XML 47 R36.htm IDEA: XBRL DOCUMENT v3.25.1
BUSINESS COMBINATION (Details Narrative) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Feb. 28, 2025
Nov. 29, 2024
Feb. 28, 2025
Restricted common stock shares issued     552,355
Total fair value of the restricted shares issued     $ 9.4
Escrow payable     $ 2.8
Description of designated indemnification obligations     $2.1 million designated for the sellers' indemnification obligations and expected to be settled after 15 months, and (2) $0.7 million designated for the sellers' payment obligations and expected to be settled after 60 days
Cash restricted $ 2.8   $ 2.8
Prepaid expenses and other current assets 0.7   0.7
Other noncurrent assets 2.1   2.1
Total fair value of the consideration transferred     22.2
General and administrative expense     0.5
Updated purchase consideration description   which reflects a reduction in the receivable related to the working capital adjustment from $0.8 million to $0.2 million and a reduction in escrow payable related to indemnification from $2.8 million to $2.5 million, based on negotiations with the seller. As a result, the total purchase consideration has been adjusted from $21.9 million to $22.2 million. Accordingly, the goodwill balance has increased from $10.4 million to $10.7 million  
Working Capital Adjustment $ 0.7    
Incal Technology Inc [Member]      
Revenues     8.9
Net income     $ 0.4