XML 70 R54.htm IDEA: XBRL DOCUMENT v3.25.2
BUSINESS COMBINATION (Details Narrative)
$ in Millions
 12 Months Ended
May 30, 2025
USD ($)
shares
Restricted common stock shares issued | shares 552,355
Total fair value of the restricted shares issued $ 9.4
Escrow payable $ 2.8
Description of designated indemnification obligations 2.1 million designated for the sellers' indemnification obligations and expected to be settled after 15 months, and (2) $0.7 million designated for the sellers' payment obligations and expected to be settled after 60 days.
Cash restricted $ 2.8
Prepaid expenses and other current assets 0.7
Other noncurrent assets 2.1
Total fair value of the consideration transferred 22.2
General and administrative expense $ 0.5
Updated purchase consideration description which reflects a reduction in the receivable related to the working capital adjustment from $0.8 million to $0.2 million and a reduction in escrow payable related to indemnification from $2.8 million to $2.5 million, based on negotiations with the seller. As a result, the total purchase consideration has been adjusted from $21.9 million to $22.2 million. Accordingly, the goodwill balance has increased from $10.4 million to $10.7 million
Working Capital Adjustment $ 0.7
Incal Technology Inc [Member]  
Revenues 18.6
Net income $ 3.8