XML 39 R4.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Statements of Income (unaudited) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Interest income:        
Interest and fees on loans $ 31,976 $ 28,850 $ 95,619 $ 75,219
Interest on investment securities 5,297 4,511 15,942 13,271
Interest on certificates of deposit investments 33 13 108 34
Interest on federal funds sold 4 2 11 5
Interest on deposits with other financial institutions 268 112 1,520 248
Total interest income 37,578 33,488 113,200 88,777
Interest expense:        
Interest on deposits 5,174 2,217 14,492 5,149
Interest on securities sold under agreements to repurchase 196 72 671 196
Interest on FHLB borrowings 683 559 2,102 1,309
Interest on other borrowings 8 148 9 374
Interest on subordinated debentures 392 405 1,236 1,013
Total interest expense 6,453 3,401 18,510 8,041
Net interest income 31,125 30,087 94,690 80,736
Provision for loan losses 2,658 2,551 3,696 5,483
Net interest income after provision for loan losses 28,467 27,536 90,994 75,253
Other income:        
Revenue From Contract With Customer, Wealth Management 3,311 1,579 10,543 4,920
Insurance commissions 3,242 877 12,557 3,202
Revenue From Contract With Customer, Deposit Service Charges 2,091 2,009 5,852 5,447
Securities gains, net 51 0 323 901
Revenue From Contract With Customer, Mortgage Banking 582 368 1,167 939
Revenue From Contract With Customer, ATM & Debit Card 2,173 1,979 6,391 5,443
Bank Owned Life Insurance Income 439 342 1,316 933
Other 1,028 765 2,995 1,982
Total other income 12,917 7,919 41,144 23,767
Other expense:        
Salaries and employee benefits 14,497 11,600 46,636 32,851
Net occupancy and equipment expense 4,377 3,530 13,375 10,308
Net Other Real Estate Owned (Income) Expense 172 (61) 413 22
FDIC insurance (87) 174 389 740
Amortization of intangible assets 1,373 838 4,552 2,059
Stationery and supplies 284 328 835 725
Legal and professional 1,215 1,071 3,713 3,925
Marketing and donations 523 468 1,458 1,253
Other 3,540 6,542 13,020 11,777
Total other expense 25,894 24,490 84,391 63,660
Income before income taxes 15,490 10,965 47,747 35,360
Income taxes 3,820 2,731 11,780 8,699
Net income $ 11,670 $ 8,234 $ 35,967 $ 26,661
Per share data:        
Basic earnings per common share $ 0.70 $ 0.54 $ 2.16 $ 1.91
Diluted net income per common share available to common stockholders $ 0.70 $ 0.54 $ 2.15 $ 1.90