurring and nonrecurring basis.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 820
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (bbb)
-URI http://asc.fasb.org/extlink&oid=99377789&loc=d3e19207-110258

+ Details

Name:	us-gaap_FairValueAssetsAndLiabilitiesMeasuredOnRecurringAndNonrecurringBasisValuationTechniquesTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of assets measured at fair value measured on a recurring or nonrecurring basis. Includes, but is not limited to, fair value measurements recorded and the reasons for the measurements, level within the fair value hierarchy in which the fair value measurements are categorized and transfers between levels 1 and 2.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 820
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=99377789&loc=d3e19207-110258

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 820
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=99377789&loc=d3e19207-110258

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 820
-SubTopic 10
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=99377789&loc=d3e19190-110258

+ Details

Name:	us-gaap_FairValueAssetsMeasuredOnRecurringAndNonrecurringBasisTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of assets, including [financial] instruments measured at fair value that are classified in stockholders' equity, if any, by class that are measured at fair value on a recurring basis. The disclosures contemplated herein include the fair value measurements at the reporting date by the level within the fair value hierarchy in which the fair value measurements in their entirety fall, segregating fair value measurements using quoted prices in active markets for identical assets (Level 1), significant other observable inputs (Level 2), and significant unobservable inputs (Level 3).

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 820
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=99377789&loc=d3e19207-110258

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 820
-SubTopic 10
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=99377789&loc=d3e19190-110258

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 820
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=99377789&loc=d3e19207-110258

+ Details

Name:	us-gaap_FairValueAssetsMeasuredOnRecurringBasisTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the fair value measurement of assets using significant unobservable inputs (Level 3), a reconciliation of the beginning and ending balances, separately presenting changes during the period attributable to the following: (1) total gains or losses for the period (realized and unrealized), segregating those gains or losses included in earnings (or changes in net assets) and gains or losses recognized in other comprehensive income (loss), and a description of where those gains or losses included in earnings (or changes in net assets) are reported in the statement of income (or activities); (2) purchases, sales, issues, and settlements (each type disclosed separately); and (3) transfers in and transfers out of Level 3 (for example, transfers due to changes in the observability of significant inputs), by class of asset.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 820
-SubTopic 10
-Section 50
-Paragraph 3
-URI http://asc.fasb.org/extlink&oid=99377789&loc=d3e19279-110258

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 820
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (c)
-URI http://asc.fasb.org/extlink&oid=99377789&loc=d3e19207-110258

+ Details

Name:	us-gaap_FairValueAssetsMeasuredOnRecurringBasisUnobservableInputReconciliationTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the fair value of financial instruments, including financial assets and financial liabilities, and the measurements of those instruments, assets, and liabilities.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 825
-SubTopic 10
-Section 50
-Paragraph 11
-URI http://asc.fasb.org/extlink&oid=109250915&loc=d3e13467-108611

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 820
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=99377789&loc=d3e19207-110258

+ Details

Name:	us-gaap_FairValueByBalanceSheetGroupingTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_FairValueDisclosuresAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration