XML 64 R54.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Parent Company Only Financial Statements (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Condensed Financial Information Disclosure [Abstract] |
Condensed Balance Sheets |
First Mid Bancshares, Inc. (Parent Company) |  |  |  |  |  |
Balance Sheets |  | December 31, |
|  | 2024 |  |  | 2023 |
Assets |  |  |  |  |  |
Cash |  | $ | 11,762 |  |  | $ | 9,968 |
Premises and equipment, net |  |  | 5,301 |  |  |  | 5,218 |
Investment in subsidiaries |  |  | 934,750 |  |  |  | 907,989 |
Other assets |  |  | 8,230 |  |  |  | 6,720 |
Total assets |  | $ | 960,043 |  |  | $ | 929,895 |
Liabilities and stockholders’ equity |  |  |  |  |  |
Liabilities |  |  |  |  |  |
Debt |  | $ | 111,752 |  |  | $ | 130,813 |
Other liabilities |  |  | 1,900 |  |  |  | 5,878 |
Total liabilities |  |  | 113,652 |  |  |  | 136,691 |
Stockholders’ equity |  |  | 846,391 |  |  |  | 793,204 |
Total liabilities and stockholders’ equity |  | $ | 960,043 |  |  | $ | 929,895 |
Condensed Statements of Income |
First Mid Bancshares, Inc. (Parent Company) |  |  |  |  |  |  |  |  |
Statements of Income and Comprehensive Income (Loss) |  | Years ended December 31, |
|  | 2024 |  |  | 2023 |  |  | 2022 |
Income: |  |  |  |  |  |  |  |  |
Dividends from subsidiaries |  | $ | 58,000 |  |  | $ | 51,213 |  |  | $ | 34,040 |
Other income |  |  | 681 |  |  |  | 87 |  |  |  | 542 |
Total income |  |  | 58,681 |  |  |  | 51,300 |  |  |  | 34,582 |
Operating expenses |  |  | 11,256 |  |  |  | 12,192 |  |  |  | 9,221 |
Income before income taxes and equity in undistributed earnings of subsidiaries |  |  | 47,425 |  |  |  | 39,108 |  |  |  | 25,361 |
Income tax benefit |  |  | 2,892 |  |  |  | 3,453 |  |  |  | 2,780 |
Income before equity in undistributed earnings of subsidiaries |  |  | 50,317 |  |  |  | 42,561 |  |  |  | 28,141 |
Equity in undistributed earnings of subsidiaries |  |  | 28,581 |  |  |  | 26,374 |  |  |  | 44,811 |
Net income |  |  | 78,898 |  |  |  | 68,935 |  |  |  | 72,952 |
Other comprehensive income (loss), net of taxes |  |  | (5,956 | ) |  |  | 15,080 |  |  |  | (150,676 | )
Comprehensive income (loss) |  | $ | 72,942 |  |  | $ | 84,015 |  |  | $ | (77,724 | )
Condensed Statements of Cash Flows |
First Mid Bancshares, Inc. (Parent Company) |  |  |  |  |  |  |  |  |
Statements of Cash Flows |  | Years ended December 31, |
|  | 2024 |  |  | 2023 |  |  | 2022 |
Cash flows from operating activities: |  |  |  |  |  |  |  |  |
Net income |  | $ | 78,898 |  |  | $ | 68,935 |  |  | $ | 72,952 |
Adjustments to reconcile net income to net |  |  |  |  |  |  |  |  |
Cash provided by (used in) operating activities: |  |  |  |  |  |  |  |  |
Depreciation, amortization, accretion, net |  |  | — |  |  |  | 265 |  |  |  | 218 |
Dividends received from subsidiary |  |  | — |  |  |  | 51,213 |  |  |  | 34,040 |
Equity in undistributed earnings of subsidiaries |  |  | (28,581 | ) |  |  | (26,374 | ) |  |  | (44,811 | )
Increase in other assets |  |  | (2,221 | ) |  |  | (49,606 | ) |  |  | (208,359 | )
Increase (decrease) in other liabilities |  |  | (871 | ) |  |  | 1,526 |  |  |  | (146 | )
Net cash provided by (used in) operating activities |  |  | 47,225 |  |  |  | 45,959 |  |  |  | (146,106 | )
Cash flows from investing activities: |  |  |  |  |  |  |  |  |
Investment in subsidiary |  |  | (4,000 | ) |  |  | — |  |  |  | — |
Net cash from (used in) business acquisition |  |  | — |  |  |  | (41,827 | ) |  |  | 67,323 |
Net cash provided by (used in) investing activities |  |  | (4,000 | ) |  |  | (41,827 | ) |  |  | 67,323 |
Cash flows from financing activities: |  |  |  |  |  |  |  |  |
Repayment of long-term debt |  |  | (19,455 | ) |  |  | — |  |  |  | — |
Proceeds from issuance of common stock |  |  | 1,054 |  |  |  | 1,004 |  |  |  | 93,415 |
Payment to repurchase common stock |  |  | (659 | ) |  |  | (465 | ) |  |  | (340 | )
Direct expense related to capital transactions |  |  | — |  |  |  | — |  |  |  | (29 | )
Dividends paid on common stock |  |  | (22,371 | ) |  |  | (19,557 | ) |  |  | (17,830 | )
Net cash provided by (used in) financing activities |  |  | (41,431 | ) |  |  | (19,018 | ) |  |  | 75,216 |
Increase (decrease) in cash |  |  | 1,794 |  |  |  | (14,886 | ) |  |  | (3,567 | )
Cash at beginning of year |  |  | 9,968 |  |  |  | 24,854 |  |  |  | 28,421 |
Cash at end of year |  | $ | 11,762 |  |  | $ | 9,968 |  |  | $ | 24,854 |

X
- References No definition available. + Details
Name: | srt_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 + Details
Name: | srt_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 + Details
Name: | srt_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 + Details
Name: | srt_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration