XML 34 R27.htm IDEA: XBRL DOCUMENT
v3.24.3

Goodwill and Intangible Assets (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2024
Schedule of Intangible Assets and Goodwill | The following table presents gross carrying value and accumulated amortization by major intangible asset class as of September 30, 2024 and December 31, 2023 (in thousands):
|  | September 30, 2024 |  |  | December 31, 2023 |
|  | Gross Carrying Value |  |  | Accumulated Amortization |  |  | Gross Carrying Value |  |  | Accumulated Amortization |
Goodwill not subject to amortization |  | $ | 207,151 |  |  | $ | 3,760 |  |  | $ | 200,221 |  |  | $ | 3,760 |
Intangibles from branch acquisition |  |  | 3,015 |  |  |  | 3,015 |  |  |  | 3,015 |  |  |  | 3,015 |
Core deposit intangibles |  |  | 79,945 |  |  |  | 42,411 |  |  |  | 79,945 |  |  |  | 34,966 |
Other intangibles |  |  | 30,857 |  |  |  | 12,478 |  |  |  | 26,552 |  |  |  | 10,620 |
|  | $ | 320,968 |  |  | $ | 61,664 |  |  | $ | 309,733 |  |  | $ | 52,361 |
Intangible Assets Mortgage Servicing Rights | The Company has mortgage servicing rights acquired in previous acquisitions. The following table summarizes the activity pertaining to mortgage servicing rights included in intangible assets as of September 30, 2024, September 30, 2023 and December 31, 2023 (in thousands):
|  | September 30, 2024 |  |  | September 30, 2023 |  |  | December 31, 2023 |
Beginning balance |  | $ | 6,859 |  |  | $ | 331 |  |  | $ | 331 |
Mortgage servicing rights acquired during period |  |  | — |  |  |  | 7,062 |  |  |  | 7,070 |
Adjustment to valuation reserve |  |  | (77 | ) |  |  | 0 |  |  |  | (8 | )
Mortgage servicing rights amortized |  |  | (939 | ) |  |  | (161 | ) |  |  | (524 | )
Interest only strip |  |  | (8 | ) |  |  | (8 | ) |  |  | (10 | )
Ending balance |  | $ | 5,835 |  |  | $ | 7,224 |  |  | $ | 6,859 |
Schedule of Intangible Assets Amortization Expense | Total amortization expense for three and nine months ended September 30, 2024 and 2023 was as follows (in thousands):
|  | Three months ended |  |  | Nine months ended |
|  | September 30, |  |  | September 30, |
|  | 2024 |  |  | 2023 |  |  | 2024 |  |  | 2023 |
Core deposit intangibles |  | $ | 2,416 |  |  | $ | 1,857 |  |  | $ | 7,445 |  |  | $ | 3,916 |
Customer list intangibles |  |  | 702 |  |  |  | 578 |  |  |  | 1,858 |  |  |  | 1,490 |
Mortgage servicing rights |  |  | 287 |  |  |  | 133 |  |  |  | 939 |  |  |  | 161 |
|  | $ | 3,405 |  |  | $ | 2,568 |  |  | $ | 10,242 |  |  | $ | 5,567 |
Schedule of Expected Amortization Expense | Aggregate amortization expense for the current year and estimated amortization expense for each of the five succeeding years is shown in the table below (in thousands):
Aggregate amortization expense: |  |  |
For period 01/01/24 - 09/30/24 |  | $ | 10,242 |
Estimated amortization expense: |  |  |
For period 10/01/24 - 12/31/24 |  |  | 3,436 |
For year ended 12/31/25 |  |  | 12,310 |
For year ended 12/31/26 |  |  | 10,594 |
For year ended 12/31/27 |  |  | 9,330 |
For year ended 12/31/28 |  |  | 8,116 |
Purdum, Gray, Ingledue, Beck, Inc. |
Schedule of Reconciliation of Purchase Price Paid for Acquisition and Goodwill Recorded | The following provides a reconciliation of the purchase price paid for Purdum, Gray, Ingledue, Beck, Inc. and the amount of goodwill recorded (in thousands):
Unallocated purchase price |  |  |  | $ | 10,145 |
Less purchase accounting adjustments: |  |  |  |  |
Insurance Company intangible | $ | 5,770 |  |  |  |
Other liabilities |  | (1,576 | ) |  |  |
|  |  |  |  | 4,194 |
|  |  |  | $ | 5,951 |
Mid Rivers |
Schedule of Reconciliation of Purchase Price Paid for Acquisition and Goodwill Recorded | The following provides a reconciliation of the purchase price paid for Mid Rivers Insurance Group, Inc. and the amount of goodwill recorded (in thousands):
Unallocated purchase price |  |  |  | $ | 10,059 |
Less purchase accounting adjustments: |  |  |  |  |
Insurance Company intangible | $ | 4,305 |  |  |  |
Other liabilities |  | (1,176 | ) |  |  |
|  |  |  |  | 3,129 |
|  |  |  | $ | 6,930 |
Blackhawk Bancorp, Inc |
Schedule of Reconciliation of Purchase Price Paid for Acquisition and Goodwill Recorded | The following table provides a reconciliation of the purchase price paid for the acquisition of Blackhawk and the amount of goodwill recorded (in thousands):
Unallocated purchase price |  |  |  | $ | 26,955 |
Less purchase accounting adjustments: |  |  |  |  |
Fair value of securities | $ | (25,521 | ) |  |  |
Fair value of loans, net |  | (43,477 | ) |  |  |
Fair value of premises and equipment |  | (3,856 | ) |  |  |
Fair value of time deposits |  | 2,311 |  |  |  |
Fair value of subordinated and junior subordinated debentures |  | 3,707 |  |  |  |
Increase in core deposit intangible |  | 33,731 |  |  |  |
Increase in mortgage servicing rights |  | 3,344 |  |  |  |
Other assets |  | 6,619 |  |  |  |
|  |  |  |  | (23,142 | )
|  |  |  | $ | 50,097 |

X
- Definition [Table Text Block] for Intangible Assets, Mortgage Servicing Rights [Table] + References No definition available. + Details
Name: | fmbh_IntangibleAssetsMortgageServicingRightsTableTextBlock
Namespace Prefix: | fmbh_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Schedule of reconciliation of purchase price paid for acquisition and goodwill recorded. + References No definition available. + Details
Name: | fmbh_ScheduleOfReconciliationOfPurchasePricePaidForAcquisitionAndGoodwillRecordedTableTextBlock
Namespace Prefix: | fmbh_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of amortization expense of assets, excluding financial assets, that lack physical substance, having a limited useful life. + References No definition available. + Details
Name: | us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of goodwill and intangible assets, which may be broken down by segment or major class. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/350-30/tableOfContent Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/350-20/tableOfContent + Details
Name: | us-gaap_ScheduleOfIntangibleAssetsAndGoodwillTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 55 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482640/350-30-55-40 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-2 + Details
Name: | us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=fmbh_PurdumGrayIngledueBeckIncMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=fmbh_MidRiversIncMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=fmbh_BlackhawkBancorpIncMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |