XML 50 R36.htm IDEA: XBRL DOCUMENT v2.4.0.8
Income Taxes (Tables)
6 Months Ended
Jun. 30, 2014
Income Taxes  
Schedule of components of income tax expense (benefit)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

June 30, 2014

    

June 30, 2013

Current federal

 

$

(61)

 

$

 -

Current state

 

 

(16)

 

 

 -

Deferred federal

 

 

1,707 

 

 

2,360 

Deferred state

 

 

628 

 

 

609 

Change in valuation allowance

 

 

 -

 

 

(2,969)

 

 

$

2,258 

 

$

 -

 

Schedule of components of deferred tax assets and liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

June 30, 2014

    

December 31, 2013

Allowance for loan losses

 

$

10,857 

 

$

12,725 

Deferred compensation

 

 

794 

 

 

788 

Amortization of core deposit

 

 

1,985 

 

 

1,656 

Goodwill amortization/impairment

 

 

14,434 

 

 

15,252 

Stock option expense

 

 

595 

 

 

583 

OREO write downs

 

 

8,330 

 

 

10,041 

Federal net operating loss (“NOL”) carryforward

 

 

29,483 

 

 

28,023 

State net operating loss (“NOL”) carryforward

 

 

12,210 

 

 

11,847 

Deferred tax credit

 

 

1,444 

 

 

1,444 

Other assets

 

 

844 

 

 

1,166 

Total deferred tax assets

 

 

80,976 

 

 

83,525 

 

 

 

 

 

 

 

Accumulated depreciation on premises and equipment

 

 

(904)

 

 

(1,035)

Accretion on securities

 

 

(9)

 

 

(8)

Mortgage servicing rights

 

 

(2,430)

 

 

(2,571)

State tax benefits

 

 

(6,813)

 

 

(6,994)

Other liabilities

 

 

(416)

 

 

(178)

Total deferred tax liabilities

 

 

(10,572)

 

 

(10,786)

Net deferred tax asset before valuation allowance

 

 

70,404 

 

 

72,739 

Tax effect on net unrealized losses on securities

 

 

3,737 

 

 

4,927 

Valuation allowance

 

 

(2,363)

 

 

(2,363)

Net deferred tax asset

 

$

71,778 

 

$

75,303 

 

Schedule of components of provision for deferred income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

June 30, 2014

    

June 30, 2013

Allowance for loan losses

 

$

1,868 

 

$

2,178 

Deferred Compensation

 

 

(6)

 

 

(27)

Amortization of core-deposit

 

 

(329)

 

 

(346)

Stock option expense

 

 

(12)

 

 

202 

OREO write-downs

 

 

1,711 

 

 

3,082 

Federal net operating loss carryforward

 

 

(1,460)

 

 

(2,522)

State net operating loss carryforward

 

 

(363)

 

 

(644)

Depreciation

 

 

(131)

 

 

(59)

Net premiums and discounts on securities

 

 

 

 

25 

Mortgage servicing rights

 

 

(141)

 

 

527 

Goodwill amortization/impairment

 

 

818 

 

 

759 

State tax benefits

 

 

(181)

 

 

(186)

Change in valuation allowance

 

 

 -

 

 

(2,969)

Other, net

 

 

560 

 

 

(20)

Total deferred tax expense

 

$

2,335 

 

$

 -

 

Schedule of difference between effective tax rates from federal statutory rates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

June 30, 2014

    

June 30, 2013

Tax at statutory federal income tax rate

 

$

2,268 

 

$

3,132 

Nontaxable interest income, net of disallowed interest deduction

 

 

(125)

 

 

(121)

BOLI income

 

 

(254)

 

 

(404)

State income taxes, net of federal benefit

 

 

347 

 

 

457 

Change in valuation allowance

 

 

 -

 

 

(2,969)

Deficiency from restricted stock

 

 

 -

 

 

76 

Other, net

 

 

22 

 

 

(171)

Tax at effective tax rate

 

$

2,258 

 

$

 -