XML 18 R46.htm IDEA: XBRL DOCUMENT v2.4.0.8
Allowance for Loan Losses (Details) (USD $)
In Thousands, unless otherwise specified
 3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Dec. 31, 2013
Allowance for loan losses:          
Beginning Balance $ 25,476 $ 38,634 $ 27,281 $ 38,597  
Charge-offs 1,985 3,085 3,345 4,608  
Recoveries 1,365 1,293 1,920 5,353  
Provision (release) (1,000) (1,800) (2,000) (4,300)  
Ending Balance 23,856 35,042 23,856 35,042  
Ending balance: Individually evaluated for impairment 1,440 5,036 1,440 5,036  
Ending balance: Collectively evaluated for impairment 22,416 30,006 22,416 30,006  
Loans:          
Ending balance 1,132,747 1,102,703 1,132,747 1,102,703 1,101,256
Ending balance: Individually evaluated for impairment 36,129 70,380 36,129 70,380  
Ending balance: Collectively evaluated for impairment 1,096,618 1,032,323 1,096,618 1,032,323  
Commercial
          
Allowance for loan losses:          
Beginning Balance 2,326 3,773 2,250 4,517  
Charge-offs 3 25 7 279  
Recoveries 35 25 50 44  
Provision (release) (367) (441) (302) (950)  
Ending Balance 1,991 3,332 1,991 3,332  
Ending balance: Individually evaluated for impairment   52   52  
Ending balance: Collectively evaluated for impairment 1,991 3,280 1,991 3,280  
Loans:          
Ending balance 115,474 98,036 115,474 98,036 104,805
Ending balance: Individually evaluated for impairment 21 104 21 104  
Ending balance: Collectively evaluated for impairment 115,453 97,932 115,453 97,932  
Real estate - commercial
          
Allowance for loan losses:          
Beginning Balance 14,066 19,265 16,763 20,100  
Charge-offs 760 1,018 1,089 1,526  
Recoveries 87 505 228 3,229  
Provision (release) (165) (655) (2,674) (3,706)  
Ending Balance 13,228 18,097 13,228 18,097  
Ending balance: Individually evaluated for impairment 803 1,649 803 1,649  
Ending balance: Collectively evaluated for impairment 12,425 16,448 12,425 16,448  
Loans:          
Ending balance 599,796 563,061 599,796 563,061  
Ending balance: Individually evaluated for impairment 17,131 32,381 17,131 32,381  
Ending balance: Collectively evaluated for impairment 582,665 530,680 582,665 530,680  
Real estate - commercial | Substandard High Risk Pool [Member]
          
Allowance for loan losses:          
Ending Balance 78 2,900 78 2,900  
Loans:          
Ending balance 3,200 11,100 3,200 11,100  
Real estate - construction
          
Allowance for loan losses:          
Beginning Balance 1,998 3,729 1,980 3,837  
Charge-offs 105 894 173 898  
Recoveries 467 480 504 1,250  
Provision (release) (606) (625) (557) (1,499)  
Ending Balance 1,754 2,690 1,754 2,690  
Ending balance: Individually evaluated for impairment 135 324 135 324  
Ending balance: Collectively evaluated for impairment 1,619 2,366 1,619 2,366  
Loans:          
Ending balance 32,265 34,964 32,265 34,964  
Ending balance: Individually evaluated for impairment 2,598 8,073 2,598 8,073  
Ending balance: Collectively evaluated for impairment 29,667 26,891 29,667 26,891  
Real estate - residential
          
Allowance for loan losses:          
Beginning Balance 2,268 3,971 2,837 4,535  
Charge-offs 978 1,014 1,827 1,599  
Recoveries 689 179 939 583  
Provision (release) 394 1,885 424 1,502  
Ending Balance 2,373 5,021 2,373 5,021  
Ending balance: Individually evaluated for impairment 502 3,011 502 3,011  
Ending balance: Collectively evaluated for impairment 1,871 2,010 1,871 2,010  
Loans:          
Ending balance 368,592 386,504 368,592 386,504  
Ending balance: Individually evaluated for impairment 16,379 29,822 16,379 29,822  
Ending balance: Collectively evaluated for impairment 352,213 356,682 352,213 356,682  
Consumer
          
Allowance for loan losses:          
Beginning Balance 1,495 1,214 1,439 1,178  
Charge-offs 139 134 249 306  
Recoveries 87 104 199 247  
Provision (release) 21 188 75 253  
Ending Balance 1,464 1,372 1,464 1,372  
Ending balance: Collectively evaluated for impairment 1,464 1,372 1,464 1,372  
Loans:          
Ending balance 3,064 2,793 3,064 2,793 2,760
Ending balance: Collectively evaluated for impairment 3,064 2,793 3,064 2,793  
All other
          
Allowance for loan losses:          
Beginning Balance 3,323 6,682 2,012 4,430  
Provision (release) (277) (2,152) 1,034 100  
Ending Balance 3,046 4,530 3,046 4,530  
Ending balance: Collectively evaluated for impairment 3,046 4,530 3,046 4,530  
Loans:          
Ending balance 13,556 17,345 13,556 17,345 13,906
Ending balance: Collectively evaluated for impairment $ 13,556 $ 17,345 $ 13,556 $ 17,345