XML 75 R43.htm IDEA: XBRL DOCUMENT v3.20.4
Disclosures of Fair Values of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2020
Fair Value Disclosures [Abstract]  
Assets Measured at Fair Value on Recurring Basis

The following table presents the Company’s assets that are measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall as of December 31, 2020 and 2019 (in thousands):

 

 

 

 

 

 

 

Fair Value Measurements Using:

 

 

 

 

 

 

 

Quoted Prices in

 

 

Significant

 

 

Significant

 

 

 

 

 

 

 

Active Markets

 

 

Other

 

 

Unobservable

 

 

 

 

 

 

 

for Identical

 

 

Observable

 

 

Inputs

 

 

 

Fair Value

 

 

Assets (Level 1)

 

 

Inputs (Level 2)

 

 

(Level 3)

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and obligations of U.S. government corporations and agencies

 

$

127,069

 

 

$

 

 

$

127,069

 

 

$

 

Obligations of states and political subdivisions

 

 

249,844

 

 

 

 

 

 

249,050

 

 

 

794

 

Mortgage-backed securities

 

 

491,348

 

 

 

 

 

 

491,348

 

 

 

 

Other securities

 

 

10,979

 

 

 

 

 

 

10,979

 

 

 

 

Total available-for-sale securities

 

 

879,240

 

 

 

 

 

 

878,446

 

 

 

794

 

Equity securities

 

 

218

 

 

 

218

 

 

 

193

 

 

 

 

Derivative assets: interest rate swaps

 

 

1,399

 

 

 

 

 

 

1,399

 

 

 

 

          Total assets

 

$

880,857

 

 

$

218

 

 

$

880,038

 

 

$

794

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities: interest swaps

 

$

2,892

 

 

$

 

 

$

2,892

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and obligations of U.S. government corporations and agencies

 

$

107,320

 

 

$

 

 

$

107,320

 

 

$

 

Obligations of states and political subdivisions

 

 

178,433

 

 

 

 

 

 

177,460

 

 

 

973

 

Mortgage-backed securities

 

 

396,126

 

 

 

 

 

 

396,126

 

 

 

 

Other securities

 

 

3,757

 

 

 

 

 

 

3,757

 

 

 

 

Total available-for-sale securities

 

 

685,636

 

 

 

 

 

 

684,663

 

 

 

973

 

Equity securities

 

 

412

 

 

 

219

 

 

 

193

 

 

 

0

 

          Total assets

 

$

686,048

 

 

$

219

 

 

$

684,856

 

 

$

973

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities: interest swaps

 

$

325

 

 

$

 

 

$

325

 

 

$

 

Fair Value of Assets Measured on a Recurring Basis Using Significant Unobservable Inputs

 

The change in fair value of assets measured on a recurring basis using significant unobservable inputs (Level 3) for the years ended December 31, 2020 and 2019 is summarized as follows (in thousands):

 

 

Obligations of State and Political

 

 

 

Subdivisions

 

 

 

December 31,

2020

 

 

December 31,

2019

 

Beginning balance

 

$

973

 

 

$

967

 

Transfers into Level 3

 

 

 

 

 

 

Transfers out of Level 3

 

 

 

 

 

 

Total gains or losses

 

 

 

 

 

 

 

 

Included in net income

 

 

5

 

 

 

6

 

Included in other comprehensive income (loss)

 

 

 

 

 

 

Purchases, issuances, sales and settlements

 

 

 

 

 

 

 

 

Purchases

 

 

 

 

 

 

Issuances

 

 

 

 

 

 

Sales

 

 

 

 

 

 

Settlements

 

 

(184

)

 

 

 

Ending balance

 

$

794

 

 

$

973

 

Total gains or losses for the period included in net income attributable to the change in unrealized gains or losses related to assets and liabilities still held at the reporting date

 

$

 

 

$

 

Assets Measured at Fair Value on a Nonrecurring Basis

The following table presents the fair value measurement of assets measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurements fall at December 31, 2020 and 2019 (in thousands):

 

 

 

Fair Value Measurements Using

 

 

 

 

 

 

 

Quoted Prices

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

in Active

 

 

Significant

 

 

Significant

 

 

 

 

 

 

 

Markets for

 

 

Other

 

 

Unobservable

 

 

 

 

 

 

 

Identical Assets

 

 

Observable Inputs

 

 

Inputs

 

 

 

Fair Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans (collateral dependent)

 

$

14,876

 

 

$

 

 

$

 

 

$

14,876

 

Foreclosed assets held for sale

 

 

290

 

 

 

 

 

 

 

 

 

290

 

Mortgage servicing rights

 

 

516

 

 

 

 

 

 

 

 

 

517

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans (collateral dependent)

 

$

12,727

 

 

$

 

 

$

 

 

$

12,727

 

Foreclosed assets held for sale

 

 

935

 

 

 

 

 

 

 

 

 

935

 

Mortgage servicing rights

 

 

1,444

 

 

 

 

 

 

 

 

 

1,444

 

Significant Unobservable Inputs Used in Valuation of Level 3 Fair Value Measurements

The following table presents quantitative information about unobservable inputs used in Level 3 fair value measurements other than goodwill at December 31, 2020.

 

 

 

Fair Value

 

 

Valuation

 

 

 

 

 

 

 

 

(in thousands)

 

 

Technique

 

Unobservable Inputs

 

Range (Weighted Average)

Impaired loans (collateral dependent)

 

$

14,876

 

 

Third party valuations

 

Discount to reflect realizable value

 

0% - 40%

 

(20%)

Foreclosed assets held for sale

 

 

290

 

 

Third party valuations

 

Discount to reflect realizable value less estimated selling costs

 

0% - 40%

 

(35%)

Mortgage servicing rights

 

 

517

 

 

Third party valuations

 

PSA standard prepayment model rate

 

242 - 441

 

(384)

 

The following table presents quantitative information about unobservable inputs used in Level 3 fair value measurements other than goodwill at December 31, 2019.

 

 

 

Fair Value

 

 

Valuation

 

 

 

 

 

 

 

 

(in thousands)

 

 

Technique

 

Unobservable Inputs

 

Range (Weighted Average)

Impaired loans (collateral dependent)

 

$

12,727

 

 

Third party valuations

 

Discount to reflect realizable value

 

0% - 40%

 

(20%)

Foreclosed assets held for sale

 

 

935

 

 

Third party valuations

 

Discount to reflect realizable value less estimated selling costs

 

0% - 40%

 

(35%)

Mortgage servicing rights

 

 

1,444

 

 

Third party valuations

 

PSA standard prepayment model rate

 

152 - 437

 

(189)

Summary of Estimated Fair Values of Company Financial Instruments

The following tables present estimated fair values of the Company’s financial instruments at December 31, 2020 and 2019 (in thousands):

 

 

 

Carrying

 

 

Fair

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount

 

 

Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

415,973

 

 

$

415,973

 

 

$

415,973

 

 

$

 

 

$

 

Federal funds sold

 

 

1,308

 

 

 

1,308

 

 

 

1,308

 

 

 

 

 

 

 

Certificates of deposit investments

 

 

2,695

 

 

 

2,695

 

 

 

 

 

 

2,695

 

 

 

 

Available-for-sale securities

 

 

879,240

 

 

 

879,240

 

 

 

0

 

 

 

878,446

 

 

 

794

 

Held-to-maturity securities

 

 

5,016

 

 

 

5,119

 

 

 

 

 

 

5,119

 

 

 

 

Equity securities

 

 

218

 

 

 

218

 

 

 

218

 

 

 

 

 

 

 

Loans held for sale

 

 

1,924

 

 

 

1,924

 

 

 

 

 

 

1,924

 

 

 

 

Loans net of allowance for credit losses

 

 

3,094,585

 

 

 

3,056,344

 

 

 

 

 

 

 

 

 

3,056,344

 

Interest receivable

 

 

19,287

 

 

 

19,287

 

 

 

 

 

 

19,287

 

 

 

 

Federal Reserve Bank stock

 

 

9,401

 

 

 

9,401

 

 

 

 

 

 

9,401

 

 

 

 

Federal Home Loan Bank stock

 

 

5,450

 

 

 

5,450

 

 

 

 

 

 

5,450

 

 

 

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

3,692,784

 

 

 

3,697,105

 

 

 

 

 

 

3,215,715

 

 

 

481,390

 

Securities sold under agreements to repurchase

 

 

206,937

 

 

 

206,945

 

 

 

 

 

 

206,945

 

 

 

 

Interest payable

 

 

2,345

 

 

 

2,345

 

 

 

 

 

 

2,345

 

 

 

 

Federal Home Loan Bank borrowings

 

 

93,969

 

 

 

96,669

 

 

 

 

 

 

96,669

 

 

 

 

Other borrowings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subordinated debentures

 

 

94,253

 

 

 

94,253

 

 

 

 

 

 

94,253

 

 

 

 

Junior subordinated debentures

 

 

19,027

 

 

 

14,604

 

 

 

 

 

 

14,604

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

84,154

 

 

$

84,154

 

 

$

84,154

 

 

$

 

 

$

 

Federal funds sold

 

 

926

 

 

 

926

 

 

 

926

 

 

 

 

 

 

 

Certificates of deposit investments

 

 

4,625

 

 

 

4,625

 

 

 

 

 

 

4,625

 

 

 

 

Available-for-sale securities

 

 

685,636

 

 

 

685,636

 

 

 

 

 

 

684,856

 

 

 

780

 

Held-to-maturity securities

 

 

69,542

 

 

 

69,572

 

 

 

 

 

 

69,572

 

 

 

 

Equity securities

 

 

412

 

 

 

412

 

 

 

219

 

 

 

 

 

 

193

 

Loans held for sale

 

 

1,820

 

 

 

1,820

 

 

 

 

 

 

1,820

 

 

 

 

Loans net of allowance for loan losses

 

 

2,666,616

 

 

 

2,622,053

 

 

 

 

 

 

 

 

 

2,622,053

 

Interest receivable

 

 

15,577

 

 

 

15,577

 

 

 

 

 

 

15,577

 

 

 

 

Federal Reserve Bank stock

 

 

9,401

 

 

 

9,401

 

 

 

 

 

 

9,401

 

 

 

 

Federal Home Loan Bank stock

 

 

4,105

 

 

 

4,105

 

 

 

 

 

 

4,105

 

 

 

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

2,917,336

 

 

 

2,924,144

 

 

 

 

 

 

2,332,866

 

 

 

591,278

 

Securities sold under agreements to repurchase

 

 

208,109

 

 

 

208,016

 

 

 

 

 

 

208,016

 

 

 

 

Interest payable

 

 

2,261

 

 

 

2,261

 

 

 

 

 

 

2,261

 

 

 

 

Federal Home Loan Bank borrowings

 

 

113,895

 

 

 

114,510

 

 

 

 

 

 

114,510

 

 

 

 

Other borrowings

 

 

5,000

 

 

 

5,000

 

 

 

5,000

 

 

 

 

 

 

 

Junior subordinated debentures

 

 

18,858

 

 

 

15,596

 

 

 

 

 

 

15,596