XML 25 R16.htm IDEA: XBRL DOCUMENT
v3.24.0.1

Loans and Allowance for Credit Losses | 12 Months Ended
--- | ---
Dec. 31, 2023
Receivables [Abstract] |
Loans and Allowance for Credit Losses | Note 5 -- Loans and Allowance for Credit Losses Loans are stated at the principal amount outstanding net of unearned discounts, unearned income, and allowance for credit losses. Unearned income includes deferred loan origination fees reduced by loan origination costs and is amortized to interest income over the life of the related loan using methods that approximated the effective interest rate method. Interest on substantially all loans is credited to income based on the principal amount outstanding. A summary of loans at December 31, 2023 and 2022 follows (in thousands):
|  | 2023 |  |  | 2022 |
Construction and land development |  | $ | 207,033 |  |  | $ | 144,387 |
Agricultural real estate |  |  | 392,265 |  |  |  | 410,790 |
1-4 family residential properties |  |  | 549,843 |  |  |  | 440,018 |
Multifamily residential properties |  |  | 321,537 |  |  |  | 295,073 |
Commercial real estate |  |  | 2,416,294 |  |  |  | 2,036,243 |
Loans secured by real estate |  |  | 3,886,972 |  |  |  | 3,326,511 |
Agricultural loans |  |  | 196,202 |  |  |  | 166,695 |
Commercial and industrial loans |  |  | 1,273,637 |  |  |  | 1,085,004 |
Consumer loans |  |  | 92,142 |  |  |  | 97,730 |
All other loans |  |  | 184,609 |  |  |  | 159,499 |
Gross loans |  |  | 5,633,562 |  |  |  | 4,835,439 |
Less: Loans held for sale |  |  | 4,980 |  |  |  | 338 |
|  |  | 5,628,582 |  |  |  | 4,835,101 |
Less: |  |  |  |  |  |
Net deferred loan fees, premiums and discounts |  |  | 52,997 |  |  |  | 9,227 |
Allowance for credit losses |  |  | 68,675 |  |  |  | 59,093 |
Net loans |  | $ | 5,506,910 |  |  | $ | 4,766,781 |
Net loans increased $740.1 million as of December 31, 2023 compared to December 31, 2022. Of this increase, approximately $730.2 million were gross loans acquired, after purchase accounting adjustments, from Blackhawk Bank. Loans expected to be sold are classified as held for sale in the consolidated financial statements and are recorded at the lower of aggregate cost or fair value, taking into consideration future commitments to sell the loans. These loans are primarily for 1-4 family residential properties. Accrued interest on loans, which is excluded from the amortized cost of the balances above, totaled $29.9 million and $23.0 million at December 31, 2023 and 2022, respectively. The structure of the Company’s loan approval process is based on progressively larger lending authorities granted to individual loan officers, loan committees, and ultimately the board of directors. Outstanding balances to one borrower or affiliated borrowers are limited by federal regulation; however, limits well below the regulatory thresholds are generally observed. The vast majority of the Company’s loans are to businesses located in the geographic market areas served by the Company’s branch bank system. Additionally, a significant portion of the collateral securing the loans in the portfolio is located within the Company’s primary geographic footprint. In general, the Company adheres to loan underwriting standards consistent with industry guidelines for all loan segments. The Company’s lending can be summarized into the following primary areas: Commercial Real Estate Loans. Commercial real estate loans are generally comprised of loans to small business entities to purchase or expand structures in which the business operations are housed, loans to owners of real estate who lease space to non-related commercial entities, loans for construction and land development, loans to hotel operators, and loans to owners of multi-family residential structures, such as apartment buildings. Commercial real estate loans are underwritten based on historical and projected cash flows of the borrower and secondarily on the underlying real estate pledged as collateral on the debt. For the various types of commercial real estate loans, minimum criteria have been established within the Company’s loan policy regarding debt service coverage while maximum limits on loan-to-value and amortization periods have been defined. Maximum loan- to-value ratios range from 65% to 80% depending upon the type of real estate collateral, while the desired minimum debt coverage ratio is 1.20x. Amortization periods for commercial real estate loans are generally limited to twenty years. The Company’s commercial real estate portfolio is well below the thresholds that would designate a concentration in commercial real estate lending, as established by the federal banking regulators. Commercial and Industrial Loans. Commercial and industrial loans are primarily comprised of working capital loans used to purchase inventory and fund accounts receivable that are secured by business assets other than real estate. These loans are generally written for one year or less. Also, equipment financing is provided to businesses with these loans generally limited to 80% of the value of the collateral and amortization periods limited to seven years. Commercial loans are often accompanied by a personal guaranty of the principal owners of a business. Like commercial real estate loans, the underlying cash flow of the business is the primary consideration in the underwriting process. The financial condition of commercial borrowers is monitored at least annually with the type of financial information required determined by the size of the relationship. Measures employed by the Company for businesses with higher risk profiles include the use of government-assisted lending programs through the Small Business Administration and U.S. Department of Agriculture. Agricultural and Agricultural Real Estate Loans. Agricultural loans are generally comprised of seasonal operating lines to cash grain farmers to plant and harvest corn and soybeans and term loans to fund the purchase of equipment. Agricultural real estate loans are primarily comprised of loans for the purchase of farmland. Specific underwriting standards have been established for agricultural-related loans including the establishment of projections for each operating year based on industry developed estimates of farm input costs and expected commodity yields and prices. Operating lines are typically written for one year and secured by the crop. Loan-to-value ratios on loans secured by farmland generally do not exceed 65% and have amortization periods limited to twenty-five years. Federal government-assistance lending programs through the Farm Service Agency are used to mitigate the level of credit risk when deemed appropriate. Residential Real Estate Loans. Residential real estate loans generally include loans for the purchase or refinance of residential real estate properties consisting of one-to-four units and home equity loans and lines of credit. The Company sells the vast majority of its long-term fixed rate residential real estate loans to secondary market investors. The Company also releases the servicing of these loans upon sale. The Company retains all residential real estate loans with balloon payment features. Balloon periods are limited to five years. Residential real estate loans are typically underwritten to conform to industry standards including criteria for maximum debt-to-income and loan-to-value ratios as well as minimum credit scores. Loans secured by first liens on residential real estate held in the portfolio typically do not exceed 80% of the value of the collateral and have amortization periods of twenty-five years or less. The Company does not originate subprime mortgage loans. Consumer Loans. Consumer loans are primarily comprised of loans to individuals for personal and household purposes such as the purchase of an automobile or other living expenses. Minimum underwriting criteria have been established that consider credit score, debt-to-income ratio, employment history, and collateral coverage. Typically, consumer loans are set up on monthly payments with amortization periods based on the type and age of the collateral. Other Loans. Other loans consist primarily of loans to municipalities to support community projects such as infrastructure improvements or equipment purchases. Underwriting guidelines for these loans are consistent with those established for commercial loans with the additional repayment source of the taxing authority of the municipality. Allowance for Credit Losses The allowance for credit losses represents the Company’s best estimate of the reserve necessary to adequately account for probable losses expected over the remaining contractual life of the assets. The provision for credit losses is the charge against current earnings that is determined by the Company as the amount needed to maintain an adequate allowance for credit losses. In determining the adequacy of the allowance for credit losses, and therefore the provision to be charged to current earnings, the Company relies predominantly on a disciplined credit review and approval process that extends to the full range of the Company’s credit exposure. The review process is directed by the overall lending policy and is intended to identify, at the earliest possible stage, borrowers who might be facing financial difficulty. Factors considered by the Company in evaluating the overall adequacy of the allowance include historical net credit losses, the level and composition of nonaccrual, past due and troubled debt restructurings, trends in volumes and terms of loans, effects of changes in risk selection and underwriting standards or lending practices, lending staff changes, concentrations of credit, industry conditions and the current economic conditions in the region where the Company operates. The Company estimates the appropriate level of allowance for credit losses by evaluating large, impaired loans separately from non-impaired loans. Individually Evaluated loans The Company individually evaluates certain loans for impairment. In general, these loans have been internally identified via the Company’s loan grading system as credits requiring management’s attention due to underlying problems in the borrower’s business or collateral concerns. This evaluation considers expected future cash flows, the value of collateral and other factors that may impact the borrower’s ability to make payments when due. For loans greater than $250,000, impairment is individually measured each quarter using one of three alternatives: (1) the present value of expected future cash flows discounted at the loan’s effective interest rate; (2) the loan’s observable market price, if available; or (3) the fair value of the collateral less costs to sell for collateral dependent loans and loans for which foreclosure is deemed to be probable. A specific allowance is assigned when expected cash flows or collateral are less than the carrying amount of the loan. The carrying value of the loan reflects reductions from prior charge-offs. Non-Individually evaluated loans Non-individually evaluated loans comprise the vast majority of the Company’s total loan portfolio and include loans in accrual status and those credits not identified as troubled debt restructurings. A small portion of these loans are considered “criticized” due to the risk rating assigned reflecting elevated credit risk due to characteristics, such as a strained cash flow position, associated with the individual borrowers. Criticized loans are those assigned risk ratings of Special Mention, Substandard, or Doubtful. Beginning January 1, 2020, the allowance for credit losses was estimated using the current expected credit loss model ("CECL"). The Company uses the Loss Rate method to estimate the historical loss rate for all non-individually evaluated loans. Under this method, the allowance for credit losses is measured on a collective (pool) basis for loans with similar risk characteristics. Historical credit loss experience provides the basis for the estimate of expected credit losses. For each pool, a historical loss rate is computed based on the average remaining contractual life of the pool. Adjustments to historical loss rates are made using qualitative factors relevant to each pool including merger & acquisition activity, economic conditions, changes in policies, procedures & underwriting, and concentrations. In addition, a twelve-month forecast, using reasonable and supportable future conditions, is prepared that is used to estimate expected changes to existing and historical conditions in the current period. Within each pool, risk elements are evaluated that have specific impacts to the borrowers within the pool. These, along with the general risks and events, and the specific lending policies and procedures by loan type described above, are analyzed to estimate the qualitative factors used to adjust the historical loss rates. During the current period, the following assumptions and factors were considered when determining the historical loss rate and any potential adjustments by loan pool. During 2023, the following assumptions and factors were considered when determining the historical loss rate and any potential adjustments by loan pool. Construction and Land Development Loans. Historical losses and adversely classifieds in this segment remained very low. Past dues also remained low and stable compared to last year. Given the increasing uncertainty regarding the potential for a recession, the qualitative factor for this segment was increased slightly for the economic conditions. The qualitative factor for the nature and volume of the portfolio was decreased slightly given the significant discount created with the Blackhawk acquisition. Agricultural Real Estate Loans. Historical losses in the segment remain very low. Adversely classified balances and past dues were stable in 2023. Farmland values have remained steady over an extended period of time and there are no indications that this will change in the next year. There were no changes to the qualitative factors for this segment. 1- 4 Family Residential Properties Loans. This loan segment has remained stable throughout the last several years. Both adversely classifieds and past dues were stable during the year. The qualitative factors on both non-owner occupied and owner-occupied loans for this segment have not changed. Commercial Real Estate Loans. This is the largest segment of loans in the portfolio and carries the largest balance of allowance for credit losses. For 2023, adversely classified balances and past dues were stable. However, the economic uncertainty increased and drove the qualitative factors on both non-owner occupied and owner-occupied loans to be increased at a moderate level. The qualitative factor for the nature and volume of the portfolio was decreased slightly given the significant discount created with the Blackhawk acquisition. Agricultural Loans. Losses in this segment have been low for a long time. Adversely classified balances and past dues have been stable. Commodity prices have been declining and input costs have risen. The qualitative factor of this segment was increased moderately. Commercial and Industrial Loans. This segment carries the second largest balance of allowance for credit losses for the Company. During the year, adversely classified balances increased, primarily due to the Blackhawk acquisition. Due to the increase in the adversely classifieds and the increased economic uncertainty, the qualitative factor for this segment was increased at a moderate level. The qualitative factor for the nature and volume of the portfolio was decreased slightly given the significant discount created with the Blackhawk acquisition. Consumer Loans. This segment represents the smallest portion of the Company's loan portfolio. During the year, adversely classified loans and past dues increased. Due to the increase in past due and the increased economic uncertainty, the qualitative factor for this segment was increased at a significant level. Acquired Loans. Prior to January 1, 2020 loans acquired with evidence of credit deterioration since origination and for which it was probable that all contractually required payments would not be collected were considered purchased credit impaired at the time of acquisition. Purchase credit-impaired ("PCI") loans were accounted for under ASC 310-30, Receivables--Loans and Debt Securities Acquired with Deteriorated Credit Quality ("ASC 310-30"), and were initially measured at fair value, which included the estimated future credit losses expected to be incurred over the life of the loan. Accordingly, an allowance for credit losses related to these loans was not carried over and recorded at the acquisition date. The cash flows expected to be collected were estimated using current key assumptions, such as default rates, value of underlying collateral, severity and prepayment speeds. Subsequent to January 1, 2020, loans acquired in a business combination that have experienced more-than-insignificant deterioration in credit quality since origination are considered purchased credit deteriorated (“PCD”) loans. At the acquisition date, an estimate of expected credit losses is made for groups of PCD loans with similar risk characteristics and individual PCD loans without similar risk characteristics. This initial allowance for credit losses is allocated to individual PCD loans and added to the purchase price or acquisition date fair values to establish the initial amortized cost basis of the PCD loans. As the initial allowance for credit losses is added to the purchase price, there is no credit loss expense recognized upon acquisition of a PCD loan. Any difference between the unpaid principal balance of PCD loans and the amortized cost basis is considered to relate to noncredit factors and results in a discount or premium. Discounts and premiums are recognized through interest income on a level-yield method over the life of the loans. All loans considered to be PCI prior to January 1, 2020 were converted to PCD on that date. Accordingly, on January 1, 2020, the amortized cost basis of the PCD loans were adjusted to reflect the addition of $833,000 to the allowance for credit losses. For acquired loans not deemed purchased credit deteriorated at acquisition, the differences between the initial fair value and the unpaid principal balance are recognized as interest income on a level-yield basis over the lives of the related loans. At the acquisition date, an initial allowance for expected credit losses is estimated and recorded as credit loss expense. The subsequent measurement of expected credit losses for all acquired loans is the same as the subsequent measurement of expected credit losses for originated loans. The following tables present the balance in the allowance for credit losses and the recorded investment in loans based on portfolio segment and impairment method as of December 31, 2023, 2022, and 2021 (in thousands):
|  | Construction and Land Development |  |  | Agricultural Real Estate |  |  | 1-4 Family Residential Properties |  |  | Commercial Real Estate |  |  | Agricultural Loans |  |  | Commercial and Industrial |  |  | Consumer Loans |  |  | Total |
Twelve months ended December 31, 2023 |
Beginning Balance |  | $ | 2,250 |  |  | $ | 1,433 |  |  | $ | 3,742 |  |  | $ | 28,157 |  |  | $ | 585 |  |  | $ | 20,808 |  |  | $ | 2,118 |  |  | $ | 59,093 |
Initial allowance on loans purchased with credit deterioration |  |  | 308 |  |  |  | — |  |  |  | 124 |  |  |  | 1,066 |  |  |  | — |  |  |  | 2,273 |  |  |  | 20 |  |  |  | 3,791 |
Provision for credit loss expense |  |  | 374 |  |  |  | (67 | ) |  |  | 225 |  |  |  | 1,755 |  |  |  | 490 |  |  |  | 2,322 |  |  |  | 1,005 |  |  |  | 6,104 |
Loans charged off |  |  | 14 |  |  |  | — |  |  |  | 87 |  |  |  | 25 |  |  |  | 408 |  |  |  | 529 |  |  |  | 1,568 |  |  |  | 2,631 |
Recoveries collected |  |  | — |  |  |  | — |  |  |  | 216 |  |  |  | 805 |  |  |  | 38 |  |  |  | 576 |  |  |  | 683 |  |  |  | 2,318 |
Ending balance |  | $ | 2,918 |  |  | $ | 1,366 |  |  | $ | 4,220 |  |  | $ | 31,758 |  |  | $ | 705 |  |  | $ | 25,450 |  |  | $ | 2,258 |  |  | $ | 68,675 |
Twelve months ended December 31, 2022 |
Beginning Balance |  | $ | 1,743 |  |  | $ | 1,257 |  |  | $ | 2,330 |  |  | $ | 26,246 |  |  | $ | 983 |  |  | $ | 19,241 |  |  | $ | 2,855 |  |  | $ | 54,655 |
Initial allowance on loans purchased with credit deterioration |  |  | 272 |  |  |  | — |  |  |  | 3 |  |  |  | 478 |  |  |  | — |  |  |  | 94 |  |  |  | 16 |  |  |  | 863 |
Provision for credit loss expense |  |  | 137 |  |  |  | 176 |  |  |  | 1,241 |  |  |  | 1,462 |  |  |  | (359 | ) |  |  | 2,135 |  |  |  | 14 |  |  |  | 4,806 |
Loans charged off |  |  | 2 |  |  |  | — |  |  |  | 191 |  |  |  | 414 |  |  |  | 93 |  |  |  | 870 |  |  |  | 1,380 |  |  |  | 2,950 |
Recoveries collected |  |  | 100 |  |  |  | — |  |  |  | 359 |  |  |  | 385 |  |  |  | 54 |  |  |  | 208 |  |  |  | 613 |  |  |  | 1,719 |
Ending balance |  | $ | 2,250 |  |  | $ | 1,433 |  |  | $ | 3,742 |  |  | $ | 28,157 |  |  | $ | 585 |  |  | $ | 20,808 |  |  | $ | 2,118 |  |  | $ | 59,093 |
Twelve months ended December 31, 2021 |
Beginning Balance |  | $ | 1,666 |  |  | $ | 1,084 |  |  | $ | 2,322 |  |  | $ | 19,660 |  |  | $ | 1,526 |  |  | $ | 13,485 |  |  | $ | 2,167 |  |  | $ | 41,910 |
Initial allowance on loans purchased with credit deterioration |  |  | 261 |  |  |  | 44 |  |  |  | 328 |  |  |  | 646 |  |  |  | — |  |  |  | 795 |  |  |  | — |  |  |  | 2,074 |
Provision for credit loss expense |  |  | 21 |  |  |  | 129 |  |  |  | (160 | ) |  |  | 6,415 |  |  |  | (544 | ) |  |  | 7,940 |  |  |  | 1,350 |  |  |  | 15,151 |
Loans charged off |  |  | 205 |  |  |  | — |  |  |  | 371 |  |  |  | 535 |  |  |  | — |  |  |  | 3,118 |  |  |  | 1,405 |  |  |  | 5,634 |
Recoveries collected |  |  | — |  |  |  | — |  |  |  | 211 |  |  |  | 60 |  |  |  | 1 |  |  |  | 139 |  |  |  | 743 |  |  |  | 1,154 |
Ending balance |  | $ | 1,743 |  |  | $ | 1,257 |  |  | $ | 2,330 |  |  | $ | 26,246 |  |  | $ | 983 |  |  | $ | 19,241 |  |  | $ | 2,855 |  |  | $ | 54,655 |
Consistent with regulatory guidance, charge-offs on all loan segments are taken when specific loans, or portions thereof, are considered uncollectible. The Company’s policy is to promptly charge these loans off in the period the uncollectible loss is reasonably determined. For all loan portfolio segments except 1-4 family residential properties and consumer, the Company promptly charges-off loans, or portions thereof, when available information confirms that specific loans are uncollectible based on information that includes, but is not limited to, (1) the deteriorating financial condition of the borrower, (2) declining collateral values, and/or (3) legal action, including bankruptcy, that impairs the borrower’s ability to adequately meet its obligations. For impaired loans that are considered solely collateral dependent, a partial charge-off is recorded when a loss has been confirmed by an updated appraisal or other appropriate valuation of the collateral. The Company charges-off 1-4 family residential and consumer loans, or portions thereof, when the Company reasonably determines the amount of the loss. The Company adheres to time frames established by applicable regulatory guidance which provides for the charge-down of 1-4 family first and junior lien mortgages to the net realizable value less costs to sell when the loan is 180 days past due, charge-off of unsecured open-end loans when the loan is 180 days past due, and charge down to the net realizable value when other secured loans are 120 days past due. Loans at these respective delinquency thresholds for which the Company can clearly document that the loan is both well-secured and in the process of collection, such that collection will occur regardless of delinquency status, need not be charged off. The following table presents the amortized cost basis of collateral-dependent loans by class of loans that were individually evaluated to determine expected credit losses, and the related allowance for credit losses, as of December 31, 2023 (in thousands):
|  | Collateral |  |  | Allowance |
|  | Real Estate |  |  | Business Assets |  |  | Other |  |  | Total |  |  | for Credit Losses |
Construction and land development |  | $ | 416 |  |  | $ | — |  |  | $ | — |  |  | $ | 416 |  |  | $ | 186 |
Agricultural real estate |  |  | — |  |  |  | — |  |  |  | 841 |  |  |  | 841 |  |  |  | — |
1-4 family residential properties |  |  | 1,192 |  |  |  | — |  |  |  | — |  |  |  | 1,192 |  |  |  | — |
Multifamily residential properties |  |  | 1,037 |  |  |  | — |  |  |  | — |  |  |  | 1,037 |  |  |  | — |
Commercial real estate |  |  | 8,571 |  |  |  | — |  |  |  | — |  |  |  | 8,571 |  |  |  | — |
Loans secured by real estate |  |  | 11,216 |  |  |  | — |  |  |  | 841 |  |  |  | 12,057 |  |  |  | 186 |
Agricultural loans |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |
Commercial and industrial loans |  |  | 77 |  |  |  | 1,147 |  |  |  | — |  |  |  | 1,224 |  |  |  | — |
Consumer loans |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |
All other loans |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |
Total loans |  | $ | 11,293 |  |  | $ | 1,147 |  |  | $ | 841 |  |  | $ | 13,281 |  |  | $ | 186 |
Credit Quality The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, collateral support, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis is performed on a continuous basis. The Company uses the following definitions for risk ratings, which are commensurate with a loan considered "criticized": Special Mention. Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date. Substandard. Loans classified as substandard are inadequately protected by the current sound-worthiness and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing factors, conditions, and values, highly questionable and improbable. Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered pass rated loans. The following tables present the credit risk profile of the Company’s loan portfolio based on rating category and payment activity as of December 31, 2023 (in thousands):
|  | Term Loans by Origination Year |  |  | Revolving |  |  |  |
Risk rating |  | 2023 |  |  | 2022 |  |  | 2021 |  |  | 2020 |  |  | 2019 |  |  | Prior |  |  | Loans |  |  | Total |
December 31, 2023 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Construction and land development loans |
Pass |  | $ | 68,086 |  |  | $ | 74,065 |  |  | $ | 27,392 |  |  | $ | 5,188 |  |  | $ | 10,795 |  |  | $ | 19,115 |  |  | $ | — |  |  | $ | 204,641 |
Special mention |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |
Substandard |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 436 |  |  |  | — |  |  |  | 436 |
Total |  | $ | 68,086 |  |  | $ | 74,065 |  |  | $ | 27,392 |  |  | $ | 5,188 |  |  | $ | 10,795 |  |  | $ | 19,551 |  |  | $ | — |  |  | $ | 205,077 |
Current period gross writeoffs |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | 14 |  |  | $ | — |  |  | $ | — |  |  | $ | 14 |
Agricultural real estate loans |
Pass |  | $ | 19,231 |  |  | $ | 164,812 |  |  | $ | 57,815 |  |  | $ | 53,249 |  |  | $ | 19,419 |  |  | $ | 71,189 |  |  | $ | — |  |  | $ | 385,715 |
Special mention |  |  | 206 |  |  |  | — |  |  |  | 627 |  |  |  | — |  |  |  | 1,170 |  |  |  | 1,868 |  |  |  | — |  |  |  | 3,871 |
Substandard |  |  | — |  |  |  | — |  |  |  | 371 |  |  |  | — |  |  |  | — |  |  |  | 1,175 |  |  |  | — |  |  |  | 1,546 |
Total |  | $ | 19,437 |  |  | $ | 164,812 |  |  | $ | 58,813 |  |  | $ | 53,249 |  |  | $ | 20,589 |  |  | $ | 74,232 |  |  | $ | — |  |  | $ | 391,132 |
Current period gross writeoffs |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |
1-4 family residential property loans |
Pass |  | $ | 66,119 |  |  | $ | 96,995 |  |  | $ | 79,085 |  |  | $ | 73,073 |  |  | $ | 26,854 |  |  | $ | 105,257 |  |  | $ | 75,700 |  |  | $ | 523,083 |
Special mention |  |  | — |  |  |  | 967 |  |  |  | 3,184 |  |  |  | — |  |  |  | — |  |  |  | 3,804 |  |  |  | 10 |  |  |  | 7,965 |
Substandard |  |  | 152 |  |  |  | 759 |  |  |  | 460 |  |  |  | 396 |  |  |  | 288 |  |  |  | 8,865 |  |  |  | 501 |  |  |  | 11,421 |
Total |  | $ | 66,271 |  |  | $ | 98,721 |  |  | $ | 82,729 |  |  | $ | 73,469 |  |  | $ | 27,142 |  |  | $ | 117,926 |  |  | $ | 76,211 |  |  | $ | 542,469 |
Current period gross writeoffs |  | $ | 10 |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | 14 |  |  | $ | 63 |  |  | $ | — |  |  | $ | 87 |
Commercial real estate loans |
Pass |  | $ | 185,628 |  |  | $ | 680,099 |  |  | $ | 548,733 |  |  | $ | 317,075 |  |  | $ | 239,323 |  |  | $ | 701,464 |  |  | $ | — |  |  | $ | 2,672,322 |
Special mention |  |  | 3,666 |  |  |  | 2,706 |  |  |  | 1,317 |  |  |  | 2,159 |  |  |  | 1,563 |  |  |  | 7,778 |  |  |  | — |  |  |  | 19,189 |
Substandard |  |  | — |  |  |  | 3,899 |  |  |  | 520 |  |  |  | 20 |  |  |  | 775 |  |  |  | 7,108 |  |  |  | — |  |  |  | 12,322 |
Total |  | $ | 189,294 |  |  | $ | 686,704 |  |  | $ | 550,570 |  |  | $ | 319,254 |  |  | $ | 241,661 |  |  | $ | 716,350 |  |  | $ | — |  |  | $ | 2,703,833 |
Current period gross writeoffs |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | 25 |  |  | $ | — |  |  | $ | — |  |  | $ | 25 |
Agricultural loans |
Pass |  | $ | 147,993 |  |  | $ | 27,895 |  |  | $ | 10,044 |  |  | $ | 2,549 |  |  | $ | 1,883 |  |  | $ | 5,854 |  |  | $ | — |  |  | $ | 196,218 |
Special mention |  |  | 6 |  |  |  | 10 |  |  |  | — |  |  |  | — |  |  |  | 38 |  |  |  | — |  |  |  | — |  |  |  | 54 |
Substandard |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |
Total |  | $ | 147,999 |  |  | $ | 27,905 |  |  | $ | 10,044 |  |  | $ | 2,549 |  |  | $ | 1,921 |  |  | $ | 5,854 |  |  | $ | — |  |  | $ | 196,272 |
Current period gross writeoffs |  | $ | — |  |  | $ | 276 |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | 132 |  |  | $ | — |  |  | $ | 408 |
Commercial and industrial loans |
Pass |  | $ | 290,304 |  |  | $ | 306,794 |  |  | $ | 232,198 |  |  | $ | 154,499 |  |  | $ | 73,906 |  |  | $ | 347,957 |  |  | $ | — |  |  | $ | 1,405,658 |
Special mention |  |  | 1,047 |  |  |  | 1,857 |  |  |  | 9,982 |  |  |  | 562 |  |  |  | 597 |  |  |  | 28,900 |  |  |  | — |  |  |  | 42,945 |
Substandard |  |  | — |  |  |  | 537 |  |  |  | 791 |  |  |  | 58 |  |  |  | 29 |  |  |  | 750 |  |  |  | — |  |  |  | 2,165 |
Doubtful |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |
Total |  | $ | 291,351 |  |  | $ | 309,188 |  |  | $ | 242,971 |  |  | $ | 155,119 |  |  | $ | 74,532 |  |  | $ | 377,607 |  |  | $ | — |  |  | $ | 1,450,768 |
Current period gross writeoffs |  | $ | — |  |  | $ | 353 |  |  | $ | — |  |  | $ | 49 |  |  | $ | 20 |  |  | $ | 107 |  |  | $ | — |  |  | $ | 529 |
Consumer loans |
Pass |  | $ | 9,547 |  |  | $ | 40,225 |  |  | $ | 21,264 |  |  | $ | 10,387 |  |  | $ | 4,475 |  |  | $ | 4,035 |  |  | $ | — |  |  | $ | 89,933 |
Special mention |  |  | — |  |  |  | 26 |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 26 |
Substandard |  |  | 86 |  |  |  | 405 |  |  |  | 325 |  |  |  | 139 |  |  |  | 59 |  |  |  | 41 |  |  |  | — |  |  |  | 1,055 |
Total |  | $ | 9,633 |  |  | $ | 40,656 |  |  | $ | 21,589 |  |  | $ | 10,526 |  |  | $ | 4,534 |  |  | $ | 4,076 |  |  | $ | — |  |  | $ | 91,014 |
Current period gross writeoffs |  | $ | — |  |  | $ | 132 |  |  | $ | 208 |  |  | $ | 2 |  |  | $ | 20 |  |  | $ | 1,206 |  |  | $ | — |  |  | $ | 1,568 |
Total loans |
Pass |  | $ | 786,908 |  |  | $ | 1,390,885 |  |  | $ | 976,531 |  |  | $ | 616,020 |  |  | $ | 376,655 |  |  | $ | 1,254,871 |  |  | $ | 75,700 |  |  | $ | 5,477,570 |
Special mention |  |  | 4,925 |  |  |  | 5,566 |  |  |  | 15,110 |  |  |  | 2,721 |  |  |  | 3,368 |  |  |  | 42,350 |  |  |  | 10 |  |  |  | 74,050 |
Substandard |  |  | 238 |  |  |  | 5,600 |  |  |  | 2,467 |  |  |  | 613 |  |  |  | 1,151 |  |  |  | 18,375 |  |  |  | 501 |  |  |  | 28,945 |
Doubtful |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |
Total |  | $ | 792,071 |  |  | $ | 1,402,051 |  |  | $ | 994,108 |  |  | $ | 619,354 |  |  | $ | 381,174 |  |  | $ | 1,315,596 |  |  | $ | 76,211 |  |  | $ | 5,580,565 |
Current period gross writeoffs |  | $ | 10 |  |  | $ | 761 |  |  | $ | 208 |  |  | $ | 51 |  |  | $ | 93 |  |  | $ | 1,508 |  |  | $ | — |  |  | $ | 2,631 |
|  | Term Loans by Origination Year |  |  | Revolving |  |  |  |
Risk rating |  | 2022 |  |  | 2021 |  |  | 2020 |  |  | 2019 |  |  | 2018 |  |  | Prior |  |  | Loans |  |  | Total |
December 31, 2022 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Construction and land development loans |
Pass |  | $ | 63,846 |  |  | $ | 39,790 |  |  | $ | 12,558 |  |  | $ | 15,787 |  |  | $ | 1,210 |  |  | $ | 10,601 |  |  | $ | — |  |  | $ | 143,792 |
Special mention |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |
Substandard |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 14 |  |  |  | — |  |  |  | 458 |  |  |  | — |  |  |  | 472 |
Total |  | $ | 63,846 |  |  | $ | 39,790 |  |  | $ | 12,558 |  |  | $ | 15,801 |  |  | $ | 1,210 |  |  | $ | 11,059 |  |  | $ | — |  |  | $ | 144,264 |
Agricultural real estate loans |
Pass |  | $ | 171,833 |  |  | $ | 67,115 |  |  | $ | 58,283 |  |  | $ | 23,820 |  |  | $ | 27,573 |  |  | $ | 52,799 |  |  | $ | — |  |  | $ | 401,423 |
Special mention |  |  | 1,123 |  |  |  | — |  |  |  | 490 |  |  |  | 1,240 |  |  |  | 273 |  |  |  | 3,121 |  |  |  | — |  |  |  | 6,247 |
Substandard |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 1,383 |  |  |  | 1,274 |  |  |  | — |  |  |  | 2,657 |
Total |  | $ | 172,956 |  |  | $ | 67,115 |  |  | $ | 58,773 |  |  | $ | 25,060 |  |  | $ | 29,229 |  |  | $ | 57,194 |  |  | $ | — |  |  | $ | 410,327 |
1-4 family residential property loans |
Pass |  | $ | 94,377 |  |  | $ | 86,717 |  |  | $ | 78,977 |  |  | $ | 27,580 |  |  | $ | 30,809 |  |  | $ | 63,050 |  |  | $ | 43,722 |  |  | $ | 425,232 |
Special mention |  |  | 169 |  |  |  | 218 |  |  |  | 1 |  |  |  | 44 |  |  |  | 238 |  |  |  | 1,000 |  |  |  | — |  |  |  | 1,670 |
Substandard |  |  | 1,060 |  |  |  | 566 |  |  |  | 529 |  |  |  | 295 |  |  |  | 2,749 |  |  |  | 8,079 |  |  |  | — |  |  |  | 13,278 |
Total |  | $ | 95,606 |  |  | $ | 87,501 |  |  | $ | 79,507 |  |  | $ | 27,919 |  |  | $ | 33,796 |  |  | $ | 72,129 |  |  | $ | 43,722 |  |  | $ | 440,180 |
Commercial real estate loans |
Pass |  | $ | 558,921 |  |  | $ | 509,614 |  |  | $ | 319,049 |  |  | $ | 239,564 |  |  | $ | 211,505 |  |  | $ | 453,076 |  |  | $ | — |  |  | $ | 2,291,729 |
Special mention |  |  | 2,187 |  |  |  | 1,287 |  |  |  | 769 |  |  |  | 1,508 |  |  |  | 952 |  |  |  | 8,503 |  |  |  | — |  |  |  | 15,206 |
Substandard |  |  | 3,783 |  |  |  | 478 |  |  |  | 794 |  |  |  | 873 |  |  |  | 5,394 |  |  |  | 6,100 |  |  |  | — |  |  |  | 17,422 |
Total |  | $ | 564,891 |  |  | $ | 511,379 |  |  | $ | 320,612 |  |  | $ | 241,945 |  |  | $ | 217,851 |  |  | $ | 467,679 |  |  | $ | — |  |  | $ | 2,324,357 |
Agricultural loans |
Pass |  | $ | 137,327 |  |  | $ | 18,783 |  |  | $ | 3,433 |  |  | $ | 3,918 |  |  | $ | 915 |  |  | $ | 254 |  |  | $ | — |  |  | $ | 164,630 |
Special mention |  |  | 1,178 |  |  |  | — |  |  |  | — |  |  |  | 756 |  |  |  | 66 |  |  |  | 109 |  |  |  | — |  |  |  | 2,109 |
Substandard |  |  | 53 |  |  |  | — |  |  |  | — |  |  |  | 46 |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 99 |
Total |  | $ | 138,558 |  |  | $ | 18,783 |  |  | $ | 3,433 |  |  | $ | 4,720 |  |  | $ | 981 |  |  | $ | 363 |  |  | $ | — |  |  | $ | 166,838 |
Commercial and industrial loans |
Pass |  | $ | 450,001 |  |  | $ | 226,038 |  |  | $ | 172,208 |  |  | $ | 63,906 |  |  | $ | 61,929 |  |  | $ | 247,404 |  |  | $ | — |  |  | $ | 1,221,486 |
Special mention |  |  | 469 |  |  |  | 640 |  |  |  | 10,095 |  |  |  | 570 |  |  |  | 7,280 |  |  |  | 158 |  |  |  | — |  |  |  | 19,212 |
Substandard |  |  | 346 |  |  |  | 418 |  |  |  | 184 |  |  |  | 35 |  |  |  | 157 |  |  |  | 633 |  |  |  | — |  |  |  | 1,773 |
Total |  | $ | 450,816 |  |  | $ | 227,096 |  |  | $ | 182,487 |  |  | $ | 64,511 |  |  | $ | 69,366 |  |  | $ | 248,195 |  |  | $ | — |  |  | $ | 1,242,471 |
Consumer loans |
Pass |  | $ | 48,600 |  |  | $ | 21,088 |  |  | $ | 12,101 |  |  | $ | 7,968 |  |  | $ | 1,945 |  |  | $ | 5,630 |  |  | $ | — |  |  | $ | 97,332 |
Special mention |  |  | — |  |  |  | 18 |  |  |  | 1 |  |  |  | — |  |  |  | 5 |  |  |  | — |  |  |  | — |  |  |  | 24 |
Substandard |  |  | 69 |  |  |  | 246 |  |  |  | 3 |  |  |  | 43 |  |  |  | 52 |  |  |  | 6 |  |  |  | — |  |  |  | 419 |
Total |  | $ | 48,669 |  |  | $ | 21,352 |  |  | $ | 12,105 |  |  | $ | 8,011 |  |  | $ | 2,002 |  |  | $ | 5,636 |  |  | $ | — |  |  | $ | 97,775 |
Total loans |
Pass |  | $ | 1,524,905 |  |  | $ | 969,145 |  |  | $ | 656,609 |  |  | $ | 382,543 |  |  | $ | 335,886 |  |  | $ | 832,814 |  |  | $ | 43,722 |  |  | $ | 4,745,624 |
Special mention |  |  | 5,126 |  |  |  | 2,163 |  |  |  | 11,356 |  |  |  | 4,118 |  |  |  | 8,814 |  |  |  | 12,891 |  |  |  | — |  |  |  | 44,468 |
Substandard |  |  | 5,311 |  |  |  | 1,708 |  |  |  | 1,510 |  |  |  | 1,306 |  |  |  | 9,735 |  |  |  | 16,550 |  |  |  | — |  |  |  | 36,120 |
Total |  | $ | 1,535,342 |  |  | $ | 973,016 |  |  | $ | 669,475 |  |  | $ | 387,967 |  |  | $ | 354,435 |  |  | $ | 862,255 |  |  | $ | 43,722 |  |  | $ | 4,826,212 |
The following table presents the Company’s loan portfolio aging analysis at December 31, 2023 and 2022 (in thousands):
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Total |
|  |  |  |  |  |  |  | 90 Days |  |  |  |  |  |  |  |  |  |  |  | Loans > 90 |
|  | 30-59 days |  |  | 60-89 days |  |  | or More |  |  | Total |  |  |  |  |  | Total Loans |  |  | days and |
|  | Past Due |  |  | Past Due |  |  | Past Due |  |  | Past Due |  |  | Current |  |  | Receivable |  |  | Accruing |
December 31, 2023 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Construction and land development |  | $ | — |  |  | $ | 585 |  |  | $ | 450 |  |  | $ | 1,035 |  |  | $ | 204,042 |  |  | $ | 205,077 |  |  | $ | — |
Agricultural real estate |  |  | — |  |  |  | — |  |  |  | 1 |  |  |  | 1 |  |  |  | 391,131 |  |  |  | 391,132 |  |  |  | — |
1-4 family residential properties |  |  | 3,054 |  |  |  | 530 |  |  |  | 1,018 |  |  |  | 4,602 |  |  |  | 537,867 |  |  |  | 542,469 |  |  |  | — |
Multifamily residential properties |  |  | 150 |  |  |  | — |  |  |  | 551 |  |  |  | 701 |  |  |  | 318,428 |  |  |  | 319,129 |  |  |  | — |
Commercial real estate |  |  | 819 |  |  |  | 74 |  |  |  | 3,765 |  |  |  | 4,658 |  |  |  | 2,380,046 |  |  |  | 2,384,704 |  |  |  | — |
Loans secured by real estate |  |  | 4,023 |  |  |  | 1,189 |  |  |  | 5,785 |  |  |  | 10,997 |  |  |  | 3,831,514 |  |  |  | 3,842,511 |  |  |  | — |
Agricultural loans |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 196,272 |  |  |  | 196,272 |  |  |  | — |
Commercial and industrial loans |  |  | 673 |  |  |  | 73 |  |  |  | 1,531 |  |  |  | 2,277 |  |  |  | 1,263,882 |  |  |  | 1,266,159 |  |  |  | — |
Consumer loans |  |  | 983 |  |  |  | 162 |  |  |  | 330 |  |  |  | 1,475 |  |  |  | 89,539 |  |  |  | 91,014 |  |  |  | — |
All other loans |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 184,609 |  |  |  | 184,609 |  |  |  | — |
Total loans |  | $ | 5,679 |  |  | $ | 1,424 |  |  | $ | 7,646 |  |  | $ | 14,749 |  |  | $ | 5,565,816 |  |  | $ | 5,580,565 |  |  | $ | — |
December 31, 2022 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Construction and land development |  | $ | 20 |  |  | $ | 14 |  |  | $ | 449 |  |  | $ | 483 |  |  | $ | 143,781 |  |  | $ | 144,264 |  |  | $ | — |
Agricultural real estate |  |  | 20 |  |  |  | 6 |  |  |  | 1 |  |  |  | 27 |  |  |  | 410,300 |  |  |  | 410,327 |  |  |  | — |
1-4 family residential properties |  |  | 1,706 |  |  |  | 1,092 |  |  |  | 896 |  |  |  | 3,694 |  |  |  | 436,486 |  |  |  | 440,180 |  |  |  | — |
Multifamily residential properties |  |  | — |  |  |  | — |  |  |  | 548 |  |  |  | 548 |  |  |  | 293,798 |  |  |  | 294,346 |  |  |  | — |
Commercial real estate |  |  | 494 |  |  |  | 205 |  |  |  | 3,654 |  |  |  | 4,353 |  |  |  | 2,025,658 |  |  |  | 2,030,011 |  |  |  | — |
Loans secured by real estate |  |  | 2,240 |  |  |  | 1,317 |  |  |  | 5,548 |  |  |  | 9,105 |  |  |  | 3,310,023 |  |  |  | 3,319,128 |  |  |  | — |
Agricultural loans |  |  | — |  |  |  | 53 |  |  |  | 29 |  |  |  | 82 |  |  |  | 166,756 |  |  |  | 166,838 |  |  |  | — |
Commercial and industrial loans |  |  | 716 |  |  |  | 24 |  |  |  | 854 |  |  |  | 1,594 |  |  |  | 1,081,366 |  |  |  | 1,082,960 |  |  |  | — |
Consumer loans |  |  | 326 |  |  |  | 195 |  |  |  | 278 |  |  |  | 799 |  |  |  | 96,976 |  |  |  | 97,775 |  |  |  | — |
All other loans |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 159,511 |  |  |  | 159,511 |  |  |  | — |
Total loans |  | $ | 3,282 |  |  | $ | 1,589 |  |  | $ | 6,709 |  |  | $ | 11,580 |  |  | $ | 4,814,632 |  |  | $ | 4,826,212 |  |  | $ | — |
Individually Evaluated Loans Within all loan portfolio segments, loans are considered impaired when, based on current information and events, it is probable the Company will be unable to collect all amounts due from the borrower in accordance with the contractual terms of the loan. The entire balance of a loan is considered delinquent if the minimum payment contractually required to be made is not received by the specified due date. Impaired loans, excluding certain troubled debt restructured loans, are placed on nonaccrual status. Impaired loans include nonaccrual loans and loans modified in troubled debt restructurings where concessions have been granted to borrowers experiencing financial difficulties. These concessions could include a reduction in the interest rate on the loan, payment extensions, forgiveness of principal, forbearance or other actions intended to maximize collection. It is the Company’s policy to have any restructured loans which are on nonaccrual status prior to being modified remain on nonaccrual status until, in the opinion of management, the financial position of the borrower indicates there is no longer any reasonable doubt as to the timely collection of interest or principal. If the restructured loan is on accrual status prior to being modified, the loan is reviewed to determine if the modified loan should remain on accrual status. The Company’s policy is to discontinue the accrual of interest income on all loans for which principal or interest is ninety days past due. The accrual of interest is discontinued earlier when, in the opinion of management, there is reasonable doubt as to the timely collection of interest or principal. Once interest accruals are discontinued, accrued but uncollected interest is charged against current year income. Subsequent receipts on non-accrual loans are recorded as a reduction of principal, and interest income is recorded only after principal recovery is reasonably assured. Interest on loans determined to be troubled debt restructurings is recognized on an accrual basis in accordance with the restructured terms if the loan is in compliance with the modified terms. Nonaccrual loans are returned to accrual status when, in the opinion of management, the financial position of the borrower indicates there is no longer any reasonable doubt as to the timely collection of interest or principal. The Company requires a period of satisfactory performance of not less than six months before returning a nonaccrual loan to accrual status. The amount of interest income recognized by the Company within the periods stated above was due to loans modified in troubled debt restructurings that remain on accrual status. Nonaccrual Loans The following table presents the Company’s recorded balance of nonaccrual loans at December 31, 2023 and December 31, 2022 (in thousands). This table excludes performing purchased credit deteriorated loans and performing troubled debt restructurings.
|  | 2023 |  |  | 2022 |
|  | Nonaccrual with no Allowance for |  |  |  |  |  | Nonaccrual with no Allowance for |  |  |  |
|  | Credit Loss |  |  | Nonaccrual |  |  | Credit Loss |  |  | Nonaccrual |
Construction and land development |  | $ | — |  |  | $ | — |  |  | $ | 14 |  |  | $ | 14 |
Agricultural real estate |  |  | 1,146 |  |  |  | 1,146 |  |  |  | 1,258 |  |  |  | 1,258 |
1-4 family residential properties |  |  | 4,679 |  |  |  | 4,940 |  |  |  | 4,532 |  |  |  | 4,943 |
Multifamily residential properties |  |  | — |  |  |  | — |  |  |  | 672 |  |  |  | 672 |
Commercial real estate |  |  | 10,237 |  |  |  | 10,237 |  |  |  | 7,640 |  |  |  | 7,640 |
Loans secured by real estate |  |  | 16,062 |  |  |  | 16,323 |  |  |  | 14,116 |  |  |  | 14,527 |
Agricultural loans |  |  | — |  |  |  | — |  |  |  | 57 |  |  |  | 57 |
Commercial and industrial loans |  |  | 1,931 |  |  |  | 1,931 |  |  |  | 1,098 |  |  |  | 1,098 |
Consumer loans |  |  | 578 |  |  |  | 578 |  |  |  | 274 |  |  |  | 274 |
Total loans |  | $ | 18,571 |  |  | $ | 18,832 |  |  | $ | 15,545 |  |  | $ | 15,956 |
The aggregate principal balances of nonaccrual, past due ninety days or more loans were $18.8 million and $16.0 million at December 31, 2023 and 2022, respectively. Interest income that would have been recorded under the original terms of such nonaccrual loans totaled $412,000, $103,000 and $308,000 in 2023, 2022, and 2021, respectively. Subsequent to adoption of ASU 2016-13 on January 1, 2020, loans acquired in a business combination that have experienced more-than-insignificant deterioration in credit quality since origination are considered PCD loans. At the acquisition date, an estimate of expected credit losses is made for groups of PCD loans with similar risk characteristics and individual PCD loans without similar risk characteristics. This initial allowance for credit losses is allocated to individual PCD loans and added to the purchase price or acquisition date fair values to establish the initial amortized cost basis of the PCD loans. As the initial allowance for credit losses is added to the purchase price, there is no credit loss expense recognized upon acquisition of a PCD loan. Any difference between the unpaid principal balance of PCD loans and the amortized cost basis is considered to relate to noncredit factors and results in a discount or premium. Discounts and premiums are recognized through interest income on a level-yield method over the life of the loans. All loans considered to be PCI prior to January 1, 2020 were converted to PCD on that date. Loan Modification Disclosures Pursuant to ASU 2022-02 The following table shows the amortized cost of loans at December 31, 2023 that were both experiencing financial difficulty and modified segregated by portfolio segment and type of modification. The percentage of the amortized cost of loans that were modified to borrowers in financial distress as compared to outstanding loans is also presented below.
|  |  |  |  |  |  |  |  |  |  |  |  | Total |
|  |  |  |  | Payment |  |  | Term |  |  | Interest |  | Class of |
|  | Principal |  |  | Delay |  |  | Extension |  |  | Rate |  | Financing |
|  | Forgiveness |  |  | Investment |  |  | Modifications |  |  | Reduction |  | Receivable |
December 31, 2023 |  |  |  |  |  |  |  |  |  |  |  |  |  |
Agricultural real estate |  | $ | — |  |  | $ | 331 |  |  | $ | — |  |  | $ | — |  |  | 0.01 | %
1-4 family residential properties |  |  | — |  |  |  | 55 |  |  |  | 807 |  |  |  | — |  |  | 0.02 | %
Commercial real estate |  |  | — |  |  |  | 744 |  |  |  | 131 |  |  |  | 562 |  |  | 0.03 | %
Loans secured by real estate |  |  | — |  |  |  | 1,130 |  |  |  | 938 |  |  |  | 562 |  |  | 0.05 | %
Commercial and industrial loans |  |  | — |  |  |  | 199 |  |  |  | 178 |  |  |  | — |  |  | 0.01 | %
Consumer loans |  |  | — |  |  |  | 6 |  |  |  | 38 |  |  |  | — |  |  | — | %
Total |  | $ | — |  |  | $ | 1,335 |  |  | $ | 1,154 |  |  | $ | 562 |  |  | 0.05 | %
The Company closely monitors the performance of loans that have been modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The following table shows the performance of such loans that have been modified in the last twelve months ended December 31, 2023.
|  | 30-59 Days Past Due |  |  | 60-89 Days Past Due |  |  | 90 Days or More Past Due |  |  | Total Past Due |
December 31, 2023 |  |  |  |  |  |  |  |  |  |  |  |
Commercial and industrial loans |  | $ | 9 |  |  | $ | — |  |  | $ | — |  |  | $ | 9 |
Consumer loans |  |  | 25 |  |  |  | — |  |  |  | — |  |  |  | 25 |
Total loans |  | $ | 34 |  |  | $ | — |  |  | $ | — |  |  | $ | 34 |
The following table shows the financial effect of loan modifications during the current quarter to borrowers experiencing financial difficulty for the three months ended December 31, 2023.
|  | Weighted Average |  |  | Weighted Average |
|  | Interest Rate |  |  | Term Extension |
|  | Reduction |  |  | (in months) |
Commercial and industrial loans |  |  | 4.75 | % |  |  | 5.13 |
Consumer loans |  |  | — | % |  |  | 3.00 |
Commercial real estate |  |  | 3.75 | % |  |  | — |
A loan is considered to be in payment default once it is 90 days past due under the modified terms. There were no loans modified during the prior twelve months that experienced defaults for nine months ended December 31, 2023. At December 31, 2023 and 2022, the balance of real estate owned include $1.2 million and $4.3 million respectively of foreclosed real estate properties recorded as a result of obtaining physical possession of the property. At December 31, 2023 and 2022, the recorded investment of consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceeds were in process was $399,000 and $425,000. Purchased Credit Deteriorated (PCD) Loans During 2023 and 2022, the Company acquired loans from Blackhawk and Delta, respectively, for which there was, at acquisition, evidence of more than insignificant deterioration of credit quality since origination. The carrying amount of those loans is as follows (in thousands):
|  | Blackhawk Acquisition |  | Delta Acquisition |
Purchase price of purchase credit deteriorated loans at acquisition |  | $ | 115,250 |  | $ | 18,796 |
Allowance for credit losses at acquisition |  |  | (3,791 | ) |  | (863 | )
Non-credit discount/(premium) at acquisition |  |  | (5,476 | ) |  | (523 | )
Fair value of purchased credit deteriorated loans at acquisition |  | $ | 105,983 |  | $ | 17,410 |

X
- Definition The entire disclosure for claims held for amounts due a entity, excluding financing receivables. Examples include, but are not limited to, trade accounts receivables, notes receivables, loans receivables. Includes disclosure for allowance for credit losses. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//310-10/tableOfContent + Details
Name: | us-gaap_LoansNotesTradeAndOtherReceivablesDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_ReceivablesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration