XML 77 R21.htm IDEA: XBRL DOCUMENT v3.3.0.814
Fair Values of Financial Instruments
9 Months Ended
Sep. 30, 2015
Fair Values of Financial Instruments  
Fair Values of Financial Instruments

Note 14 – Fair Values of Financial Instruments

 

The estimated fair values approximate carrying amount for all items except those described in the following table.  Investment security fair values are based upon market prices or dealer quotes, and if no such information is available, on the rate and term of the security.  The carrying value of FHLBC stock approximates fair value as the stock is nonmarketable and can only be sold to the FHLBC or another member institution at par. During the years ended December 31, 2014, and 2013, the Company participated in multiple redemptions with the FHLBC and, using the redemption values as the carrying value, FHLBC stock is carried at a Level 2 fair value since December 31, 2012.  The Company had redemptions of $1.2 million in the year 2014.  The Company redeemed $787,000 in April of 2015.  Fair values of loans were estimated for portfolios of loans with similar financial characteristics, such as type and fixed or variable interest rate terms.  Cash flows were discounted using current rates at which similar loans would be made to borrowers with similar ratings and for similar maturities.  The fair value of time deposits is estimated using discounted future cash flows at current rates offered for deposits of similar remaining maturities.  The fair values of borrowings were estimated based on interest rates available to the Company for debt with similar terms and remaining maturities.  The fair value of off balance sheet volume is not considered material.

 

The carrying amount and estimated fair values of financial instruments were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2015

 

 

Carrying

 

Fair

 

 

 

 

 

 

 

 

 

 

    

Amount

    

Value

    

Level 1

    

Level 2

    

Level 3

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

35,443

 

$

35,443

 

$

35,443

 

$

 -

 

$

 -

Interest bearing deposits with financial institutions

 

 

18,329

 

 

18,329

 

 

18,329

 

 

 -

 

 

 -

Securities available-for-sale

 

 

408,836

 

 

408,836

 

 

1,515

 

 

407,203

 

 

118

Securities held-to-maturity

 

 

250,044

 

 

258,208

 

 

 -

 

 

258,208

 

 

 -

FHLBC and Reserve Bank Stock

 

 

8,271

 

 

8,271

 

 

 -

 

 

8,271

 

 

 -

Bank-owned life insurance

 

 

57,647

 

 

57,647

 

 

 -

 

 

57,647

 

 

 -

Loans held-for-sale

 

 

3,899

 

 

3,899

 

 

 -

 

 

3,899

 

 

 -

Loans, net

 

 

1,116,299

 

 

1,128,288

 

 

 -

 

 

 -

 

 

1,128,288

Accrued interest receivable

 

 

4,402

 

 

4,402

 

 

 -

 

 

4,402

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest bearing deposits

 

$

430,810

 

$

430,810

 

$

430,810

 

$

 -

 

$

 -

Interest bearing deposits

 

 

1,289,669

 

 

1,291,259

 

 

 -

 

 

1,291,259

 

 

 -

Securities sold under repurchase agreements

 

 

27,074

 

 

27,074

 

 

 -

 

 

27,074

 

 

 -

Other short-term borrowings

 

 

35,000

 

 

35,000

 

 

 -

 

 

35,000

 

 

 -

Junior subordinated debentures

 

 

58,378

 

 

54,192

 

 

32,148

 

 

22,044

 

 

 -

Subordinated debenture

 

 

45,000

 

 

40,433

 

 

 -

 

 

40,433

 

 

 -

Note payable and other borrowings

 

 

500

 

 

437

 

 

 -

 

 

437

 

 

 -

Borrowing interest payable

 

 

74

 

 

74

 

 

 -

 

 

74

 

 

 -

Deposit interest payable

 

 

427

 

 

427

 

 

 -

 

 

427

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

Carrying

 

Fair

 

 

 

 

 

 

 

    

Amount

    

Value

    

Level 1

    

Level 2

    

Level 3

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

30,101

 

$

30,101

 

$

30,101

 

$

 -

 

$

 -

Interest bearing deposits with financial institutions

 

 

14,096

 

 

14,096

 

 

14,096

 

 

 -

 

 

 -

Securities available-for-sale

 

 

385,486

 

 

385,486

 

 

1,527

 

 

330,900

 

 

53,059

Securities held-to-maturity

 

 

259,670

 

 

263,266

 

 

 -

 

 

263,266

 

 

 -

FHLBC and Reserve Bank Stock

 

 

9,058

 

 

9,058

 

 

 -

 

 

9,058

 

 

 -

Bank-owned life insurance

 

 

56,807

 

 

56,807

 

 

 -

 

 

56,807

 

 

 -

Loans held-for-sale

 

 

5,072

 

 

5,072

 

 

 -

 

 

5,072

 

 

 -

Loans, net

 

 

1,137,695

 

 

1,151,223

 

 

 -

 

 

 -

 

 

1,151,223

Accrued interest receivable

 

 

4,888

 

 

4,888

 

 

 -

 

 

4,888

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest bearing deposits

 

$

400,447

 

$

400,447

 

$

400,447

 

$

 -

 

$

 -

Interest bearing deposits

 

 

1,284,608

 

 

1,284,887

 

 

 -

 

 

1,284,887

 

 

 -

Securities sold under repurchase agreements

 

 

21,036

 

 

21,036

 

 

 -

 

 

21,036

 

 

 -

Other short-term borrowings

 

 

45,000

 

 

45,000

 

 

 -

 

 

45,000

 

 

 -

Junior subordinated debentures

 

 

58,378

 

 

54,686

 

 

32,441

 

 

22,245

 

 

 -

Subordinated debenture

 

 

45,000

 

 

39,366

 

 

 -

 

 

39,366

 

 

 -

Note payable and other borrowings

 

 

500

 

 

422

 

 

 -

 

 

422

 

 

 -

Borrowing interest payable

 

 

75

 

 

75

 

 

 -

 

 

75

 

 

 -

Deposit interest payable

 

 

467

 

 

467

 

 

 -

 

 

467

 

 

 -