XML 22 R15.htm IDEA: XBRL DOCUMENT v3.25.3
Loans and Allowance for Credit Losses
9 Months Ended
Sep. 30, 2025
Receivables [Abstract]  
Loans and Allowance for Credit Losses

Note 4 -- Loans and Allowance for Credit Losses

Loans are stated at amortized cost net of an allowance for credit losses. Amortized cost is the unpaid principal net of unearned premiums and discounts, and net deferred origination fees and costs. Deferred loan origination fees are reduced by loan origination costs and are amortized to interest income over the life of the related loan using methods that approximated the effective interest rate method. Interest on substantially all loans is credited to income based on the principal amount outstanding.

A summary of loans at September 30, 2025 and December 31, 2024 follows (in thousands):

 

 

 

September 30, 2025

 

 

December 31, 2024

 

Construction and land development

 

$

336,925

 

 

$

236,258

 

Agricultural real estate

 

 

368,062

 

 

 

391,436

 

1-4 family residential properties

 

 

500,134

 

 

 

502,243

 

Multifamily residential properties

 

 

331,410

 

 

 

334,032

 

Commercial real estate

 

 

2,451,529

 

 

 

2,442,627

 

Loans secured by real estate

 

 

3,988,060

 

 

 

3,906,596

 

Agricultural loans

 

 

310,669

 

 

 

239,138

 

Commercial and industrial loans

 

 

1,353,613

 

 

 

1,340,865

 

Consumer loans

 

 

36,558

 

 

 

54,481

 

All other loans

 

 

163,730

 

 

 

169,232

 

Total gross loans

 

 

5,852,630

 

 

 

5,710,312

 

Less: loans held for sale

 

 

5,543

 

 

 

6,614

 

Total gross loans held for investment

 

 

5,847,087

 

 

 

5,703,698

 

Less:

 

 

 

 

 

 

Net deferred loan fees, premiums and discounts

 

 

28,592

 

 

 

37,850

 

Allowance for credit losses

 

 

72,925

 

 

 

70,182

 

Net loans

 

$

5,745,570

 

 

$

5,595,666

 

 

Loans expected to be sold are classified as held for sale in the consolidated financial statements and are recorded at fair value, taking into consideration future commitments to sell the loans. These loans are primarily for 1-4 family residential properties.

Accrued interest on loans, which is excluded from the amortized cost of the balances above, totaled $35.5 million and $33.7 million at September 30, 2025 and December 31, 2024, respectively.

Most of the Company’s business activities are with customers located near the Company's branch locations in Illinois, Missouri, Texas, and Wisconsin. At September 30, 2025, the Company’s loan portfolio included $678.7 million of loans to borrowers whose businesses are directly related to agriculture. Of this amount, $579.6 million was concentrated in corn and other grain farming. Total loans to borrowers whose businesses are directly related to agriculture increased $48.1 million from $630.6 million at December 31, 2024 due to an increase in the Company's direct merchant financing portfolio through the utilization of additional vendors. Loans concentrated in corn and other grain farming increased $72.0 million from $507.6 million at December 31, 2024. The Company's underwriting practices include collateralization of loans. Any extended period of low commodity prices, drought conditions, significantly reduced yields on crops and/or reduced levels of government assistance to the agricultural industry could result in an increase in the level of problem agriculture loans and potentially result in loan losses within the agricultural portfolio.

In addition, the Company has $222.4 million of loans to motels and hotels. The performance of these loans is dependent on borrower specific circumstances as well as the general level of business and personal travel within the region. While the Company adheres to sound underwriting standards, a prolonged period of reduced business or personal travel could result in an increase in nonperforming loans to this business segment and potentially in loan losses. The Company also has $1.0 billion of loans to lessors of non-residential buildings, and $604.8 million of loans to lessors of residential buildings and dwellings.

The structure of the Company’s loan approval process is based on progressively larger lending authorities granted to individual loan officers, loan committees, and ultimately the board of directors. Outstanding balances to one borrower or affiliated borrowers are limited by federal regulation and all borrowers are below regulatory thresholds. The Company can occasionally have outstanding balances to one borrower up to but not exceeding the regulatory threshold should underwriting guidelines warrant. Most of the Company’s loans are to businesses located in the geographic market areas served by the Company’s branch bank system. Additionally, a significant portion of the collateral securing the loans in the portfolio is located within the Company’s primary geographic footprint. In general, the Company adheres to loan underwriting standards consistent with industry guidelines for all loan segments.

The Company’s lending can be summarized into the following primary areas:

Commercial Real Estate Loans. Commercial real estate loans are generally comprised of loans to small business entities to purchase or expand structures in which the business operations are housed, loans to owners of real estate who lease space to non-related commercial entities, loans for construction and land development, loans to hotel and motel operators, and loans to owners of multi-family residential structures, such as apartment buildings. Commercial real estate loans are underwritten based on historical and projected cash flows of the borrower and secondarily on the underlying real estate pledged as collateral on the debt. For the various types of commercial real estate loans, minimum criteria have been established within the Company’s loan policy regarding debt service coverage while maximum limits on loan-to-value and amortization periods have been defined. Maximum loan-to-value ratios range from 65% to 85% depending upon the type of real estate collateral, while the desired minimum debt coverage ratio is 1.20x to 1.35x. Amortization periods for commercial real estate loans are generally limited to twenty to thirty years, depending on the collateral type and loan-to-value. The Company’s commercial real estate portfolio is below the thresholds of 300 percent of the Company's total capital that would designate a concentration in commercial real estate lending, as established by the federal banking regulators.

The following table represents the gross commercial real estate loans by property type as of September 30, 2025 (in thousands):

 

 

 

September 30, 2025

 

 

December 31, 2024

 

Commercial real estate

 

 

 

 

 

 

Owner occupied

 

$

752,039

 

 

$

782,231

 

Non-owner occupied

 

 

 

 

 

 

Industrial and warehouse

 

 

230,346

 

 

 

218,175

 

Shopping centers and malls

 

 

227,733

 

 

 

244,000

 

Hotels and motels

 

 

217,804

 

 

 

206,425

 

Skilled nursing facility

 

 

171,800

 

 

 

172,834

 

Office

 

 

162,594

 

 

 

145,006

 

Assisted living facility

 

 

139,043

 

 

 

119,416

 

Retail

 

 

111,357

 

 

 

110,850

 

RV parks and campgrounds

 

 

107,396

 

 

 

84,346

 

Medical office

 

 

75,390

 

 

 

88,532

 

Other property types

 

 

256,027

 

 

 

270,812

 

Total commercial real estate

 

$

2,451,529

 

 

$

2,442,627

 

Commercial and Industrial Loans. Commercial and industrial loans are primarily comprised of working capital loans used to purchase inventory and fund accounts receivable that are secured by business assets other than real estate. These loans are generally written for one year or less. Also, equipment financing is provided to businesses with these loans generally limited to 80% of the value of the collateral and amortization periods limited to seven years. Commercial loans are often accompanied by a personal guaranty of the principal owners of a business. Like commercial real estate loans, the underlying cash flow of the business is the primary consideration in the underwriting process. The financial condition of commercial borrowers is monitored at least annually with the type of financial information required determined by the size of the relationship. Measures employed by the Company for businesses with higher risk profiles include the use of government- assisted lending programs through the Small Business Administration and U.S. Department of Agriculture.

Agricultural and Agricultural Real Estate Loans. Agricultural loans are generally comprised of seasonal operating lines to grain farmers to plant and harvest corn and soybeans and term loans to fund the purchase of equipment. Agricultural real estate loans are primarily comprised of loans for the purchase of farmland. Specific underwriting standards have been established for agricultural-related loans including the establishment of projections for each operating year based on industry developed estimates of farm input costs and expected commodity yields and prices. Operating lines are typically written for one year and secured by the crop. Loan-to-value ratios on loans secured by farmland generally do not exceed 80% and have amortization periods ranging from twenty-five to thirty years depending on the loan-to-value. Federal government-assistance lending programs through the Farm Service Agency are used to mitigate the level of credit risk when deemed appropriate.

Residential Real Estate Loans. Residential real estate loans generally include loans for the purchase or refinance of residential real estate properties consisting of one-to-four units and home equity loans and lines of credit. The Company sells most of its long-term fixed rate residential real estate loans to secondary market investors. The Company also releases the servicing of these loans upon sale. Residential real estate loans are typically underwritten to conform to industry standards including criteria for maximum debt-to-income and loan-to-value ratios as well as minimum credit scores. Loans secured by first liens on residential real estate held in the portfolio typically do not exceed 80% of the value of the collateral and have amortization periods of twenty-five years or less. The Company does not originate subprime mortgage loans.

Consumer Loans. Consumer loans are primarily comprised of loans to individuals for personal and household purposes such as the purchase of an automobile or other living expenses. Minimum underwriting criteria have been established that consider credit score, debt-to-income ratio, employment history, and collateral coverage. Typically, consumer loans are set up on monthly payments with amortization periods based on the type and age of the collateral.

Construction and land development loans. Construction and land development loans are generally comprised of loans of all sizes, across many different industries, and can include properties for commercial businesses or land development or for residential use such as multi-family properties. Commercial and land development loans are underwritten based on historical and projected cash flows of the borrower and secondarily on the underlying real estate pledged as collateral on the debt. Construction and land development loans include unique risks that require enhanced diligence by lending personnel. For these loans, documentation requirements have been established within policy and a specific checklist is followed. Additionally, based on the type of construction loan, the policy is also followed to designate the construction and land development loans as high-volatility commercial real estate if the loan meets the criteria. To ensure consistent construction loan monitoring, loans greater than $2,000,000 must be monitored by the Bank’s construction monitoring staff.

The policy also establishes maximum loan-to-value/amortizations, terms, construction periods, cash investments, pre-sale/lease and other requirements and are specific to the type of property including non-farm, non-residential secured loans as well as multi-family, 1-4 family non-owner occupied, land acquisition/development/vacant lot acquisition, and raw land. Maximum loan-to-value ratios range from 65% to 80% depending upon the type of real estate collateral. Amortization periods for construction and land development loans are generally limited to twenty to thirty years, depending on the collateral type and loan-to-value. The Company’s construction and land development portfolio is below the thresholds of 100 percent of the Company's total capital that would designate a concentration in construction and land development lending, as established by the federal banking regulators.

Other Loans. Other loans consist primarily of loans to municipalities to support community projects such as infrastructure improvements or equipment purchases. Underwriting guidelines for these loans are consistent with those established for commercial loans with the additional repayment source of the taxing authority of the municipality.

Allowance for Credit Losses

The allowance for credit losses represents the Company’s best estimate of the reserve necessary to adequately account for probable losses expected over the remaining contractual life of the assets. The provision for credit losses is the charge against current earnings that is determined by the Company as the amount needed to maintain an adequate allowance for credit losses. In determining the adequacy of the allowance for credit losses, and therefore the provision to be charged to current earnings, the Company relies predominantly on a disciplined credit review and approval process that extends to the full range of the Company’s credit exposure. The review process is directed by the overall lending policy and is intended to identify, at the earliest possible stage, borrowers who might be facing financial difficulty. Factors considered by the Company in evaluating the overall adequacy of the allowance include historical net loan losses, the level and composition of nonaccrual, past due, trends in volumes and terms of loans, effects of changes in risk selection and underwriting standards or lending practices, lending staff changes, concentrations of credit, industry conditions and the current economic conditions in the region where the Company operates. The Company estimates the appropriate level of allowance for credit losses by evaluating large, individually evaluated loans separately from non-individually evaluated loans.

Individually Evaluated Loans

The Company individually evaluates certain loans for impairment. Loans are individually evaluated for expected credit losses when their principal balance exceeds $250,000 and they are in nonaccrual status, designated as having a modification or probable of being foreclosed. For loans that allowance for credit loss is individually measured each quarter one of three alternatives is used: (1) the present value of expected future cash flows discounted at the loan’s effective interest rate; (2) the loan’s observable market price, if available; or (3) the fair value of the collateral less costs to sell for collateral dependent loans and loans for which foreclosure is deemed to be probable. A specific allowance is assigned when expected cash flows or collateral are less than the carrying amount of the loan. The carrying value of the loan reflects reductions from prior charge-offs.

Non-Individually Evaluated Loans

Non-individually evaluated loans comprise the vast majority of the Company’s total loan portfolio and include loans in accrual status and those credits not identified as modified loans. A small portion of these loans are considered “criticized” due to the risk rating assigned reflecting elevated credit risk due to characteristics, such as a strained cash flow position, associated with the individual borrowers. Criticized loans are those assigned risk ratings of Special Mention, Substandard, or Doubtful and these loans are specifically considered as part of the qualitative analysis in determining the allowance for credit loss.

 

To determine the allowance, the loan portfolio is segmented based on similar risk characteristics. The allowance for credit losses is estimated using a discounted cash flow (DCF) methodology. The DCF projects future cash flows over the life of the loan portfolio. Probability of default (PD) and loss given default (LGD) are key components in calculating expected losses in this model. The PD is forecasted using a regression model that determines the likelihood of default with a forward-looking forecast of unemployment rates. In addition, a forecast, using reasonable and supportable future conditions, is prepared that is used to estimate expected changes to existing and historical conditions in the current period. The LGD is the percentage of defaulted loans that is ultimately charged off. The allowance is calculated as the net present value of the expected cash flows less the amortized cost basis of the loans. Adjustments to expected losses are made using qualitative factors relevant to each loan segment including but not limited to merger and acquisition activity, economic conditions, changes in policies, procedures and underwriting, and concentrations.

The Company also considers specific current economic events occurring globally, in the U.S. and in its local markets. Events considered include the status of global trade agreements, scheduled increases in minimum wage and changes to the minimum salary threshold for overtime provisions, current and projected unemployment rates, current and projected grain and oil prices and economies of local markets where customers work and operate.

Within each pool, factors are evaluated that have specific impacts to the borrowers within the pool. These, along with the general risks and events, and the specific lending policies and procedures by loan type described above, are analyzed to estimate the qualitative factors used to adjust the historical loss rates.

During the current period, the following assumptions and factors were considered when determining the historical loss rate and any potential adjustments by loan pool.

Construction and Land Development Loans. Historical losses in this segment remain very low. While inflationary pressures have caused some risk in this segment, most projects are associated with financially strong borrowers. The qualitative factors for this segment were unchanged for the quarter.

Agricultural Real Estate Loans. Historical losses in the segment remain very low. Farmland values have increased over an extended period of time and have remained relatively stable over the last year. The qualitative factor for this segment reduced were reduced for the quarter due to land values remaining strong despite the interest rate cycle, elevated input costs, and depressed commodity prices.

Residential Real Estate Non-Owner Occupied Loans. The loan segment has remained stable throughout the last several years. Both adversely classified and past dues have been consistent. The qualitative factors for this segment did not materially change for the period.

Residential Real Estate Owner Occupied Loans. At the end of the period, there was a lower percentage of past due loans, driving a decrease in the qualitative factors.

HELOC Loans. These loans are a small segment to overall loan balances. In the period, there were no changes to the qualitative factors for this segment.

Commercial Real Estate Owner Occupied Loans. This segment has remained stable, despite macro segment concerns over commercial real estate. The Company has previously increased qualitative factors for those conditions and there were no changes to the qualitative factors for this segment during the quarter.

Commercial Real Estate Non-Owner Occupied Loans. This segment includes the Company's largest balances. In the period, there were no changes to the qualitative factors for this segment.

Agricultural Loans. Losses in this segment are very low. Commodity prices have remained depressed for an extended period but yields have remained steady. The qualitative factors of this segment were overall reduced in the quarter due to a reduction in past due loans for the segment.

Commercial and Industrial Loans. The qualitative factors for this segment were increased over time due to the repricing of higher rates. Given time has passed, and the outlook is for stable to declining rates, this issue has subsided. Considering this, the qualitative factor was reduced in the period.

Consumer Loans. This segment is a small portion of the Company's loan portfolio. This segment will likely be impacted in the event of a recession that may occur. The qualitative factors for this segment increased due to an increase in past due loans.

The following table presents the activity in the allowance for credit losses based on portfolio segment for the three and nine months ended September 30, 2025 (in thousands):

 

 

 

Construction
and Land
Development

 

 

Agricultural
Real Estate

 

 

1-4 Family
Residential
Properties

 

 

Commercial
Real Estate

 

 

Agricultural
Loans

 

 

Commercial
and Industrial

 

 

Consumer
Loans

 

 

Total

 

Three months ended
September 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

4,066

 

 

$

1,322

 

 

$

3,616

 

 

$

33,258

 

 

$

1,767

 

 

$

25,618

 

 

$

1,513

 

 

$

71,160

 

Provision (release) for credit loss expense

 

 

727

 

 

 

(110

)

 

 

29

 

 

 

1,655

 

 

 

(353

)

 

 

1,222

 

 

 

183

 

 

 

3,353

 

Loans charged off

 

 

(107

)

 

 

 

 

 

(1

)

 

 

(699

)

 

 

 

 

 

(942

)

 

 

(342

)

 

 

(2,091

)

Recoveries collected

 

 

 

 

 

53

 

 

 

78

 

 

 

5

 

 

 

198

 

 

 

66

 

 

 

103

 

 

 

503

 

Ending balance

 

$

4,686

 

 

$

1,265

 

 

$

3,722

 

 

$

34,219

 

 

$

1,612

 

 

$

25,964

 

 

$

1,457

 

 

$

72,925

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended
September 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

3,275

 

 

$

1,361

 

 

$

3,579

 

 

$

32,669

 

 

$

1,957

 

 

$

25,602

 

 

$

1,739

 

 

$

70,182

 

Provision (release) for credit loss expense

 

 

1,518

 

 

 

(149

)

 

 

8

 

 

 

2,641

 

 

 

1,743

 

 

 

1,578

 

 

 

233

 

 

 

7,572

 

Loans charged off

 

 

(107

)

 

 

 

 

 

(95

)

 

 

(1,107

)

 

 

(2,503

)

 

 

(1,654

)

 

 

(969

)

 

 

(6,435

)

Recoveries collected

 

 

 

 

 

53

 

 

 

230

 

 

 

16

 

 

 

415

 

 

 

438

 

 

 

454

 

 

 

1,606

 

Ending balance

 

$

4,686

 

 

$

1,265

 

 

$

3,722

 

 

$

34,219

 

 

$

1,612

 

 

$

25,964

 

 

$

1,457

 

 

$

72,925

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following tables present the activity in the allowance for credit losses based on portfolio segment for the three and nine months ended September 30, 2024 and for the year ended December 31, 2024 (in thousands):

 

 

 

Construction
and Land
Development

 

 

Agricultural
Real Estate

 

 

1-4 Family
Residential
Properties

 

 

Commercial
Real Estate

 

 

Agricultural
Loans

 

 

Commercial
and Industrial

 

 

Consumer
Loans

 

 

Total

 

Three months ended
September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

2,646

 

 

$

1,372

 

 

$

3,580

 

 

$

32,918

 

 

$

885

 

 

$

24,931

 

 

$

1,980

 

 

$

68,312

 

Provision for credit loss expense

 

 

23

 

 

 

(30

)

 

 

55

 

 

 

349

 

 

 

(50

)

 

 

542

 

 

 

377

 

 

 

1,266

 

Loans charged off

 

 

 

 

 

 

 

 

(42

)

 

 

(451

)

 

 

 

 

 

(1

)

 

 

(840

)

 

 

(1,334

)

Recoveries collected

 

 

5

 

 

 

 

 

 

88

 

 

 

9

 

 

 

25

 

 

 

97

 

 

 

306

 

 

 

530

 

Ending balance

 

$

2,674

 

 

$

1,342

 

 

$

3,681

 

 

$

32,825

 

 

$

860

 

 

$

25,569

 

 

$

1,823

 

 

$

68,774

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended
September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

2,918

 

 

$

1,366

 

 

$

4,220

 

 

$

31,758

 

 

$

705

 

 

$

25,450

 

 

$

2,258

 

 

$

68,675

 

Provision for credit loss expense

 

 

(249

)

 

 

(24

)

 

 

(633

)

 

 

1,343

 

 

 

391

 

 

 

557

 

 

 

607

 

 

 

1,992

 

Loans charged off

 

 

 

 

 

 

 

 

(143

)

 

 

(451

)

 

 

(261

)

 

 

(643

)

 

 

(1,640

)

 

 

(3,138

)

Recoveries collected

 

 

5

 

 

 

 

 

 

237

 

 

 

175

 

 

 

25

 

 

 

205

 

 

 

598

 

 

 

1,245

 

Ending balance

 

$

2,674

 

 

$

1,342

 

 

$

3,681

 

 

$

32,825

 

 

$

860

 

 

$

25,569

 

 

$

1,823

 

 

$

68,774

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Twelve months ended
December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance

 

$

2,918

 

 

$

1,366

 

 

$

4,220

 

 

$

31,758

 

 

$

705

 

 

$

25,450

 

 

$

2,258

 

 

$

68,675

 

Provision (release) for credit loss expense

 

 

352

 

 

 

(5

)

 

 

(785

)

 

 

1,178

 

 

 

3,587

 

 

 

510

 

 

 

798

 

 

 

5,635

 

Loans charged off

 

 

 

 

 

 

 

 

(195

)

 

 

(451

)

 

 

(2,410

)

 

 

(688

)

 

 

(2,004

)

 

 

(5,748

)

Recoveries collected

 

 

5

 

 

 

 

 

 

339

 

 

 

184

 

 

 

75

 

 

 

330

 

 

 

687

 

 

 

1,620

 

Ending balance

 

$

3,275

 

 

$

1,361

 

 

$

3,579

 

 

$

32,669

 

 

$

1,957

 

 

$

25,602

 

 

$

1,739

 

 

$

70,182

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consistent with regulatory guidance, charge-offs on all loan segments are taken when specific loans, or portions thereof, are considered uncollectible. The Company’s policy is to promptly charge these loans off in the period the uncollectible loss is reasonably determined.

For all loan portfolio segments except 1-4 family residential properties and consumer, the Company promptly charges-off loans, or portions thereof, when available information confirms that specific loans are uncollectible based on information that includes, but is not limited to, (1) the deteriorating financial condition of the borrower, (2) declining collateral values, and/or (3) legal action, including bankruptcy, that impairs the borrower’s ability to adequately meet its obligations. For individually evaluated loans that are considered solely collateral dependent, a partial charge-off is recorded when a loss has been confirmed by an updated appraisal or other appropriate valuation of the collateral.

The Company charges-off 1-4 family residential and consumer loans, or portions thereof, when the Company reasonably determines the amount of the loss. The Company adheres to time frames established by applicable regulatory guidance which provides for the charge-down of 1-4 family first and junior lien mortgages to the net realizable value less costs to sell when the loan is 180 days past due, charge-off of unsecured open-end loans when the loan is 180 days past due, and charge down to the net realizable value when other secured loans are 120 days past due. Loans at these respective delinquency thresholds for which the Company can clearly document that the loan is both well-secured and in the process of collection, such that collection will occur regardless of delinquency status, need not be charged off.

The following table presents the amortized cost basis of collateral-dependent loans by class of loans that were individually evaluated to determine expected credit losses, and the related allowance for credit losses, as of September 30, 2025 (in thousands):

 

 

 

Collateral

 

 

Allowance

 

 

 

Real Estate

 

 

Business
Assets

 

 

Other

 

 

Total

 

 

for Credit
Losses

 

1-4 family residential properties

 

$

145

 

 

$

 

 

$

 

 

$

145

 

 

$

 

Multifamily residential properties

 

 

384

 

 

 

 

 

 

 

 

 

384

 

 

 

 

Commercial real estate

 

 

6,950

 

 

 

 

 

 

 

 

 

6,950

 

 

 

299

 

Loans secured by real estate

 

 

7,479

 

 

 

 

 

 

 

 

 

7,479

 

 

 

299

 

Commercial and industrial loans

 

 

 

 

 

1,374

 

 

 

29

 

 

 

1,403

 

 

 

 

Other loans

 

 

 

 

 

2,075

 

 

 

 

 

 

2,075

 

 

 

 

Total loans

 

$

7,479

 

 

$

3,449

 

 

$

29

 

 

$

10,957

 

 

$

299

 

Credit Quality

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, collateral support, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis is performed on a continuous basis. The Company uses the following definitions for risk ratings which are commensurate with a loan considered “criticized”:

Special Mention. Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.

Substandard. Loans classified as substandard are inadequately protected by the current credit worthiness and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, based on currently existing factors, conditions and values, highly questionable and improbable.

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered pass rated loans.

The following tables present the credit risk profile of the Company’s loan portfolio, on amortized cost basis, based on risk rating category and year of origination as of September 30, 2025 (in thousands):

 

 

 

Term Loans by Origination Year

 

 

Revolving

 

 

 

 

Risk rating

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Loans

 

 

Total

 

September 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and land development loans

 

Pass

 

$

72,819

 

 

$

120,295

 

 

$

103,131

 

 

$

9,553

 

 

$

15,038

 

 

$

15,589

 

 

$

 

 

$

336,425

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

357

 

 

 

 

 

 

357

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

5

 

 

 

 

 

 

8

 

 

 

 

 

 

13

 

Total

 

$

72,819

 

 

$

120,295

 

 

$

103,131

 

 

$

9,558

 

 

$

15,038

 

 

$

15,954

 

 

$

 

 

$

336,795

 

Current period gross write-offs

 

$

 

 

$

 

 

$

107

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

107

 

Agricultural real estate loans

 

Pass

 

$

29,421

 

 

$

22,408

 

 

$

12,699

 

 

$

132,936

 

 

$

59,142

 

 

$

98,280

 

 

$

 

 

$

354,886

 

Special mention

 

 

228

 

 

 

539

 

 

 

1,988

 

 

 

1,139

 

 

 

990

 

 

 

2,600

 

 

 

 

 

 

7,484

 

Substandard

 

 

583

 

 

 

 

 

 

 

 

 

105

 

 

 

 

 

 

4,415

 

 

 

 

 

 

5,103

 

Total

 

$

30,232

 

 

$

22,947

 

 

$

14,687

 

 

$

134,180

 

 

$

60,132

 

 

$

105,295

 

 

$

 

 

$

367,473

 

Current period gross write-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

1-4 family residential properties

 

Pass

 

$

48,591

 

 

$

34,586

 

 

$

31,118

 

 

$

66,128

 

 

$

68,822

 

 

$

146,002

 

 

$

88,471

 

 

$

483,718

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

243

 

 

 

69

 

 

 

747

 

 

 

 

 

 

1,059

 

Substandard

 

 

129

 

 

 

510

 

 

 

580

 

 

 

874

 

 

 

918

 

 

 

6,730

 

 

 

1,019

 

 

 

10,760

 

Total

 

$

48,720

 

 

$

35,096

 

 

$

31,698

 

 

$

67,245

 

 

$

69,809

 

 

$

153,479

 

 

$

89,490

 

 

$

495,537

 

Current period gross write-offs

 

$

 

 

$

 

 

$

9

 

 

$

 

 

$

 

 

$

86

 

 

$

 

 

$

95

 

Commercial real estate loans

 

Pass

 

$

289,806

 

 

$

204,644

 

 

$

169,816

 

 

$

613,889

 

 

$

501,485

 

 

$

932,382

 

 

$

 

 

$

2,712,022

 

Special mention

 

 

 

 

 

420

 

 

 

77

 

 

 

11,589

 

 

 

 

 

 

5,092

 

 

 

 

 

 

17,178

 

Substandard

 

 

 

 

 

3,350

 

 

 

13,594

 

 

 

5,097

 

 

 

2,406

 

 

 

9,082

 

 

 

 

 

 

33,529

 

Total

 

$

289,806

 

 

$

208,414

 

 

$

183,487

 

 

$

630,575

 

 

$

503,891

 

 

$

946,556

 

 

$

 

 

$

2,762,729

 

Current period gross write-offs

 

$

 

 

$

699

 

 

$

 

 

$

338

 

 

$

 

 

$

70

 

 

$

 

 

$

1,107

 

Agricultural loans

 

Pass

 

$

197,424

 

 

$

62,560

 

 

$

13,421

 

 

$

16,830

 

 

$

12,412

 

 

$

3,753

 

 

$

 

 

$

306,400

 

Special mention

 

 

1,355

 

 

 

76

 

 

 

11

 

 

 

 

 

 

23

 

 

 

 

 

 

 

 

 

1,465

 

Substandard

 

 

293

 

 

 

479

 

 

 

2,202

 

 

 

755

 

 

 

 

 

 

 

 

 

 

 

 

3,729

 

Total

 

$

199,072

 

 

$

63,115

 

 

$

15,634

 

 

$

17,585

 

 

$

12,435

 

 

$

3,753

 

 

$

 

 

$

311,594

 

Current period gross write-offs

 

$

 

 

$

280

 

 

$

1,081

 

 

$

836

 

 

$

306

 

 

$

 

 

$

 

 

$

2,503

 

Commercial and industrial loans

 

Pass

 

$

362,349

 

 

$

228,578

 

 

$

101,224

 

 

$

228,885

 

 

$

159,932

 

 

$

377,237

 

 

$

 

 

$

1,458,205

 

Special mention

 

 

160

 

 

 

15,055

 

 

 

9,367

 

 

 

578

 

 

 

3,340

 

 

 

5,108

 

 

 

 

 

 

33,608

 

Substandard

 

 

 

 

 

248

 

 

 

2,246

 

 

 

1,525

 

 

 

338

 

 

 

17,423

 

 

 

 

 

 

21,780

 

Total

 

$

362,509

 

 

$

243,881

 

 

$

112,837

 

 

$

230,988

 

 

$

163,610

 

 

$

399,768

 

 

$

 

 

$

1,513,593

 

Current period gross write-offs

 

$

 

 

$

 

 

$

163

 

 

$

225

 

 

$

497

 

 

$

769

 

 

$

 

 

$

1,654

 

Consumer loans

 

Pass

 

$

4,722

 

 

$

2,978

 

 

$

3,253

 

 

$

15,325

 

 

$

6,736

 

 

$

2,864

 

 

$

 

 

$

35,878

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

44

 

 

 

 

 

 

 

 

 

 

 

 

44

 

Substandard

 

 

5

 

 

 

28

 

 

 

17

 

 

 

151

 

 

 

132

 

 

 

62

 

 

 

 

 

 

395

 

Total

 

$

4,727

 

 

$

3,006

 

 

$

3,270

 

 

$

15,520

 

 

$

6,868

 

 

$

2,926

 

 

$

 

 

$

36,317

 

Current period gross write-offs

 

$

 

 

$

20

 

 

$

26

 

 

$

99

 

 

$

43

 

 

$

781

 

 

$

 

 

$

969

 

Total loans

 

Pass

 

$

1,005,132

 

 

$

676,049

 

 

$

434,662

 

 

$

1,083,546

 

 

$

823,567

 

 

$

1,576,107

 

 

$

88,471

 

 

$

5,687,534

 

Special mention

 

 

1,743

 

 

 

16,090

 

 

 

11,443

 

 

 

13,593

 

 

 

4,422

 

 

 

13,904

 

 

 

 

 

 

61,195

 

Substandard

 

 

1,010

 

 

 

4,615

 

 

 

18,639

 

 

 

8,512

 

 

 

3,794

 

 

 

37,720

 

 

 

1,019

 

 

 

75,309

 

Total

 

$

1,007,885

 

 

$

696,754

 

 

$

464,744

 

 

$

1,105,651

 

 

$

831,783

 

 

$

1,627,731

 

 

$

89,490

 

 

$

5,824,038

 

Current period gross write-offs

 

$

 

 

$

999

 

 

$

1,386

 

 

$

1,498

 

 

$

846

 

 

$

1,706

 

 

$

 

 

$

6,435

 

 

The following tables present the credit risk profile of the Company’s loan portfolio, on amortized cost basis, based on risk rating category as of December 31, 2024 (in thousands):

 

 

 

Term Loans by Origination Year

 

 

Revolving

 

 

 

 

Risk rating

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Loans

 

 

Total

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and land development loans

 

Pass

 

$

82,696

 

 

$

101,715

 

 

$

14,390

 

 

$

15,817

 

 

$

4,735

 

 

$

16,342

 

 

$

 

 

$

235,695

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

382

 

 

 

 

 

 

382

 

Substandard

 

 

 

 

 

 

 

 

6

 

 

 

 

 

 

 

 

 

10

 

 

 

 

 

 

16

 

Total

 

$

82,696

 

 

$

101,715

 

 

$

14,396

 

 

$

15,817

 

 

$

4,735

 

 

$

16,734

 

 

$

 

 

$

236,093

 

Current period gross write-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Agricultural real estate loans

 

Pass

 

$

25,824

 

 

$

17,292

 

 

$

159,433

 

 

$

55,083

 

 

$

48,700

 

 

$

73,592

 

 

$

 

 

$

379,924

 

Special mention

 

 

 

 

 

192

 

 

 

107

 

 

 

986

 

 

 

1,755

 

 

 

5,630

 

 

 

 

 

 

8,670

 

Substandard

 

 

 

 

 

141

 

 

 

966

 

 

 

 

 

 

 

 

 

1,059

 

 

 

 

 

 

2,166

 

Total

 

$

25,824

 

 

$

17,625

 

 

$

160,506

 

 

$

56,069

 

 

$

50,455

 

 

$

80,281

 

 

$

 

 

$

390,760

 

Current period gross write-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

1-4 family residential properties

 

Pass

 

$

46,350

 

 

$

36,454

 

 

$

74,580

 

 

$

75,325

 

 

$

61,936

 

 

$

110,348

 

 

$

79,714

 

 

$

484,707

 

Special mention

 

 

175

 

 

 

 

 

 

204

 

 

 

326

 

 

 

 

 

 

577

 

 

 

59

 

 

 

1,341

 

Substandard

 

 

174

 

 

 

672

 

 

 

916

 

 

 

737

 

 

 

557

 

 

 

6,875

 

 

 

618

 

 

 

10,549

 

Total

 

$

46,699

 

 

$

37,126

 

 

$

75,700

 

 

$

76,388

 

 

$

62,493

 

 

$

117,800

 

 

$

80,391

 

 

$

496,597

 

Current period gross write-offs

 

$

 

 

$

46

 

 

$

13

 

 

$

33

 

 

$

 

 

$

103

 

 

$

 

 

$

195

 

Commercial real estate loans

 

Pass

 

$

216,297

 

 

$

213,704

 

 

$

680,665

 

 

$

535,056

 

 

$

289,855

 

 

$

774,516

 

 

$

 

 

$

2,710,093

 

Special mention

 

 

659

 

 

 

13,732

 

 

 

4,090

 

 

 

2,053

 

 

 

713

 

 

 

10,462

 

 

 

 

 

 

31,709

 

Substandard

 

 

 

 

 

49

 

 

 

3,844

 

 

 

467

 

 

 

 

 

 

4,067

 

 

 

 

 

 

8,427

 

Total

 

$

216,956

 

 

$

227,485

 

 

$

688,599

 

 

$

537,576

 

 

$

290,568

 

 

$

789,045

 

 

$

 

 

$

2,750,229

 

Current period gross write-offs

 

$

 

 

$

 

 

$

151

 

 

$

 

 

$

 

 

$

300

 

 

$

 

 

$

451

 

Agricultural loans

 

Pass

 

$

175,402

 

 

$

24,024

 

 

$

13,147

 

 

$

9,162

 

 

$

1,585

 

 

$

2,306

 

 

$

 

 

$

225,626

 

Special mention

 

 

617

 

 

 

2,208

 

 

 

976

 

 

 

100

 

 

 

 

 

 

 

 

 

 

 

 

3,901

 

Substandard

 

 

843

 

 

 

7,092

 

 

 

2,209

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10,144

 

Total

 

$

176,862

 

 

$

33,324

 

 

$

16,332

 

 

$

9,262

 

 

$

1,585

 

 

$

2,306

 

 

$

 

 

$

239,671

 

Current period gross write-offs

 

$

 

 

$

2,213

 

 

$

100

 

 

$

52

 

 

$

 

 

$

45

 

 

$

 

 

$

2,410

 

Commercial and industrial loans

 

Pass

 

$

307,785

 

 

$

228,411

 

 

$

278,845

 

 

$

183,042

 

 

$

131,005

 

 

$

360,610

 

 

$

 

 

$

1,489,698

 

Special mention

 

 

54

 

 

 

1,149

 

 

 

1,277

 

 

 

748

 

 

 

1,020

 

 

 

7,583

 

 

 

 

 

 

11,831

 

Substandard

 

 

65

 

 

 

1,410

 

 

 

789

 

 

 

446

 

 

 

98

 

 

 

815

 

 

 

 

 

 

3,623

 

Total

 

$

307,904

 

 

$

230,970

 

 

$

280,911

 

 

$

184,236

 

 

$

132,123

 

 

$

369,008

 

 

$

 

 

$

1,505,152

 

Current period gross write-offs

 

$

10

 

 

$

47

 

 

$

207

 

 

$

378

 

 

$

10

 

 

$

36

 

 

$

 

 

$

688

 

Consumer loans

 

Pass

 

$

5,098

 

 

$

5,138

 

 

$

24,430

 

 

$

11,810

 

 

$

4,494

 

 

$

2,385

 

 

$

 

 

$

53,355

 

Special mention

 

 

 

 

 

 

 

 

14

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14

 

Substandard

 

 

12

 

 

 

21

 

 

 

259

 

 

 

216

 

 

 

54

 

 

 

29

 

 

 

 

 

 

591

 

Total

 

$

5,110

 

 

$

5,159

 

 

$

24,703

 

 

$

12,026

 

 

$

4,548

 

 

$

2,414

 

 

$

 

 

$

53,960

 

Current period gross write-offs

 

$

98

 

 

$

63

 

 

$

154

 

 

$

139

 

 

$

59

 

 

$

1,491

 

 

$

 

 

$

2,004

 

Total loans

 

Pass

 

$

859,452

 

 

$

626,738

 

 

$

1,245,490

 

 

$

885,295

 

 

$

542,310

 

 

$

1,340,099

 

 

$

79,714

 

 

$

5,579,098

 

Special mention

 

 

1,505

 

 

 

17,281

 

 

 

6,668

 

 

 

4,213

 

 

 

3,488

 

 

 

24,634

 

 

 

59

 

 

 

57,848

 

Substandard

 

 

1,094

 

 

 

9,385

 

 

 

8,989

 

 

 

1,866

 

 

 

709

 

 

 

12,855

 

 

 

618

 

 

 

35,516

 

Total

 

$

862,051

 

 

$

653,404

 

 

$

1,261,147

 

 

$

891,374

 

 

$

546,507

 

 

$

1,377,588

 

 

$

80,391

 

 

$

5,672,462

 

Current period gross write-offs

 

$

108

 

 

$

2,369

 

 

$

625

 

 

$

602

 

 

$

69

 

 

$

1,975

 

 

$

 

 

$

5,748

 

 

The following table presents the Company’s loan portfolio, on an amortized cost basis, aging analysis at September 30, 2025 and December 31, 2024 (in thousands):

 

 

 

30-59
Days Past
Due

 

 

60-89
Days Past
Due

 

 

90 Days or
More
Past Due

 

 

Total Past
Due

 

 

Current

 

 

Total Loans
Receivable

 

 

Total Loans
> 90 Days and
Accruing

 

September 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and land development

 

$

 

 

$

 

 

$

 

 

$

 

 

$

336,795

 

 

$

336,795

 

 

$

 

Agricultural real estate

 

 

 

 

 

 

 

 

841

 

 

 

841

 

 

 

366,632

 

 

 

367,473

 

 

 

 

1-4 family residential properties

 

 

491

 

 

 

554

 

 

 

1,487

 

 

 

2,532

 

 

 

493,005

 

 

 

495,537

 

 

 

 

Multifamily residential properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

330,549

 

 

 

330,549

 

 

 

 

Commercial real estate

 

 

1,834

 

 

 

13,730

 

 

 

4,984

 

 

 

20,548

 

 

 

2,411,632

 

 

 

2,432,180

 

 

 

 

Loans secured by real estate

 

 

2,325

 

 

 

14,284

 

 

 

7,312

 

 

 

23,921

 

 

 

3,938,613

 

 

 

3,962,534

 

 

 

 

Agricultural loans

 

 

318

 

 

 

30

 

 

 

190

 

 

 

538

 

 

 

311,056

 

 

 

311,594

 

 

 

 

Commercial and industrial loans

 

 

972

 

 

 

947

 

 

 

388

 

 

 

2,307

 

 

 

1,347,556

 

 

 

1,349,863

 

 

 

 

Consumer loans

 

 

293

 

 

 

74

 

 

 

35

 

 

 

402

 

 

 

35,915

 

 

 

36,317

 

 

 

 

All other loans

 

 

 

 

 

 

 

 

2,075

 

 

 

2,075

 

 

 

161,655

 

 

 

163,730

 

 

 

 

Total loans

 

$

3,908

 

 

$

15,335

 

 

$

10,000

 

 

$

29,243

 

 

$

5,794,795

 

 

$

5,824,038

 

 

$

 

Percent of total loans

 

 

 

 

 

 

 

 

 

 

 

0.50

%

 

 

 

 

 

 

 

 

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and land development

 

$

6

 

 

$

 

 

$

 

 

$

6

 

 

$

236,087

 

 

$

236,093

 

 

$

 

Agricultural real estate

 

 

 

 

 

 

 

 

533

 

 

 

533

 

 

 

390,227

 

 

 

390,760

 

 

 

 

1-4 family residential properties

 

 

2,209

 

 

 

931

 

 

 

2,089

 

 

 

5,229

 

 

 

491,368

 

 

 

496,597

 

 

 

 

Multifamily residential properties

 

 

 

 

 

 

 

 

472

 

 

 

472

 

 

 

332,172

 

 

 

332,644

 

 

 

 

Commercial real estate

 

 

595

 

 

 

553

 

 

 

344

 

 

 

1,492

 

 

 

2,416,093

 

 

 

2,417,585

 

 

 

 

Loans secured by real estate

 

 

2,810

 

 

 

1,484

 

 

 

3,438

 

 

 

7,732

 

 

 

3,865,947

 

 

 

3,873,679

 

 

 

 

Agricultural loans

 

 

550

 

 

 

 

 

 

1,289

 

 

 

1,839

 

 

 

237,832

 

 

 

239,671

 

 

 

 

Commercial and industrial loans

 

 

337

 

 

 

89

 

 

 

463

 

 

 

889

 

 

 

1,335,031

 

 

 

1,335,920

 

 

 

 

Consumer loans

 

 

442

 

 

 

48

 

 

 

111

 

 

 

601

 

 

 

53,359

 

 

 

53,960

 

 

 

 

All other loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

169,232

 

 

 

169,232

 

 

 

 

Total loans

 

$

4,139

 

 

$

1,621

 

 

$

5,301

 

 

$

11,061

 

 

$

5,661,401

 

 

$

5,672,462

 

 

$

 

Percent of total loans

 

 

 

 

 

 

 

 

 

 

 

0.19

%

 

 

 

 

 

 

 

 

 

 

Individually Evaluated Loans

Within all loan portfolio segments, loans are considered impaired when, based on current information and events, it is probable the Company will be unable to collect all amounts due from the borrower in accordance with the contractual terms of the loan. The entire balance of a loan is considered delinquent if the minimum payment contractually required to be made is not received by the specified due date. Impaired loans, excluding certain modified, are placed on nonaccrual status. Impaired loans include nonaccrual loans and loans modified in restructuring where concessions have been granted to borrowers experiencing financial difficulties. These concessions could include a reduction in the interest rate on the loan, payment extensions, forgiveness of principal, forbearance or other actions intended to maximize collection. It is the Company’s policy to have any restructured loans which are on nonaccrual status prior to being modified remain on nonaccrual status until, in the opinion of management, the financial position of the borrower indicates there is no longer any reasonable doubt as to the timely collection of interest or principal. If the restructured loan is on accrual status prior to being modified, the loan is reviewed to determine if the modified loan should remain on accrual status.

The Company’s policy is to discontinue the accrual of interest income on all loans for which principal or interest is 90 days past due. The accrual of interest is discontinued earlier when, in the opinion of management, there is reasonable doubt as to the timely collection of interest or principal. Once interest accruals are discontinued, accrued but uncollected interest is charged against current year income. Subsequent receipts on non-accrual loans are recorded as a reduction of principal, and interest income is recorded only after principal recovery is reasonably assured. Interest on loans determined to be modified is recognized on an accrual basis in accordance with the restructured terms if the loan is in compliance with the modified terms. Nonaccrual loans are returned to accrual status when, in the opinion of management, the financial position of the borrower indicates there is no longer any reasonable doubt as to the timely collection of interest or principal. The Company requires a period of satisfactory performance of not less than six months before returning a nonaccrual loan to accrual status.

The amount of interest income recognized by the Company within the periods stated above was due to loans modified in restructuring that remain on accrual status.

Non-Accrual Loans

The following table presents the amortized cost basis of loans on nonaccrual status and of nonaccrual loans individually evaluated for which no allowance was recorded as of September 30, 2025 and December 31, 2024 (in thousands). There were no loans past due over eighty-nine days that were still accruing.

 

 

September 30, 2025

 

 

December 31, 2024

 

 

 

Nonaccrual
with no
Allowance for

 

 

Total

 

 

Nonaccrual
with no
Allowance for

 

 

Total

 

 

 

Credit Loss

 

 

Nonaccrual

 

 

Credit Loss

 

 

Nonaccrual

 

Construction and land development

 

$

5

 

 

$

5

 

 

$

6

 

 

$

6

 

Agricultural real estate

 

 

1,097

 

 

 

1,097

 

 

 

2,213

 

 

 

2,213

 

1-4 family residential properties

 

 

4,522

 

 

 

5,344

 

 

 

4,196

 

 

 

4,937

 

Commercial real estate

 

 

9,785

 

 

 

9,785

 

 

 

4,901

 

 

 

7,716

 

Loans secured by real estate

 

 

15,409

 

 

 

16,231

 

 

 

11,316

 

 

 

14,872

 

Agricultural loans

 

 

190

 

 

 

190

 

 

 

1,371

 

 

 

11,521

 

Commercial and industrial loans

 

 

1,389

 

 

 

2,140

 

 

 

1,320

 

 

 

2,071

 

Consumer loans

 

 

150

 

 

 

150

 

 

 

311

 

 

 

311

 

All other loans

 

 

2,075

 

 

 

2,076

 

 

 

 

 

 

 

Total loans

 

$

19,213

 

 

$

20,787

 

 

$

14,318

 

 

$

28,775

 

Interest income that would have been recorded under the original terms of such nonaccrual loans totaled $981,000 and $516,000 for the nine months ended September 30, 2025 and 2024, respectively.

Loan Modifications to Borrowers Experiencing Financial Difficulty

The following table shows the amortized cost of loans at September 30, 2025 and 2024 that were both experiencing financial difficulty and modified segregated by portfolio segment and type of modification. The percentage of the amortized cost of loans that were modified to borrowers in financial distress as compared to outstanding loans is also presented below.

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

Payment

 

 

Term

 

 

Interest

 

 

Class of

 

 

 

Delay

 

 

Extension

 

 

Rate

 

 

Financing

 

 

 

Investment

 

 

Modifications

 

 

Reduction

 

 

Receivable

 

September 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

Agricultural real estate

 

$

291

 

 

$

 

 

$

 

 

 

%

1-4 family residential properties

 

 

10

 

 

 

1,093

 

 

 

 

 

 

0.02

%

Commercial real estate

 

 

761

 

 

 

 

 

 

505

 

 

 

0.02

%

Loans secured by real estate

 

 

1,062

 

 

 

1,093

 

 

 

505

 

 

 

0.04

%

Commercial and industrial loans

 

 

818

 

 

 

76

 

 

 

 

 

 

0.02

%

Consumer loans

 

 

 

 

 

5

 

 

 

 

 

 

%

Total

 

$

1,880

 

 

$

1,174

 

 

$

505

 

 

 

0.06

%

September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Agricultural real estate

 

$

312

 

 

$

 

 

$

 

 

 

0.01

%

1-4 family residential properties

 

 

47

 

 

 

768

 

 

 

 

 

 

0.01

%

Commercial real estate

 

 

874

 

 

 

212

 

 

 

472

 

 

 

0.03

%

Loans secured by real estate

 

 

1,233

 

 

 

980

 

 

 

472

 

 

 

0.05

%

Commercial and industrial loans

 

 

151

 

 

 

119

 

 

 

 

 

 

%

Consumer loans

 

 

3

 

 

 

10

 

 

 

 

 

 

%

Total

 

$

1,387

 

 

$

1,109

 

 

$

472

 

 

 

0.05

%

 

The Company closely monitors the performance of loans that have been modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The following table shows the performance of such loans that have been modified in the last twelve months ended September 30, 2025 and 2024.

 

 

30-59
Days Past
Due

 

 

60-89
Days Past
Due

 

 

90 Days or
More
Past Due

 

 

Total Past
Due

 

September 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

 

 

$

505

 

 

$

 

 

$

505

 

Loans secured by real estate

 

 

 

 

 

505

 

 

 

 

 

 

505

 

Commercial and industrial loans

 

 

 

 

 

723

 

 

 

 

 

 

723

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

$

 

 

$

1,228

 

 

$

 

 

$

1,228

 

September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

 

 

$

 

 

$

 

 

$

 

Loans secured by real estate

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial loans

 

 

 

 

 

 

 

 

 

 

 

 

Consumer loans

 

 

 

 

 

96

 

 

 

116

 

 

 

212

 

Total loans

 

$

 

 

$

96

 

 

$

116

 

 

$

212

 

The following table shows the financial effect of loan modifications during the current quarter to borrowers experiencing financial difficulty for the three months ended September 30, 2025 and 2024.

 

 

Weighted Average

 

 

Weighted Average

 

 

 

Interest Rate

 

 

Term Extension

 

 

 

Reduction

 

 

(in months)

 

September 30, 2025

 

 

 

 

 

 

1-4 family residential properties

 

 

%

 

 

135

 

Commercial and industrial loans

 

 

%

 

 

 

September 30, 2024

 

 

 

 

 

 

1-4 family residential properties

 

 

%

 

 

 

Commercial and industrial loans

 

 

%

 

 

7

 

A loan is considered to be in payment default once it is 90 days past due under the modified terms. There were one and no loans modified during the prior twelve months that experienced payment defaults for the three months ended September 30, 2025 and 2024, respectively.