XML 93 R19.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Disclosures of Fair Values of Financial Instruments
12 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract]  
Fair Value of Assets and Liabilities
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.  Fair value measurements must maximize the use of observable inputs and minimize the use of unobservable inputs.  There is a hierarchy of three levels of inputs that may be used to measure fair value:
Level 1
Valuations for assets and liabilities traded in active exchange markets, such as the New York Stock Exchange.  Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities.
Level 2
Valuations for assets and liabilities traded in less active dealer or broker markets.  Valuations are obtained from third party pricing services for identical or comparable assets or liabilities which use observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in active markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
Level 3
Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.


Following is a description of the inputs and valuation methodologies used for assets measured at fair value on a recurring basis and recognized in the accompanying balance sheets, as well as the general classification of such assets pursuant to the valuation hierarchy.

Available-for-Sale Securities. The fair value of available-for-sale securities is determined by various valuation methodologies.  Where quoted market prices are available in an active market, securities are classified within Level 1. If quoted market prices are not available, then fair values are estimated by using quoted prices of securities with similar characteristics or independent asset pricing services and pricing models, the inputs of which are market-based or independently sources market parameters, including but not limited to, yield curves, interest rates, volatilities, prepayments, defaults, cumulative loss projections and cash flows.  Such securities are classified in Level 2 of the valuation hierarchy. In certain cases where Level 1 or Level 2 inputs are not available, securities are classified within Level 3 of the hierarchy.

The following table presents the Company’s assets that are measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall as of December 31, 2019 and 2018 (in thousands):
 
 
 
Fair Value Measurements Using:
 
 
 
Fair Value
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant
Unobservable Inputs
(Level 3)
December 31, 2019
 
 
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
 
 
U.S. Treasury securities and obligations of U.S. government corporations and agencies
$
107,320

 
$

 
$
107,320

 
$

Obligations of states and political subdivisions
178,433

 

 
177,460

 
973

Mortgage-backed securities
396,126

 

 
396,126

 

Other securities
4,169

 
219

 
3,950

 

Total available-for-sale securities
$
686,048

 
$
219

 
$
684,856

 
$
973

December 31, 2018
 
 
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
 
 
U.S. Treasury securities and obligations of U.S. government corporations and agencies
$
198,649

 
$

 
$
198,649

 
$

Obligations of states and political subdivisions
192,579

 

 
191,612

 
967

Mortgage-backed securities
298,672

 

 
298,672

 

Other securities
2,374

 
364

 
2,010

 

Total available-for-sale securities
$
692,274

 
$
364

 
$
690,943

 
$
967



The change in fair value of assets measured on a recurring basis using significant unobservable inputs (Level 3) for the years ended December 31, 2019 and 2018 is summarized as follows (in thousands):
 
 
Obligations of State and Political Subdivisions
 
Trust Preferred Securities

 
December 31, 2019
 
December 31, 2018
 
December 31, 2019
 
December 31, 2018
Beginning balance
 
$
967

 
$

 
$

 
$
2,548

Transfers into Level 3
 

 
967

 

 

Transfers out of Level 3
 

 

 

 

Total gains or losses
 


 


 
 
 
 
Included in net income
 
6

 

 

 

Included in other comprehensive income (loss)
 

 

 

 
18

Purchases, issuances, sales and settlements
 
 

 
 

 
 

 
 

Purchases
 

 

 

 

Issuances
 

 

 

 

Sales
 

 

 

 
(2,522
)
Settlements
 

 

 

 
(44
)
Ending balance
 
$
973

 
$
967

 
$

 
$

Total gains or losses for the period included in net income attributable to the change in unrealized gains or losses related to assets and liabilities still held at the reporting date
 
$

 
$

 
$

 
$



Following is a description of the valuation methodologies used for assets measured at fair value on a nonrecurring basis and recognized in the accompanying balance sheets, as well as the general classification of such assets pursuant to the valuation hierarchy.

Impaired Loans (Collateral Dependent)

Loans for which it is probable that the Company will not collect all principal and interest due according to contractual terms are measured for impairment.  Allowable methods for determining the amount of impairment and estimating fair value include using the fair value of the collateral for collateral dependent loans.

If the impaired loan is identified as collateral dependent, then the fair value method of measuring the amount of impairment is utilized. This method requires obtaining a current independent appraisal of the collateral and applying a discount factor to the value. Impaired loans that are collateral dependent are classified within Level 3 of the fair value hierarchy when impairment is determined using the fair value method.

Management establishes a specific allowance for loans that have an estimated fair value that is below the carrying value. The total carrying amount of loans for which a change in specific allowance has occurred as of December 31, 2019 was $13,775,000 and a fair value of $12,727,000 resulting in specific loss exposures of $1,047,600. As of December 31, 2018, the total carrying amount of loans for which a change specific allowance has occurred was $19,481,000. These loans had a fair value of $16,437,000 which resulted in specific loss exposures of $3,044,000.

When there is little prospect of collecting principal or interest, loans, or portions of loans, may be charged-off to the allowance for loan losses.  Losses are recognized in the period an obligation becomes uncollectible.  The recognition of a loss does not mean that the loan has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off the loan even though partial recovery may be affected in the future.

Foreclosed Assets Held For Sale

Other real estate owned acquired through loan foreclosure are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. The adjustment at the time of foreclosure is recorded through the allowance for loan losses. Due to the subjective nature of establishing the fair value when the asset is acquired, the actual fair value of the other real estate owned or foreclosed asset could differ from the original estimate. If it is determined that fair value declines subsequent to foreclosure, a valuation allowance is recorded through noninterest expense. Operating costs associated with the assets after acquisition are also recorded as noninterest expense. Gains and losses on the disposition of other real estate owned and foreclosed assets are netted and posted to other noninterest expense. The total carrying amount of other real estate owned as of December 31, 2019 was $3,644,000. Other real estate owned included in the total carrying amount and measured at fair value on a nonrecurring basis during the period amounted to $935,000. The total carrying amount of other real estate owned as of December 31, 2018 was $2,534,000. Other real estate owned included in the total carrying amount and measured at fair value on a nonrecurring basis during the period amounted to $836,000.


Mortgage Servicing Rights

As of December 31, 2019, mortgage servicing rights had a carrying value of $1,690,000 and a fair value of $1,444,000 resulting in a valuation reserve of $245,000. The fair value used to determine the valuation reserve for mortgage servicing rights was estimated using the discounted cash flow models. Due to the nature of the valuation inputs, mortgage servicing rights are classified within Level 3 of the fair value hierarchy.

The following table presents the fair value measurement of assets measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurements fall at December 31, 2019 and 2018 (in thousands):

 
Fair Value Measurements Using
 
 
 
Fair Value
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant
Unobservable Inputs
(Level 3)
December 31, 2019
 
 
 
 
 
 
 
Impaired loans (collateral dependent)
$
12,727

 
$

 
$

 
$
12,727

Foreclosed assets held for sale
935

 

 

 
935

Mortgage servicing rights
1,444,000

 

 

 
1,444

December 31, 2018
 

 
 

 
 

 
 

Impaired loans (collateral dependent)
$
16,437

 
$

 
$

 
$
16,437

Foreclosed assets held for sale
836

 

 

 
836



Sensitivity of Significant Unobservable Inputs

The following table presents quantitative information about unobservable inputs used in Level 3 fair value measurements other than goodwill at December 31, 2019.
 
Fair Value (in thousands)
 
Valuation Technique
 
Unobservable Inputs
 
Range (Weighted Average)
Impaired loans (collateral dependent)
12,727

 
Third party valuations
 
Discount to reflect realizable value
 
0
%
-
40%
(
20
%
)
Foreclosed assets held for sale
 
935

 
Third party valuations
 
Discount to reflect realizable value less estimated selling costs
 
0
%
-
40%
(
35
%
)
Mortgage servicing rights
1,444

 
Third party valuations
 
Discounts to reflect realizable value
 
9.50
%
-
12.50
%
(
9.7
%
)


The following table presents quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements other than goodwill at December 31, 2018.
 
Fair Value (in thousands)
 
Valuation Technique
 
Unobservable Inputs
 
Range (Weighted Average)
Impaired loans (collateral dependent)
16,437

 
Third party valuations
 
Discount to reflect realizable value
 
0%
-
40%
(
20%
)
Foreclosed assets held for sale
$
836

 
Third party valuations
 
Discount to reflect realizable value less estimated selling costs
 
0%
-
40%
(
35%
)





The following tables present estimated fair values of the Company’s financial instruments at December 31, 2019 and 2018 in accordance with FAS 107-1 and APB 28-1, codified with ASC 820 (in thousands):
 
Carrying
Amount
 
Fair
Value
 
Level 1
 
Level 2
 
Level 3
December 31, 2019
 
 
 
 
 
 
 
 
 
Financial Assets
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
84,154

 
$
84,154

 
$
84,154

 
$

 
$

Federal funds sold
926

 
926

 
926

 

 

Certificates of deposit investments
4,625

 
4,625

 

 
4,625

 

Available-for-sale securities
686,048

 
686,048

 
219

 
684,856

 
973

Held-to-maturity securities
69,542

 
69,572

 

 
69,572

 

Loans held for sale
1,820

 
1,820

 

 
1,820

 

Loans net of allowance for loan losses
2,666,616

 
2,622,053

 

 

 
2,622,053

Interest receivable
15,577

 
15,577

 

 
15,577

 

Federal Reserve Bank stock
9,401

 
9,401

 

 
9,401

 

Federal Home Loan Bank stock
4,105

 
4,105

 

 
4,105

 

Financial Liabilities
 

 
 

 
 

 
 

 
 

Deposits
2,917,336

 
2,924,144

 

 
2,332,866

 
591,278

Securities sold under agreements to repurchase
208,109

 
208,016

 

 
208,016

 

Interest payable
2,261

 
2,261

 

 
2,261

 

Federal Home Loan Bank borrowings
113,895

 
114,510

 

 
114,510

 

Other borrowings
5,000

 
5,000

 
5,000

 

 

Junior subordinated debentures
18,858

 
15,596

 

 
15,596

 

December 31, 2018
 
 
 
 
 
 
 
 
 
Financial Assets
 
 

 
 
 
 
 
 
Cash and due from banks
$
140,735

 
$
140,735

 
$
140,735

 
$

 
$

Federal funds sold
665

 
665

 
665

 

 

Certificates of deposit investments
7,569

 
7,569

 

 
7,569

 

Available-for-sale securities
692,274

 
692,274

 
364

 
690,943

 
967

Held-to-maturity securities
69,436

 
67,909

 

 
67,909

 

Loans held for sale
1,508

 
1,508

 

 
1,508

 

Loans net of allowance for loan losses
2,616,822

 
2,541,037

 

 

 
2,541,037

Interest receivable
16,881

 
16,881

 

 
16,881

 

Federal Reserve Bank stock
7,390

 
7,390

 

 
7,390

 

Federal Home Loan Bank stock
3,095

 
3,095

 

 
3,095

 

Financial Liabilities
 
 
 
 
 
 
 
 
 
Deposits
2,988,686

 
2,991,177

 

 
2,396,917

 
594,260

Securities sold under agreements to repurchase
192,330

 
192,179

 

 
192,179

 

Interest payable
1,758

 
1,758

 

 
1,758

 

Federal Home Loan Bank borrowings
119,745

 
119,704

 

 
119,704

 

Other borrowings
7,724

 
7,724

 

 
7,724

 

Junior subordinated debentures
29,000

 
24,418

 

 
24,418