XML 39 R26.htm IDEA: XBRL DOCUMENT v3.19.2

Fair Value of Assets and Liabilities (Tables)

6 Months Ended

Jun. 30, 2019

Fair Value Disclosures [Abstract]

Assets Measured at Fair Value on Recurring Basis

The following table presents the Company’s assets and liabilities that are measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall as of June 30, 2019 and December 31, 2018 (in thousands):

					Fair Value Measurements Using
	Fair Value				Quoted Prices in Active Markets for Identical Assets  (Level 1)				Significant Other Observable Inputs  (Level 2)				Significant Unobservable Inputs (Level 3)
June 30, 2019
Available-for-sale securities:
U.S. Treasury securities and obligations of U.S. government corporations and agencies	$	193,424			$	—			$	193,424			$	—
Obligations of states and political subdivisions	186,229				—				185,259				970
Mortgage-backed securities	374,646				—				374,646				—
Other securities	3,391				190				3,201				—
Total available-for-sale securities	$	757,690			$	190			$	756,530			$	970
Derivative liability:
Interest rate swap	$	293			$	—			$	293			$	—
December 31, 2018
Available-for-sale securities:
U.S. Treasury securities and obligations of U.S. government corporations and agencies	$	198,649			$	—			$	198,649			$	—
Obligations of states and political subdivisions	192,579				—				191,612				967
Mortgage-backed securities	298,672				—				298,672				—
Other securities	2,374				364				2,010				—
Total available-for-sale securities	$	692,274			$	364			$	690,943			$	967

Fair Value of Assets Measured on a Recurring Basis Using Significant Unobservable Inputs

		Obligation of State and Political Subdivisions
		Three months ended								Six months ended
		June 30, 2019				June 30, 2018				June 30, 2019				June 30, 2018
Beginning balance		$	968			$	—			$	967			$	—
Transfers into Level 3		—				—				—				—
Transfers out of Level 3		—				—				—				—
Total gains or losses:						—								—
Included in net income		2				—				3				—
Included in other comprehensive income (loss)		—				—				—				—
Purchases, issuances, sales and settlements:
Purchases		—				—				—				—
Issuances		—				—				—				—
Sales		—				—				—				—
Settlements		—				—				—				—
Ending balance		$	970			$	—			$	970			$	—
Total gains or losses for the period included in net income attributable to the change in unrealized gains or losses related to assets and liabilities still held at the reporting date		$	—			$	—			$	—			$	—

The change in fair value of assets measured on a recurring basis using significant unobservable inputs (Level 3) for the six months ended June 30, 2019 and 2018 is summarized as follows (in thousands):

		Trust Preferred Securities
		Three months ended								Six months ended
		June 30, 2019				June 30, 2018				June 30, 2019				June 30, 2018
Beginning balance		$	—			$	2,522			$	—			$	2,548
Transfers into Level 3		—				—				—				—
Transfers out of Level 3		—				—				—				—
Total gains or losses:
Included in net income		—				—				—				—
Included in other comprehensive income (loss)		—				—				—				18
Purchases, issuances, sales and settlements:										—
Purchases		—				—				—				—
Issuances		—				—				—				—
Sales		—				(2,522		)		—				(2,522		)
Settlements		—				—				—				(44		)
Ending balance		$	—			$	—			$	—			$	—
Total gains or losses for the period included in net income attributable to the change in unrealized gains or losses related to assets and liabilities still held at the reporting date		$	—			$	—			$	—			$	—

Assets Measured at Fair Value on a Nonrecurring Basis

The following table presents the fair value measurement of assets measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurements fall at June 30, 2019 and December 31, 2018 (in thousands):

	Fair Value Measurements Using
	Fair Value				Quoted Prices in Active Markets for Identical Assets (Level 1)				Significant Other Observable Inputs  (Level 2)				Significant Unobservable Inputs (Level 3)
June 30, 2019
Impaired loans (collateral dependent)	$	10,028			$	—			$	—			$	10,028
Foreclosed assets held for sale	1,479				—				—				1,479
Mortgage servicing rights	1,636				—				—				1,636
December 31, 2018
Impaired loans (collateral dependent)	$	16,437			$	—			$	—			$	16,437
Foreclosed assets held for sale	836				—				—				836

Significant Assumptions Used in Valuation of Level 3 Financial Instruments

The following table presents quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements other than goodwill at June 30, 2019 and December 31, 2018 (in thousands).

June 30, 2019	Fair Value				Valuation Technique		Unobservable Inputs		Range (Weighted Average)
Impaired loans (collateral dependent)	$	10,028			Third party valuations		Discount to reflect realizable value		0	%	-	40%	(	20%	)
Foreclosed assets held for sale	1,479				Third party valuations		Discount to reflect realizable value less estimated selling costs		0	%	-	40%	(	35%	)
Mortgage servicing rights	1,636				Third party valuations		Discount to reflect realizable value		9.5	%	-	12.5%	(	9.7%	)

December 31, 2018	Fair Value				Valuation Technique		Unobservable Inputs		Range (Weighted Average)
Impaired loans (collateral dependent)	$	16,437			Third party valuations		Discount to reflect realizable value		0	%	-	40%	(	20%	)
Foreclosed assets held for sale	836				Third party valuations		Discount to reflect realizable value less estimated selling costs		0	%	-	40%	(	35%	)

Carrying Amounts and Estimated Fair Values of Financial Instruments Not Carried at Fair Value

The following tables present estimated fair values of the Company’s financial instruments at June 30, 2019 and December 31, 2018 in accordance with ASC 825 (in thousands):

	Carrying Amount				Fair Value				Level 1				Level 2				Level 3
June 30, 2019
Financial Assets
Cash and due from banks	$	167,497			$	167,497			$	167,497			$	—			$	—
Federal funds sold	919				919				919				—				—
Certificates of deposit investments	6,585				6,585				—				6,585				—
Available-for-sale securities	757,690				757,690				190				756,530				970
Held-to-maturity securities	69,488				69,441				—				69,441				—
Loans held for sale	1,717				1,717				—				1,717				—
Loans net of allowance for loan losses	2,518,467				2,451,641				—				—				2,451,641
Interest receivable	15,650				15,650				—				15,650				—
Federal Reserve Bank stock	9,401				9,401				—				9,401				—
Federal Home Loan Bank stock	2,995				2,995				—				2,995				—
Financial Liabilities
Deposits	$	3,012,490			$	3,018,325			$	—			$	2,360,683			$	657,642
Securities sold under agreements to repurchase	152,264				152,257				—				152,257				—
Interest payable	2,416				2,416				—				2,416				—
Federal Home Loan Bank borrowings	95,826				96,503				—				96,503				—
Junior subordinated debentures	29,084				24,199				—				24,199				—

	Carrying Amount				Fair Value				Level 1				Level 2				Level 3
December 31, 2018
Financial Assets
Cash and due from banks	$	140,735			$	140,735			$	140,735			$	—			$	—
Federal funds sold	665				665				665				—				—
Certificates of deposit investments	7,569				7,569				—				7,569				—
Available-for-sale securities	692,274				692,274				364				690,943				967
Held-to-maturity securities	69,436				67,909				—				67,909				—
Loans held for sale	1,508				1,508				—				1,508				—
Loans net of allowance for loan losses	2,616,822				2,541,037				—				—				2,541,037
Interest receivable	16,881				16,881				—				16,881				—
Federal Reserve Bank stock	7,390				7,390				—				7,390				—
Federal Home Loan Bank stock	3,095				3,095				—				3,095				—
Financial Liabilities
Deposits	$	2,988,686			$	2,991,177			$	—			$	2,396,917			$	594,260
Securities sold under agreements to repurchase	192,330				192,179				—				192,179				—
Interest payable	1,758				1,758				—				1,758				—
Federal Home Loan Bank borrowings	119,745				119,704				—				119,704				—
Other borrowings	7,724				7,724				—				7,724				—
Junior subordinated debentures	29,000				24,418				—				24,418				—

X

- Definition

Tabular disclosure of input and valuation technique used to measure fair value and change in valuation approach and technique for each separate class of asset and liability measured on recurring and nonrecurring basis.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 820
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (bbb)
-URI http://asc.fasb.org/extlink&oid=99377789&loc=d3e19207-110258

+ Details

Name:	us-gaap_FairValueAssetsAndLiabilitiesMeasuredOnRecurringAndNonrecurringBasisValuationTechniquesTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of assets measured at fair value measured on a recurring or nonrecurring basis. Includes, but is not limited to, fair value measurements recorded and the reasons for the measurements, level within the fair value hierarchy in which the fair value measurements are categorized and transfers between levels 1 and 2.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 820
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=99377789&loc=d3e19207-110258

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 820
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=99377789&loc=d3e19207-110258

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 820
-SubTopic 10
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=99377789&loc=d3e19190-110258

+ Details

Name:	us-gaap_FairValueAssetsMeasuredOnRecurringAndNonrecurringBasisTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of assets, including [financial] instruments measured at fair value that are classified in stockholders' equity, if any, by class that are measured at fair value on a recurring basis. The disclosures contemplated herein include the fair value measurements at the reporting date by the level within the fair value hierarchy in which the fair value measurements in their entirety fall, segregating fair value measurements using quoted prices in active markets for identical assets (Level 1), significant other observable inputs (Level 2), and significant unobservable inputs (Level 3).

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 820
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=99377789&loc=d3e19207-110258

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 820
-SubTopic 10
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=99377789&loc=d3e19190-110258

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 820
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=99377789&loc=d3e19207-110258

+ Details

Name:	us-gaap_FairValueAssetsMeasuredOnRecurringBasisTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the fair value measurement of assets using significant unobservable inputs (Level 3), a reconciliation of the beginning and ending balances, separately presenting changes during the period attributable to the following: (1) total gains or losses for the period (realized and unrealized), segregating those gains or losses included in earnings (or changes in net assets) and gains or losses recognized in other comprehensive income (loss), and a description of where those gains or losses included in earnings (or changes in net assets) are reported in the statement of income (or activities); (2) purchases, sales, issues, and settlements (each type disclosed separately); and (3) transfers in and transfers out of Level 3 (for example, transfers due to changes in the observability of significant inputs), by class of asset.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 820
-SubTopic 10
-Section 50
-Paragraph 3
-URI http://asc.fasb.org/extlink&oid=99377789&loc=d3e19279-110258

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 820
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (c)
-URI http://asc.fasb.org/extlink&oid=99377789&loc=d3e19207-110258

+ Details

Name:	us-gaap_FairValueAssetsMeasuredOnRecurringBasisUnobservableInputReconciliationTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the fair value of financial instruments, including financial assets and financial liabilities, and the measurements of those instruments, assets, and liabilities.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 825
-SubTopic 10
-Section 50
-Paragraph 11
-URI http://asc.fasb.org/extlink&oid=109250915&loc=d3e13467-108611

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 820
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=99377789&loc=d3e19207-110258

+ Details

Name:	us-gaap_FairValueByBalanceSheetGroupingTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_FairValueDisclosuresAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration