XML 45 R35.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Parent Company Only Financial Statements | 12 Months Ended
--- | ---
Dec. 31, 2024
Condensed Financial Information Disclosure [Abstract] |
Parent Company Only Financial Statements | Note 22 -- Parent Company Only Financial Statements Presented below are condensed balance sheets, statements of income and cash flows for the Company (in thousands):
First Mid Bancshares, Inc. (Parent Company) |  |  |  |  |  |
Balance Sheets |  | December 31, |
|  | 2024 |  |  | 2023 |
Assets |  |  |  |  |  |
Cash |  | $ | 11,762 |  |  | $ | 9,968 |
Premises and equipment, net |  |  | 5,301 |  |  |  | 5,218 |
Investment in subsidiaries |  |  | 934,750 |  |  |  | 907,989 |
Other assets |  |  | 8,230 |  |  |  | 6,720 |
Total assets |  | $ | 960,043 |  |  | $ | 929,895 |
Liabilities and stockholders’ equity |  |  |  |  |  |
Liabilities |  |  |  |  |  |
Debt |  | $ | 111,752 |  |  | $ | 130,813 |
Other liabilities |  |  | 1,900 |  |  |  | 5,878 |
Total liabilities |  |  | 113,652 |  |  |  | 136,691 |
Stockholders’ equity |  |  | 846,391 |  |  |  | 793,204 |
Total liabilities and stockholders’ equity |  | $ | 960,043 |  |  | $ | 929,895 |
First Mid Bancshares, Inc. (Parent Company) |  |  |  |  |  |  |  |  |
Statements of Income and Comprehensive Income (Loss) |  | Years ended December 31, |
|  | 2024 |  |  | 2023 |  |  | 2022 |
Income: |  |  |  |  |  |  |  |  |
Dividends from subsidiaries |  | $ | 58,000 |  |  | $ | 51,213 |  |  | $ | 34,040 |
Other income |  |  | 681 |  |  |  | 87 |  |  |  | 542 |
Total income |  |  | 58,681 |  |  |  | 51,300 |  |  |  | 34,582 |
Operating expenses |  |  | 11,256 |  |  |  | 12,192 |  |  |  | 9,221 |
Income before income taxes and equity in undistributed earnings of subsidiaries |  |  | 47,425 |  |  |  | 39,108 |  |  |  | 25,361 |
Income tax benefit |  |  | 2,892 |  |  |  | 3,453 |  |  |  | 2,780 |
Income before equity in undistributed earnings of subsidiaries |  |  | 50,317 |  |  |  | 42,561 |  |  |  | 28,141 |
Equity in undistributed earnings of subsidiaries |  |  | 28,581 |  |  |  | 26,374 |  |  |  | 44,811 |
Net income |  |  | 78,898 |  |  |  | 68,935 |  |  |  | 72,952 |
Other comprehensive income (loss), net of taxes |  |  | (5,956 | ) |  |  | 15,080 |  |  |  | (150,676 | )
Comprehensive income (loss) |  | $ | 72,942 |  |  | $ | 84,015 |  |  | $ | (77,724 | )
First Mid Bancshares, Inc. (Parent Company) |  |  |  |  |  |  |  |  |
Statements of Cash Flows |  | Years ended December 31, |
|  | 2024 |  |  | 2023 |  |  | 2022 |
Cash flows from operating activities: |  |  |  |  |  |  |  |  |
Net income |  | $ | 78,898 |  |  | $ | 68,935 |  |  | $ | 72,952 |
Adjustments to reconcile net income to net |  |  |  |  |  |  |  |  |
Cash provided by (used in) operating activities: |  |  |  |  |  |  |  |  |
Depreciation, amortization, accretion, net |  |  | — |  |  |  | 265 |  |  |  | 218 |
Dividends received from subsidiary |  |  | — |  |  |  | 51,213 |  |  |  | 34,040 |
Equity in undistributed earnings of subsidiaries |  |  | (28,581 | ) |  |  | (26,374 | ) |  |  | (44,811 | )
Increase in other assets |  |  | (2,221 | ) |  |  | (49,606 | ) |  |  | (208,359 | )
Increase (decrease) in other liabilities |  |  | (871 | ) |  |  | 1,526 |  |  |  | (146 | )
Net cash provided by (used in) operating activities |  |  | 47,225 |  |  |  | 45,959 |  |  |  | (146,106 | )
Cash flows from investing activities: |  |  |  |  |  |  |  |  |
Investment in subsidiary |  |  | (4,000 | ) |  |  | — |  |  |  | — |
Net cash from (used in) business acquisition |  |  | — |  |  |  | (41,827 | ) |  |  | 67,323 |
Net cash provided by (used in) investing activities |  |  | (4,000 | ) |  |  | (41,827 | ) |  |  | 67,323 |
Cash flows from financing activities: |  |  |  |  |  |  |  |  |
Repayment of long-term debt |  |  | (19,455 | ) |  |  | — |  |  |  | — |
Proceeds from issuance of common stock |  |  | 1,054 |  |  |  | 1,004 |  |  |  | 93,415 |
Payment to repurchase common stock |  |  | (659 | ) |  |  | (465 | ) |  |  | (340 | )
Direct expense related to capital transactions |  |  | — |  |  |  | — |  |  |  | (29 | )
Dividends paid on common stock |  |  | (22,371 | ) |  |  | (19,557 | ) |  |  | (17,830 | )
Net cash provided by (used in) financing activities |  |  | (41,431 | ) |  |  | (19,018 | ) |  |  | 75,216 |
Increase (decrease) in cash |  |  | 1,794 |  |  |  | (14,886 | ) |  |  | (3,567 | )
Cash at beginning of year |  |  | 9,968 |  |  |  | 24,854 |  |  |  | 28,421 |
Cash at end of year |  | $ | 11,762 |  |  | $ | 9,968 |  |  | $ | 24,854 |

X
- References No definition available. + Details
Name: | srt_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for condensed financial information, including the financial position, cash flows, and the results of operations of the registrant (parent company) as of the same dates or for the same periods for which audited consolidated financial statements are being presented. Alternatively, the details of this disclosure can be reported by the specific parent company taxonomy elements, indicating the appropriate date and period contexts in an instance document. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 Reference 2: http://www.xbrl.org/2003/role/recommendedDisclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-11 + Details
Name: | us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration