XML 74 R21.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Values of Financial Instruments
9 Months Ended
Sep. 30, 2014
Fair Values of Financial Instruments  
Fair Values of Financial Instruments

Note 14 – Fair Values of Financial Instruments

 

The estimated fair values approximate carrying amount for all items except those described in the following table.  Investment security fair values are based upon market prices or dealer quotes, and if no such information is available, on the rate and term of the security.  The carrying value of FHLBC stock approximates fair value as the stock is nonmarketable and can only be sold to the FHLBC or another member institution at par. During the years ended December 31, 2013, and 2012, the Company participated in multiple redemptions with the FHLBC and, using the redemption values as the carrying value, FHLBC stock is carried at a Level 2 fair value since December 31, 2012.  The Company had redemptions of $1.2 million in the third quarter of 2014.  These redemptions were the only redemptions processed by the Company in the first nine months of 2014.  Fair values of loans were estimated for portfolios of loans with similar financial characteristics, such as type and fixed or variable interest rate terms.  Cash flows were discounted using current rates at which similar loans would be made to borrowers with similar ratings and for similar maturities.  The fair value of time deposits is estimated using discounted future cash flows at current rates offered for deposits of similar remaining maturities.  The fair values of borrowings were estimated based on interest rates available to the Company for debt with similar terms and remaining maturities.  The fair value of off balance sheet volume is not considered material.

 

The carrying amount and estimated fair values of financial instruments were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2014

 

 

Carrying

 

Fair

 

 

 

 

 

 

 

 

 

 

    

Amount

    

Value

    

Level 1

    

Level 2

    

Level 3

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

33,260 

 

$

33,260 

 

$

33,260 

 

$

 -

 

$

 -

Interest bearing deposits with financial institutions

 

 

10,797 

 

 

10,797 

 

 

10,797 

 

 

 -

 

 

 -

Securities available-for-sale

 

 

362,243 

 

 

362,243 

 

 

1,532 

 

 

276,805 

 

 

83,906 

Securities held-to-maturity

 

 

263,040 

 

 

264,343 

 

 

 -

 

 

264,343 

 

 

 -

FHLBC and Reserve Bank Stock

 

 

9,058 

 

 

9,058 

 

 

 -

 

 

9,058 

 

 

 -

Bank-owned life insurance

 

 

56,438 

 

 

56,438 

 

 

 -

 

 

56,438 

 

 

 -

Loans held for sale

 

 

3,422 

 

 

3,422 

 

 

 -

 

 

3,422 

 

 

 -

Loans, net

 

 

1,117,552 

 

 

1,119,781 

 

 

 -

 

 

 -

 

 

1,119,781 

Accrued interest receivable

 

 

4,931 

 

 

4,931 

 

 

 -

 

 

4,931 

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest bearing deposits

 

$

380,687 

 

$

380,687 

 

$

380,687 

 

$

 -

 

$

 -

Interest bearing deposits

 

 

1,276,068 

 

 

1,275,036 

 

 

 -

 

 

1,275,036 

 

 

 -

Securities sold under repurchase agreements

 

 

29,438 

 

 

29,438 

 

 

 -

 

 

29,438 

 

 

 -

Other short-term borrowings

 

 

40,000 

 

 

40,000 

 

 

 -

 

 

40,000 

 

 

 -

Junior subordinated debentures

 

 

58,378 

 

 

54,840 

 

 

32,532 

 

 

22,308 

 

 

 -

Subordinated debenture

 

 

45,000 

 

 

38,691 

 

 

 -

 

 

38,691 

 

 

 -

Note payable and other borrowings

 

 

500 

 

 

414 

 

 

 -

 

 

414 

 

 

 -

Borrowing interest payable

 

 

73 

 

 

73 

 

 

 -

 

 

73 

 

 

 -

Deposit interest payable

 

 

518 

 

 

518 

 

 

 -

 

 

518 

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

Carrying

 

Fair

 

 

 

 

 

 

 

    

Amount

    

Value

    

Level 1

    

Level 2

    

Level 3

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

33,210 

 

$

33,210 

 

$

33,210 

 

$

 -

 

$

 -

Interest bearing deposits with financial institutions

 

 

14,450 

 

 

14,450 

 

 

14,450 

 

 

 -

 

 

 -

Securities available-for-sale

 

 

372,191 

 

 

372,191 

 

 

1,544 

 

 

216,385 

 

 

154,262 

Securities held-to-maturity

 

 

256,571 

 

 

254,328 

 

 

 -

 

 

254,328 

 

 

 -

FHLBC and Reserve Bank Stock

 

 

10,292 

 

 

10,292 

 

 

 -

 

 

10,292 

 

 

 -

Bank-owned life insurance

 

 

55,410 

 

 

55,410 

 

 

 -

 

 

55,410 

 

 

 -

Loans held-for-sale

 

 

3,822 

 

 

3,822 

 

 

 -

 

 

3,822 

 

 

 -

Loans, net

 

 

1,073,975 

 

 

1,072,837 

 

 

 -

 

 

 -

 

 

1,072,837 

Accrued interest receivable

 

 

4,248 

 

 

4,248 

 

 

 -

 

 

4,248 

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest bearing deposits

 

$

373,389 

 

$

373,389 

 

$

373,389 

 

$

 -

 

$

 -

Interest bearing deposits

 

 

1,308,739 

 

 

1,312,476 

 

 

 -

 

 

1,312,476 

 

 

 -

Securities sold under repurchase agreements

 

 

22,560 

 

 

22,560 

 

 

 -

 

 

22,560 

 

 

 -

Other short-term borrowings

 

 

5,000 

 

 

5,000 

 

 

 -

 

 

5,000 

 

 

 -

Junior subordinated debentures

 

 

58,378 

 

 

67,053 

 

 

39,777 

 

 

27,276 

 

 

 -

Subordinated debenture

 

 

45,000 

 

 

39,896 

 

 

 -

 

 

39,896 

 

 

 -

Note payable and other borrowings

 

 

500 

 

 

423 

 

 

 -

 

 

423 

 

 

 -

Borrowing interest payable

 

 

17,037 

 

 

17,037 

 

 

10,122 

 

 

6,915 

 

 

 -

Deposit interest payable

 

 

762 

 

 

762 

 

 

 -

 

 

762 

 

 

 -