XML 101 R42.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Disclosures of Fair Values of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract]  
Assets Measured at Fair Value on Recurring Basis
The following table presents the Company’s assets that are measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall as of December 31, 2019 and 2018 (in thousands):
 
 
 
Fair Value Measurements Using:
 
 
 
Fair Value
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant
Unobservable Inputs
(Level 3)
December 31, 2019
 
 
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
 
 
U.S. Treasury securities and obligations of U.S. government corporations and agencies
$
107,320

 
$

 
$
107,320

 
$

Obligations of states and political subdivisions
178,433

 

 
177,460

 
973

Mortgage-backed securities
396,126

 

 
396,126

 

Other securities
4,169

 
219

 
3,950

 

Total available-for-sale securities
$
686,048

 
$
219

 
$
684,856

 
$
973

December 31, 2018
 
 
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
 
 
U.S. Treasury securities and obligations of U.S. government corporations and agencies
$
198,649

 
$

 
$
198,649

 
$

Obligations of states and political subdivisions
192,579

 

 
191,612

 
967

Mortgage-backed securities
298,672

 

 
298,672

 

Other securities
2,374

 
364

 
2,010

 

Total available-for-sale securities
$
692,274

 
$
364

 
$
690,943

 
$
967


Fair Value of Assets Measured on a Recurring Basis Using Significant Unobservable Inputs
The change in fair value of assets measured on a recurring basis using significant unobservable inputs (Level 3) for the years ended December 31, 2019 and 2018 is summarized as follows (in thousands):
 
 
Obligations of State and Political Subdivisions
 
Trust Preferred Securities

 
December 31, 2019
 
December 31, 2018
 
December 31, 2019
 
December 31, 2018
Beginning balance
 
$
967

 
$

 
$

 
$
2,548

Transfers into Level 3
 

 
967

 

 

Transfers out of Level 3
 

 

 

 

Total gains or losses
 


 


 
 
 
 
Included in net income
 
6

 

 

 

Included in other comprehensive income (loss)
 

 

 

 
18

Purchases, issuances, sales and settlements
 
 

 
 

 
 

 
 

Purchases
 

 

 

 

Issuances
 

 

 

 

Sales
 

 

 

 
(2,522
)
Settlements
 

 

 

 
(44
)
Ending balance
 
$
973

 
$
967

 
$

 
$

Total gains or losses for the period included in net income attributable to the change in unrealized gains or losses related to assets and liabilities still held at the reporting date
 
$

 
$

 
$

 
$


Assets Measured at Fair Value on a Nonrecurring Basis
The following table presents the fair value measurement of assets measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurements fall at December 31, 2019 and 2018 (in thousands):

 
Fair Value Measurements Using
 
 
 
Fair Value
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant
Unobservable Inputs
(Level 3)
December 31, 2019
 
 
 
 
 
 
 
Impaired loans (collateral dependent)
$
12,727

 
$

 
$

 
$
12,727

Foreclosed assets held for sale
935

 

 

 
935

Mortgage servicing rights
1,444,000

 

 

 
1,444

December 31, 2018
 

 
 

 
 

 
 

Impaired loans (collateral dependent)
$
16,437

 
$

 
$

 
$
16,437

Foreclosed assets held for sale
836

 

 

 
836


Significant Assumptions Used in Valuation of Level 3 Financial Instruments
The following table presents quantitative information about unobservable inputs used in Level 3 fair value measurements other than goodwill at December 31, 2019.
 
Fair Value (in thousands)
 
Valuation Technique
 
Unobservable Inputs
 
Range (Weighted Average)
Impaired loans (collateral dependent)
12,727

 
Third party valuations
 
Discount to reflect realizable value
 
0
%
-
40%
(
20
%
)
Foreclosed assets held for sale
 
935

 
Third party valuations
 
Discount to reflect realizable value less estimated selling costs
 
0
%
-
40%
(
35
%
)
Mortgage servicing rights
1,444

 
Third party valuations
 
Discounts to reflect realizable value
 
9.50
%
-
12.50
%
(
9.7
%
)


Carrying Amounts and Estimated Fair Values of Financial Instruments Not Carried at Fair Value
he following tables present estimated fair values of the Company’s financial instruments at December 31, 2019 and 2018 in accordance with FAS 107-1 and APB 28-1, codified with ASC 820 (in thousands):
 
Carrying
Amount
 
Fair
Value
 
Level 1
 
Level 2
 
Level 3
December 31, 2019
 
 
 
 
 
 
 
 
 
Financial Assets
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
84,154

 
$
84,154

 
$
84,154

 
$

 
$

Federal funds sold
926

 
926

 
926

 

 

Certificates of deposit investments
4,625

 
4,625

 

 
4,625

 

Available-for-sale securities
686,048

 
686,048

 
219

 
684,856

 
973

Held-to-maturity securities
69,542

 
69,572

 

 
69,572

 

Loans held for sale
1,820

 
1,820

 

 
1,820

 

Loans net of allowance for loan losses
2,666,616

 
2,622,053

 

 

 
2,622,053

Interest receivable
15,577

 
15,577

 

 
15,577

 

Federal Reserve Bank stock
9,401

 
9,401

 

 
9,401

 

Federal Home Loan Bank stock
4,105

 
4,105

 

 
4,105

 

Financial Liabilities
 

 
 

 
 

 
 

 
 

Deposits
2,917,336

 
2,924,144

 

 
2,332,866

 
591,278

Securities sold under agreements to repurchase
208,109

 
208,016

 

 
208,016

 

Interest payable
2,261

 
2,261

 

 
2,261

 

Federal Home Loan Bank borrowings
113,895

 
114,510

 

 
114,510

 

Other borrowings
5,000

 
5,000

 
5,000

 

 

Junior subordinated debentures
18,858

 
15,596

 

 
15,596

 

December 31, 2018
 
 
 
 
 
 
 
 
 
Financial Assets
 
 

 
 
 
 
 
 
Cash and due from banks
$
140,735

 
$
140,735

 
$
140,735

 
$

 
$

Federal funds sold
665

 
665

 
665

 

 

Certificates of deposit investments
7,569

 
7,569

 

 
7,569

 

Available-for-sale securities
692,274

 
692,274

 
364

 
690,943

 
967

Held-to-maturity securities
69,436

 
67,909

 

 
67,909

 

Loans held for sale
1,508

 
1,508

 

 
1,508

 

Loans net of allowance for loan losses
2,616,822

 
2,541,037

 

 

 
2,541,037

Interest receivable
16,881

 
16,881

 

 
16,881

 

Federal Reserve Bank stock
7,390

 
7,390

 

 
7,390

 

Federal Home Loan Bank stock
3,095

 
3,095

 

 
3,095

 

Financial Liabilities
 
 
 
 
 
 
 
 
 
Deposits
2,988,686

 
2,991,177

 

 
2,396,917

 
594,260

Securities sold under agreements to repurchase
192,330

 
192,179

 

 
192,179

 

Interest payable
1,758

 
1,758

 

 
1,758

 

Federal Home Loan Bank borrowings
119,745

 
119,704

 

 
119,704

 

Other borrowings
7,724

 
7,724

 

 
7,724

 

Junior subordinated debentures
29,000

 
24,418

 

 
24,418