XML 36 R23.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Combinations (Tables) - First Clover Leaf [Member]
 9 Months Ended
Sep. 30, 2018
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
The following table summarizes the estimated fair values of assets acquired and liabilities assumed at the date of the First Bank acquisition (in thousands).

Acquired
Book Value
Fair Value Adjustments
As Recorded by
First Bank & Trust
Assets



     Cash & due from banks
$
20,598



$
20,598

     Investment Securities
59,906

(320
)
59,586

     Loans
371,156

(7,875
)
363,281

     Allowance for loan losses
(4,412
)
4,412

—

     Other real estate owned
547

(12
)
535

     Premises and equipment
10,126

(689
)
9,437

     Goodwill
543

25,948

26,491

     Core deposit intangible
—

5,224

5,224

     Other assets
16,389

(256
)
16,133

              Total assets acquired
$
474,853

$
26,432

$
501,285

Liabilities and Stockholders' Equity



     Deposits
$
384,323

$
1,301

$
385,624

     FHLB advances
31,000

(328
)
30,672

     Subordinated debentures
6,186

(1,451
)
4,735

     Other liabilities
8,665

(36
)
8,629

              Total liabilities assumed
430,174

(514
)
429,660

              Net assets acquired
$
44,679

$
26,946

$
71,625

 
 
 
 
Consideration Paid
 
 
 
     Cash
 
 
$
10,275

     Common stock
 
 
61,350

              Total consideration paid
 
 
$
71,625
Business Acquisition, Pro Forma Information [Table Text Block]

Three months ended
Nine months ended

September 30,
September 30,
September 30,
September 30,

2018
2017
2018
2017
Net interest income
$
30,087

$
27,373

$
86,813

$
83,289

Provision for loan losses
2,551

1,679

5,683

5,546

Non-interest income
7,919

8,544

24,879

25,758

Non-interest expense
24,490

24,271

68,144

72,157

  Income before income taxes
10,965

9,967

37,865

31,344

Income tax expense
2,731

3,315

9,356

10,147

   Net income
$
8,234

$
6,652

$
28,509

$
21,197

 
 
 
 
 
Earnings per share




   Basic
$
0.54

$
0.47

$
1.94

$
1.50

   Diluted
$
0.54

$
0.47

$
1.94

$
1.50

 
 
 
 
 
Basic weighted average shares outstanding
15,290,539

14,172,574

14,704,888

14,142,813

Diluted weighted average shares outstanding
15,308,218

14,179,709

14,721,708

14,150,476