XML 56 R46.htm IDEA: XBRL DOCUMENT v3.25.0.1
Disclosures of Fair Values of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2024
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Fair Value on Recurring Basis

The following table presents the Company’s assets that are measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall as of December 31, 2024 and 2023 (in thousands):

 

 

 

 

 

 

Fair Value Measurements Using:

 

 

 

 

 

 

Quoted Prices in

 

 

Significant

 

 

Significant

 

 

 

 

 

 

Active Markets

 

 

Other

 

 

Unobservable

 

 

 

 

 

 

for Identical

 

 

Observable

 

 

Inputs

 

 

 

Fair Value

 

 

Assets (Level 1)

 

 

Inputs (Level 2)

 

 

(Level 3)

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and obligations of U.S. government corporations and agencies

 

$

191,358

 

 

$

 

 

$

191,358

 

 

$

 

Obligations of states and political subdivisions

 

 

267,740

 

 

 

 

 

 

267,740

 

 

 

 

Mortgage-backed securities

 

 

539,742

 

 

 

 

 

 

539,742

 

 

 

 

Other securities

 

 

64,452

 

 

 

 

 

 

58,693

 

 

 

5,759

 

Total available-for-sale securities

 

 

1,063,292

 

 

 

 

 

 

1,057,533

 

 

 

5,759

 

Equity securities

 

 

4,439

 

 

 

4,439

 

 

 

 

 

 

 

Loans held for sale

 

 

6,614

 

 

 

 

 

 

6,614

 

 

 

 

Derivative assets: interest rate swaps

 

 

2,949

 

 

 

 

 

 

2,949

 

 

 

 

Total assets

 

$

1,077,294

 

 

$

4,439

 

 

$

1,067,096

 

 

$

5,759

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities: interest swaps

 

$

2,006

 

 

$

 

 

$

2,006

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and obligations of U.S. government corporations and agencies

 

$

211,656

 

 

$

 

 

$

211,656

 

 

$

 

Obligations of states and political subdivisions

 

 

288,616

 

 

 

 

 

 

288,616

 

 

 

 

Mortgage-backed securities

 

 

602,300

 

 

 

 

 

 

602,300

 

 

 

 

Other securities

 

 

69,000

 

 

 

 

 

 

62,837

 

 

 

6,163

 

Total available-for-sale securities

 

 

1,171,572

 

 

 

 

 

 

1,165,409

 

 

 

6,163

 

Equity securities

 

 

4,074

 

 

 

4,074

 

 

 

 

 

 

 

Loans held for sale

 

 

4,980

 

 

 

 

 

 

4,980

 

 

 

 

Derivative assets: interest rate swaps

 

 

3,166

 

 

 

 

 

 

3,166

 

 

 

 

Total assets

 

$

1,183,792

 

 

$

4,074

 

 

$

1,173,555

 

 

$

6,163

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities: interest swaps

 

$

2,217

 

 

$

 

 

$

2,217

 

 

$

 

Fair Value of Assets Measured on a Recurring Basis Using Significant Unobservable Inputs

The change in fair value of assets measured on a recurring basis using significant unobservable inputs (Level 3) for the years ended December 31, 2024 and 2023 is summarized as follows (in thousands):

 

 

Total

 

December 31, 2024

 

 

 

Beginning balance

 

$

6,163

 

Transfers into Level 3

 

 

3

 

Maturities

 

 

(407

)

Ending balance

 

$

5,759

 

 

 

 

December 31, 2023

 

 

 

Beginning balance

 

$

9,250

 

Transfers into Level 3

 

 

1,163

 

Transfers out of Level 3

 

 

(4,250

)

Ending balance

 

$

6,163

 

Assets Measured at Fair Value on a Nonrecurring Basis

The following table presents the fair value measurement of assets measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurements fall at December 31, 2024 and 2023 (in thousands):

 

 

 

Fair Value Measurements Using

 

 

 

 

 

 

Quoted Prices

 

 

 

 

 

 

 

 

 

 

 

 

in Active

 

 

Significant

 

 

Significant

 

 

 

 

 

 

Markets for

 

 

Other

 

 

Unobservable

 

 

 

 

 

 

Identical Assets

 

 

Observable Inputs

 

 

Inputs

 

 

 

Fair Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Collateral dependent loans

 

$

16,604

 

 

$

 

 

$

 

 

$

16,604

 

Foreclosed assets held for sale

 

 

48

 

 

 

 

 

 

 

 

 

48

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Collateral dependent loans

 

$

1,028

 

 

$

 

 

$

 

 

$

1,028

 

Foreclosed assets held for sale

 

 

24

 

 

 

 

 

 

 

 

 

24

 

Significant Unobservable Inputs Used in Valuation of Level 3 Fair Value Measurements

The following table presents quantitative information about unobservable inputs used in Level 3 fair value measurements other than goodwill at December 31, 2024.

 

 

 

Fair Value

 

 

Valuation

 

 

 

Range

 

 

(in thousands)

 

 

Technique

 

Unobservable Inputs

 

(Weighted Average)

Collateral dependent loans

 

$

16,604

 

 

Third party valuations

 

Discount to reflect realizable value

 

0% - 40%

 

(20%)

Foreclosed assets held for sale

 

 

48

 

 

Third party valuations

 

Discount to reflect realizable value less estimated selling costs

 

0% - 40%

 

(35%)

 

The following table presents quantitative information about unobservable inputs used in Level 3 fair value measurements other than goodwill at December 31, 2023.

 

 

 

Fair Value

 

 

Valuation

 

 

 

Range

 

 

(in thousands)

 

 

Technique

 

Unobservable Inputs

 

(Weighted Average)

Collateral dependent loans

 

$

1,028

 

 

Third party valuations

 

Discount to reflect realizable value

 

0% - 40%

 

(20%)

Foreclosed assets held for sale

 

 

24

 

 

Third party valuations

 

Discount to reflect realizable value less estimated selling costs

 

0% - 40%

 

(35%)

Summary of Estimated Fair Values of Company Financial Instruments

The following tables present estimated fair values of the Company’s financial instruments at December 31, 2024 and 2023 (in thousands):

 

 

 

Carrying

 

 

Fair

 

 

 

 

 

 

 

 

 

 

 

 

Amount

 

 

Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

121,141

 

 

$

121,141

 

 

$

121,141

 

 

$

 

 

$

 

Federal funds sold

 

 

75

 

 

 

75

 

 

 

75

 

 

 

 

 

 

 

Certificates of deposit investments

 

 

3,500

 

 

 

3,500

 

 

 

 

 

 

3,500

 

 

 

 

Available-for-sale securities

 

 

1,063,292

 

 

 

1,063,292

 

 

 

 

 

 

1,057,533

 

 

 

5,759

 

Held-to-maturity securities

 

 

2,279

 

 

 

2,279

 

 

 

2,279

 

 

 

 

 

 

 

Equity securities

 

 

4,439

 

 

 

4,439

 

 

 

4,439

 

 

 

 

 

 

 

Loans held for sale

 

 

6,614

 

 

 

6,614

 

 

 

 

 

 

6,614

 

 

 

 

Loans net of allowance for credit losses

 

 

5,595,666

 

 

 

5,314,756

 

 

 

 

 

 

 

 

 

5,314,756

 

Interest receivable

 

 

38,639

 

 

 

38,639

 

 

 

 

 

 

38,639

 

 

 

 

Federal Reserve Bank stock

 

 

19,855

 

 

 

19,855

 

 

 

 

 

 

19,855

 

 

 

 

Federal Home Loan Bank stock

 

 

9,501

 

 

 

9,501

 

 

 

 

 

 

9,501

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

6,057,096

 

 

$

5,977,113

 

 

$

 

 

$

5,069,853

 

 

$

907,260

 

Securities sold under agreements to repurchase

 

 

204,122

 

 

 

204,122

 

 

 

 

 

 

204,122

 

 

 

 

Interest payable

 

 

5,280

 

 

 

5,280

 

 

 

 

 

 

5,280

 

 

 

 

Federal Home Loan Bank borrowings

 

 

242,520

 

 

 

240,125

 

 

 

 

 

 

240,125

 

 

 

 

Subordinated debentures

 

 

87,472

 

 

 

86,062

 

 

 

 

 

 

86,062

 

 

 

 

Junior subordinated debentures

 

 

24,280

 

 

 

21,411

 

 

 

 

 

 

21,411

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

134,082

 

 

$

134,082

 

 

$

134,082

 

 

$

 

 

$

 

Federal funds sold

 

 

8,982

 

 

 

8,982

 

 

 

8,982

 

 

 

 

 

 

 

Certificates of deposit investments

 

 

1,470

 

 

 

1,470

 

 

 

 

 

 

1,470

 

 

 

 

Available-for-sale securities

 

 

1,171,572

 

 

 

1,171,572

 

 

 

 

 

 

1,165,409

 

 

 

6,163

 

Held-to-maturity securities

 

 

2,286

 

 

 

2,286

 

 

 

2,286

 

 

 

 

 

 

 

Equity securities

 

 

4,074

 

 

 

4,074

 

 

 

4,074

 

 

 

 

 

 

 

Loans held for sale

 

 

4,980

 

 

 

4,980

 

 

 

 

 

 

4,980

 

 

 

 

Loans net of allowance for credit losses

 

 

5,506,910

 

 

 

5,235,525

 

 

 

 

 

 

 

 

 

5,235,525

 

Interest receivable

 

 

35,082

 

 

 

35,082

 

 

 

 

 

 

35,082

 

 

 

 

Federal Reserve Bank stock

 

 

19,855

 

 

 

19,855

 

 

 

 

 

 

19,855

 

 

 

 

Federal Home Loan Bank stock

 

 

9,758

 

 

 

9,758

 

 

 

 

 

 

9,758

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

6,123,659

 

 

$

6,042,277

 

 

$

 

 

$

5,076,066

 

 

$

966,211

 

Securities sold under agreements to repurchase

 

 

213,721

 

 

 

213,714

 

 

 

 

 

 

213,714

 

 

 

 

Interest payable

 

 

5,437

 

 

 

5,437

 

 

 

 

 

 

5,437

 

 

 

 

Federal Home Loan Bank borrowings

 

 

263,787

 

 

 

261,206

 

 

 

 

 

 

261,206

 

 

 

 

Subordinated debentures

 

 

106,755

 

 

 

102,018

 

 

 

 

 

 

102,018

 

 

 

 

Junior subordinated debentures

 

 

24,058

 

 

 

21,524

 

 

 

 

 

 

21,524