XML 75 R9.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Cash flows from operating activities:      
Net income $ 47,943 $ 36,600 $ 26,684
Adjustments to reconcile net income to net cash provided by operating activities:      
Provision for loan losses 6,433 8,667 7,462
Depreciation, amortization and accretion, net 10,842 7,881 8,134
Change in cash surrender value of bank owned life insurance (1,755) (1,337) (1,126)
Insured Event, Gain (Loss) 0 0 511
Stock-based compensation expense 453 294 954
Operating Lease, Payments (2,680) 0 0
Gains on investment securities, net (802) (901) (616)
Losses on sales of other real property owned, net 4 132 667
Loss on write down of premises and equipment 90 30 11
Gain (Loss) on Sales of Loans, Net 0 0 (698)
Gains on sale of loans held for sale, net (1,504) (1,070) (1,102)
Deferred income taxes 1,885 4,283 2,498
Decrease (increase) in accrued interest receivable 1,304 (1,708) (279)
Increase in accrued interest payable 821 829 94
Origination of loans held for sale (101,714) (62,623) (67,321)
Proceeds from sale of loans held for sale 102,906 63,210 68,573
(Increase) decrease in other assets (4,680) (4,266) 668
Increase (decrease) in other liabilities 3,282 (7,846) 666
Net cash provided by operating activities 62,828 42,175 46,154
Cash flows from investing activities:      
Proceeds from maturities of certificates of deposit investments 2,944 1,486 12,958
Proceeds from sales of securities available-for-sale 60,900 13,152 159,663
Proceeds from maturities of securities held-to-maturity 154,167 55,035 73,310
Purchases of securities available-for-sale (188,608) (38,852) (183,319)
Net increase in loans (59,797) (96,665) (123,931)
Purchases of premises and equipment (4,103) (3,112) (1,274)
Proceeds from sales of other real property owned 2,425 1,606 5,559
Proceeds from Life Insurance Policy 0 0 1,072
Cash received related to acquisition, net of cash and cash equivalents acquired 0 56,389 0
Net cash used in investing activities (32,072) (10,961) (55,962)
Cash flows from financing activities:      
Net decrease in deposits (71,320) (19,548) (55,248)
Increase (Decrease) in Federal Funds Purchased 5,000 0 0
Federal Funds Purchased 5,000 0  
Increase (decrease) in repurchase agreements 15,779 15,762 (30,375)
Proceeds from FHLB advances 50,000 45,000 52,000
Repayment of FHLB advances (56,000) (35,000) (32,000)
Repayment of short-term debt 0 0 (4,000)
Repayments of Long-term Debt 7,724 10,313 3,750
Repayments of Subordinated Debt (10,310) 0 0
Proceeds from issuance of common stock 655 36,645 4,399
Direct expenses related to capital transactions 0 (2,309) (216)
Purchase of treasury stock (1,293) (138) (797)
Dividends paid on common stock (11,863) (8,792) (7,228)
Net cash provided by (used in) financing activities (87,076) 21,307 (77,215)
Increase (decrease) in cash and cash equivalents (56,320) 52,521 (87,023)
Cash and cash equivalents at beginning of period 141,400 88,879 175,902
Cash and cash equivalents at end of period 85,080 141,400 88,879
Cash paid during the period for:      
Interest 23,544 11,671 6,415
Income taxes 15,556 9,645 11,721
Supplemental disclosures of noncash investing and financing activities      
Loans transferred to other real estate owned 3,570 518 6,034
Dividends reinvested in common stock 805 1,099 1,057
Right-of-Use Asset Obtained in Exchange for Operating Lease Liability 14,116 0 0
Initial Recognition Of Operating Lease Liaibility 14,116 0 0
Net tax benefit related to option and deferred compensation plans $ 56 160 $ 221
First BancTrust [Member]      
Supplemental disclosures of purchase of capital stock [Abstract]      
Fair value of assets acquired   501,285  
Cash paid   10,275  
Common stock issued   61,350  
Total consideration paid   71,625  
Fair value of liabilities assumed   429,660  
SCB Bancorp [Member]      
Supplemental disclosures of purchase of capital stock [Abstract]      
Fair value of assets acquired   479,056  
Cash paid   19,046  
Common stock issued   48,260  
Total consideration paid   67,306  
Fair value of liabilities assumed   $ 411,750