XML 26 R19.htm IDEA: XBRL DOCUMENT v3.25.1
Leases
3 Months Ended
Mar. 31, 2025
Leases [Abstract]  
Leases

Note 8 -- Leases

As of March 31, 2025, substantially all the Company's leases are operating leases for real estate property for bank branches, ATM locations, and office space.

For leases in effect at January 1, 2019 and for leases commencing thereafter, the Company recognizes a lease liability and a right-of-use asset, based on the present value of lease payments over the lease term. The discount rate used in determining present value was the Company's incremental borrowing rate which is the FHLB fixed advance rate based on the remaining lease term as of January 1, 2019, or the commencement date for leases subsequently entered into. The Company has elected to not include short-term leases (i.e. leases with terms of twelve months or less) or leases (primarily copiers) deemed immaterial, on the consolidated balance sheets.

The following table contains supplemental balance sheet information related to leases (dollars in thousands):

 

 

 

March 31, 2025

 

 

March 31, 2024

 

 

December 31, 2024

 

Operating lease right-of-use assets

 

$

13,817

 

 

$

14,318

 

 

$

13,861

 

Operating lease liabilities

 

 

14,255

 

 

 

14,624

 

 

 

14,190

 

Weighted-average remaining lease term (in years)

 

 

4.8

 

 

 

4.8

 

 

4.7

 

Weighted-average discount rate

 

 

3.46

%

 

 

3.22

%

 

 

3.22

%

Certain of the Company's leases contain options to renew the lease; however, not all renewal options are included in the calculation of lease liabilities as they are not reasonably certain to be exercised. The Company's leases do not contain residual value guarantees or material variable lease payments. The Company does not have any other material restrictions or covenants imposed by leases that would impact the Company's ability to pay dividends or cause the Company to incur additional financial obligations.

Maturities of lease liabilities are as follows (in thousands):

Year ending December 31,

 

 

 

2025

 

$

2,385

 

2026

 

 

3,070

 

2027

 

 

2,842

 

2028

 

 

2,187

 

2029

 

 

1,718

 

Thereafter

 

 

3,684

 

Total lease payments

 

 

15,886

 

Less imputed interest

 

 

(1,631

)

Total lease liability

 

$

14,255

 

The components of lease expense for the three months ended March 31, 2025 and 2024 were as follows (in thousands):

 

 

Three months ended

 

 

 

March 31,

 

 

 

2025

 

 

2024

 

Operating lease cost

 

$

826

 

 

$

846

 

Short-term lease cost

 

 

31

 

 

 

35

 

Variable lease cost

 

 

343

 

 

 

138

 

Total lease cost

 

 

1,200

 

 

 

1,019

 

Income from subleases

 

 

(80

)

 

 

(104

)

Net lease cost

 

$

1,120

 

 

$

915

 

As the Company elected not to separate lease and non-lease components, the variable lease cost primarily represents variable payment such as common area maintenance and copier expense. The Company does not have any material sub-lease agreements. Cash paid for amounts included in the measurement of lease liabilities was (in thousands):

 

 

March 31, 2025

 

 

March 31, 2024

 

Operating cash flows from operating leases

 

$

822

 

 

$

836