XML 38 R31.htm IDEA: XBRL DOCUMENT v3.25.2
Fair Value of Assets and Liabilities (Tables)
6 Months Ended
Jun. 30, 2025
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Fair Value on Recurring Basis

The following table presents the Company’s assets and liabilities that are measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall as of June 30, 2025 and December 31, 2024 (in thousands):

 

 

Fair Value Measurements Using

 

 

 

 

 

 

Quoted Prices in
Active Markets
for Identical
Assets

 

 

Significant
Other
Observable
Inputs

 

 

Significant
Unobservable
Inputs

 

 

 

Fair Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

June 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and obligations of U.S. government corporations and agencies

 

$

183,615

 

 

$

 

 

$

183,615

 

 

$

 

Obligations of states and political subdivisions

 

 

261,325

 

 

 

 

 

 

261,325

 

 

 

 

Mortgage-backed securities

 

 

588,711

 

 

 

 

 

 

588,711

 

 

 

 

Other securities

 

 

43,190

 

 

 

 

 

 

33,402

 

 

 

9,788

 

Total available-for-sale securities

 

 

1,076,841

 

 

 

 

 

 

1,067,053

 

 

 

9,788

 

Equity securities

 

 

4,543

 

 

 

4,543

 

 

 

 

 

 

 

Loans held for sale

 

 

7,359

 

 

 

 

 

 

7,359

 

 

 

 

Derivative assets: interest rate swaps

 

 

2,065

 

 

 

 

 

 

2,065

 

 

 

 

Total assets

 

$

1,090,808

 

 

$

4,543

 

 

$

1,076,477

 

 

$

9,788

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities: interest rate swaps

 

$

1,488

 

 

$

 

 

$

1,488

 

 

$

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and obligations of U.S. government corporations and agencies

 

$

191,358

 

 

$

 

 

$

191,358

 

 

$

 

Obligations of states and political subdivisions

 

 

267,740

 

 

 

 

 

 

267,740

 

 

 

 

Mortgage-backed securities

 

 

539,742

 

 

 

 

 

 

539,742

 

 

 

 

Other securities

 

 

64,452

 

 

 

 

 

 

58,693

 

 

 

5,759

 

Total available-for-sale securities

 

 

1,063,292

 

 

 

 

 

 

1,057,533

 

 

 

5,759

 

Equity securities

 

 

4,439

 

 

 

4,439

 

 

 

 

 

 

 

Loans held for sale

 

 

6,614

 

 

 

 

 

 

6,614

 

 

 

 

Derivative assets: interest rate swaps

 

 

2,949

 

 

 

 

 

 

2,949

 

 

 

 

Total assets

 

$

1,077,294

 

 

$

4,439

 

 

$

1,067,096

 

 

$

5,759

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities: interest swaps

 

$

2,006

 

 

$

 

 

$

2,006

 

 

$

 

 

Fair Value of Assets Measured on a Recurring Basis Using Significant Unobservable Inputs

The change in fair value of assets measured on a recurring basis using significant unobservable inputs (Level 3) for the three and six months ended June 30, 2025 and 2024 is summarized as follows (in thousands):

 

 

Three months ended
June 30, 2025

 

 

Six months ended
June 30, 2025

 

Beginning balance

 

$

5,759

 

 

$

5,759

 

Purchases

 

 

7,029

 

 

 

7,029

 

Maturities

 

 

(3,000

)

 

 

(3,000

)

Ending balance

 

$

9,788

 

 

$

9,788

 

 

 

 

 

 

 

 

 

 

Three months ended
June 30, 2024

 

 

Six months ended
June 30, 2024

 

Beginning balance

 

$

5,965

 

 

$

6,163

 

Transfers into Level 3

 

 

1

 

 

 

2

 

Maturities

 

 

 

 

 

(199

)

Ending balance

 

$

5,966

 

 

$

5,966

 

Assets Measured at Fair Value on a Nonrecurring Basis

The following table presents the fair value measurement of assets measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurements fall at June 30, 2025 and December 31, 2024 (in thousands):

 

 

Fair Value Measurements Using

 

 

 

 

 

 

Quoted Prices in
Active Markets
for Identical
Assets

 

 

Significant
Other
Observable
Inputs

 

 

Significant
Unobservable
Inputs

 

 

 

Fair Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

June 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

Collateral dependent loans

 

$

4,206

 

 

$

 

 

$

 

 

$

4,206

 

Foreclosed assets held for sale

 

 

578

 

 

 

 

 

 

 

 

 

578

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Collateral dependent loans

 

$

16,604

 

 

$

 

 

$

 

 

$

16,604

 

Foreclosed assets held for sale

 

 

48

 

 

 

 

 

 

 

 

 

48

 

Significant Unobservable Inputs Used in Valuation of Level 3 Fair Value Measurements

The following table presents quantitative information about unobservable inputs used in Level 3 fair value measurements other than goodwill at June 30, 2025 and December 31, 2024.

 

June 30, 2025

 

Fair Value

 

Valuation
Technique

 

Unobservable Inputs

 

Range

 

Weighted Average

Collateral dependent loans

 

$4,206

 

Third party
valuations

 

Discount to reflect realizable value less estimated selling costs

 

0%-40%

 

20%

Foreclosed assets held for sale

 

578

 

Third party
valuations

 

Discount to reflect realizable value less estimated selling costs

 

0%-40%

 

35%

 

December 31, 2024

 

Fair Value

 

 

Valuation
Technique

 

Unobservable Inputs

 

Range

 

Weighted Average

Collateral dependent loans

 

$

16,604

 

 

Third party
valuations

 

Discount to reflect realizable value

 

0%-40%

 

20%

Foreclosed assets held for sale

 

 

48

 

 

Third party
valuations

 

Discount to reflect realizable value less estimated selling costs

 

0%-40%

 

35%

 

Summary of Estimated Fair Values of Company Financial Instruments

The following tables present estimated fair values of the Company’s financial instruments at June 30, 2025 and December 31, 2024 in accordance with ASC 825 (in thousands):

 

 

 

Carrying
Amount

 

 

Fair
Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

June 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

189,941

 

 

$

189,941

 

 

$

189,941

 

 

$

 

 

$

 

Federal funds sold

 

 

76

 

 

 

76

 

 

 

76

 

 

 

 

 

 

 

Certificates of deposit

 

 

2,030

 

 

 

2,030

 

 

 

 

 

 

2,030

 

 

 

 

Available-for-sale securities

 

 

1,076,841

 

 

 

1,076,841

 

 

 

 

 

 

1,067,053

 

 

 

9,788

 

Held-to-maturity securities

 

 

2,287

 

 

 

2,287

 

 

 

2,287

 

 

 

 

 

 

 

Equity securities

 

 

4,543

 

 

 

4,543

 

 

 

4,543

 

 

 

 

 

 

 

Loans held for sale

 

 

7,359

 

 

 

7,359

 

 

 

 

 

 

7,359

 

 

 

 

Loans net of allowance for credit losses

 

 

5,688,480

 

 

 

5,442,527

 

 

 

 

 

 

 

 

 

5,442,527

 

Interest receivable

 

 

38,001

 

 

 

38,001

 

 

 

 

 

 

38,001

 

 

 

 

Federal Reserve Bank stock

 

 

19,855

 

 

 

19,855

 

 

 

 

 

 

19,855

 

 

 

 

Federal Home Loan Bank stock

 

 

10,224

 

 

 

10,224

 

 

 

 

 

 

10,224

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

6,190,199

 

 

$

6,110,980

 

 

$

 

 

$

5,108,255

 

 

$

1,002,725

 

Securities sold under agreements to repurchase

 

 

193,941

 

 

 

193,941

 

 

 

 

 

 

193,941

 

 

 

 

Interest payable

 

 

6,724

 

 

 

6,724

 

 

 

 

 

 

6,724

 

 

 

 

Federal Home Loan Bank borrowings

 

 

245,000

 

 

 

244,485

 

 

 

 

 

 

244,485

 

 

 

 

Subordinated debt, net

 

 

79,590

 

 

 

78,223

 

 

 

 

 

 

78,223

 

 

 

 

Junior subordinated debentures, net

 

 

24,384

 

 

 

20,463

 

 

 

 

 

 

20,463

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

121,141

 

 

$

121,141

 

 

$

121,141

 

 

$

 

 

$

 

Federal funds sold

 

 

75

 

 

 

75

 

 

 

75

 

 

 

 

 

 

 

Certificates of deposit

 

 

3,500

 

 

 

3,500

 

 

 

 

 

 

3,500

 

 

 

 

Available-for-sale securities

 

 

1,063,292

 

 

 

1,063,292

 

 

 

 

 

 

1,057,533

 

 

 

5,759

 

Held-to-maturity securities

 

 

2,279

 

 

 

2,279

 

 

 

2,279

 

 

 

 

 

 

 

Equity securities

 

 

4,439

 

 

 

4,439

 

 

 

4,439

 

 

 

 

 

 

 

Loans held for sale

 

 

6,614

 

 

 

6,614

 

 

 

 

 

 

6,614

 

 

 

 

Loans net of allowance for credit losses

 

 

5,595,666

 

 

 

5,314,756

 

 

 

 

 

 

 

 

 

5,314,756

 

Interest receivable

 

 

38,639

 

 

 

38,639

 

 

 

 

 

 

38,639

 

 

 

 

Federal Reserve Bank stock

 

 

19,855

 

 

 

19,855

 

 

 

 

 

 

19,855

 

 

 

 

Federal Home Loan Bank stock

 

 

9,501

 

 

 

9,501

 

 

 

 

 

 

9,501

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

6,057,096

 

 

$

5,977,113

 

 

$

 

 

$

5,069,853

 

 

$

907,260

 

Securities sold under agreements to repurchase

 

 

204,122

 

 

 

204,122

 

 

 

 

 

 

204,122

 

 

 

 

Interest payable

 

 

5,280

 

 

 

5,280

 

 

 

 

 

 

5,280

 

 

 

 

Federal Home Loan Bank borrowings

 

 

242,520

 

 

 

240,125

 

 

 

 

 

 

240,125

 

 

 

 

Subordinated debentures

 

 

87,472

 

 

 

86,062

 

 

 

 

 

 

86,062

 

 

 

 

Junior subordinated debentures

 

 

24,280

 

 

 

21,411

 

 

 

 

 

 

21,411