XML 49 R40.htm IDEA: XBRL DOCUMENT
v3.24.0.1

Goodwill and Intangible Assets (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2023
Schedule of Intangible Assets and Goodwill | The Company has goodwill from business combinations, intangible assets from branch acquisitions, identifiable intangible assets assigned to core deposit relationships and customer lists of business lines acquired. The following table presents gross carrying amount and accumulated amortization by major intangible asset class as of December 31, 2023 and 2022 (in thousands):
|  | 2023 |  |  | 2022 |
|  | Gross Carrying |  |  | Accumulated |  |  | Gross Carrying |  |  | Accumulated |
|  | Value |  |  | Amortization |  |  | Value |  |  | Amortization |
Goodwill |  | $ | 200,221 |  |  | $ | 3,760 |  |  | $ | 144,172 |  |  | $ | 3,760 |
Intangibles from branch acquisition |  |  | 3,015 |  |  |  | 3,015 |  |  |  | 3,015 |  |  |  | 3,015 |
Core deposit intangibles |  |  | 79,945 |  |  |  | 34,966 |  |  |  | 45,355 |  |  |  | 28,432 |
Customer list intangibles |  |  | 26,552 |  |  |  | 10,620 |  |  |  | 20,782 |  |  |  | 8,551 |
|  | $ | 309,733 |  |  | $ | 52,361 |  |  | $ | 213,324 |  |  | $ | 43,758 |
Intangible Assets Mortgage Servicing Rights | The following table summarizes the activity pertaining to the mortgage servicing rights included in intangible assets as of December 31, 2023 and 2022 (in thousands):
|  | December 31, 2023 |  |  | December 31, 2022 |
Beginning balance |  | $ | 331 |  |  | $ | 420 |
Mortgage servicing rights acquired |  |  | 7,070 |  |  |  | — |
Valuation recovery |  |  | (8 | ) |  |  | 108 |
Mortgage servicing rights amortized |  |  | (524 | ) |  |  | (200 | )
I/O strip |  |  | (10 | ) |  |  | 3 |
Ending balance |  | $ | 6,859 |  |  | $ | 331 |
Schedule of Intangible Assets Amortization Expense | Total amortization expense for the years ended December 31, 2023, 2022, and 2021 was as follows (in thousands):
|  | 2023 |  |  | 2022 |  |  | 2021 |
Core deposit intangibles |  | $ | 6,534 |  |  | $ | 4,347 |  |  | $ | 3,176 |
Customer list intangibles |  |  | 2,069 |  |  |  | 1,743 |  |  |  | 1,586 |
Mortgage servicing rights |  |  | 524 |  |  |  | 200 |  |  |  | 629 |
|  | $ | 9,127 |  |  | $ | 6,290 |  |  | $ | 5,391 |
Schedule of Expected Amortization Expense | Estimated amortization expense for each of the five succeeding years is shown in the table below (in thousands):
For year ended 12/31/24 |  | $ | 13,478 |
For year ended 12/31/25 |  |  | 12,158 |
For year ended 12/31/26 |  |  | 10,570 |
For year ended 12/31/27 |  |  | 9,351 |
For year ended 12/31/28 |  |  | 8,183 |
Blackhawk Bancorp, Inc |
Schedule of Reconciliation of Purchase Price Paid for Acquisition and Goodwill Recorded | The following table provides a reconciliation of the purchase price paid for the acquisition of Blackhawk and the amount of goodwill recorded (in thousands):
Unallocated purchase price |  |  |  |  | $ | 26,955 |
Less purchase accounting adjustments: |  |  |  |  |  |
Fair value of securities |  | $ | (25,521 | ) |  |  |
Fair value of loans, net |  |  | (43,477 | ) |  |  |
Fair value of premises and equipment |  |  | (3,856 | ) |  |  |
Fair value of time deposits |  |  | 2,311 |  |  |  |
Fair value of subordinated and jr subordinated debentures |  |  | 3,707 |  |  |  |
Increase in core deposit intangible |  |  | 33,731 |  |  |  |
Increase in mortgage servicing rights |  |  | 3,344 |  |  |  |
Other assets |  |  | 6,619 |  |  |  |
|  |  |  |  |  | (23,142 | )
Resulting goodwill from acquisition |  |  |  |  | $ | 50,097 |
Purdum, Gray, Ingledue, Beck, Inc. |
Schedule of Reconciliation of Purchase Price Paid for Acquisition and Goodwill Recorded | The following provides a reconciliation of the purchase price paid for Purdum, Gray, Ingledue, Beck, Inc. and the amount of goodwill recorded (in thousands):
Unallocated purchase price |  |  |  |  | $ | 10,145 |
Less purchase accounting adjustments: |  |  |  |  |  |
Insurance Company intangible |  | $ | 5,770 |  |  |  |
Other liabilities |  |  | (1,576 | ) |  |  |
|  |  |  |  |  | 4,194 |
Resulting goodwill from acquisition |  |  |  |  | $ | 5,951 |
Delta Bancshares Company |
Schedule of Reconciliation of Purchase Price Paid for Acquisition and Goodwill Recorded | The following table provides a reconciliation of the purchase price paid for the acquisition of Delta and the amount of goodwill recorded (in thousands):
Unallocated purchase price |  |  |  |  | $ | 29,791 |
Less purchase accounting adjustments: |  |  |  |  |  |
Fair value of securities |  | $ | (2,836 | ) |  |  |
Fair value of loans, net |  |  | (3,399 | ) |  |  |
Fair value of premises and equipment |  |  | 3,508 |  |  |  |
Fair value of time deposits |  |  | (1,759 | ) |  |  |
Fair value of FHLB advances |  |  | (75 | ) |  |  |
Core deposit intangible |  |  | 5,920 |  |  |  |
Other assets |  |  | (570 | ) |  |  |
Other liabilities |  |  | 444 |  |  |  |
|  |  |  |  |  | 1,233 |
Resulting goodwill from acquisition |  |  |  |  | $ | 28,558 |

X
- Definition [Table Text Block] for Intangible Assets, Mortgage Servicing Rights [Table] + References No definition available. + Details
Name: | fmbh_IntangibleAssetsMortgageServicingRightsTableTextBlock
Namespace Prefix: | fmbh_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Schedule of reconciliation of purchase price paid for acquisition and goodwill recorded. + References No definition available. + Details
Name: | fmbh_ScheduleOfReconciliationOfPurchasePricePaidForAcquisitionAndGoodwillRecordedTableTextBlock
Namespace Prefix: | fmbh_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of amortization expense of assets, excluding financial assets, that lack physical substance, having a limited useful life. + References No definition available. + Details
Name: | us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of goodwill and intangible assets, which may be broken down by segment or major class. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1 + Details
Name: | us-gaap_ScheduleOfIntangibleAssetsAndGoodwillTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-2 + Details
Name: | us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=fmbh_BlackhawkBancorpIncMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=fmbh_PurdumGrayIngledueBeckIncMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=fmbh_DeltaBancsharesCompanyMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |