XML 79 R49.htm IDEA: XBRL DOCUMENT v3.3.0.814
Allowance for Loan Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Dec. 31, 2014
Changes in the allowance for loan losses by segment of loans based on method of impairment          
Estimated impact of this methodology change in the required reserve     $ 1,400    
Allowance for loan losses:          
Beginning Balance $ 18,321 $ 23,856 21,637 $ 27,281  
Charge-offs 576 2,157 3,982 5,502  
Recoveries 968 1,631 3,358 3,551  
(Release) provision (2,100)   (4,400) (2,000)  
Ending Balance 16,613 23,330 16,613 23,330  
Ending balance: Individually evaluated for impairment 25 541 25 541  
Ending balance: Collectively evaluated for impairment 16,588 22,789 16,588 22,789  
Loans:          
Ending balance 1,132,912 1,140,882 1,132,912 1,140,882 $ 1,159,332
Ending balance: Individually evaluated for impairment 25,132 40,786 25,132 40,786  
Ending balance: Collectively evaluated for impairment 1,107,780 1,100,096 1,107,780 1,100,096  
Commercial          
Allowance for loan losses:          
Beginning Balance 1,632 1,991 1,644 2,250  
Charge-offs 101 512 991 519  
Recoveries 213 6 437 56  
(Release) provision 340 41 994 (261)  
Ending Balance 2,084 1,526 2,084 1,526  
Ending balance: Individually evaluated for impairment 5   5    
Ending balance: Collectively evaluated for impairment 2,079 1,526 2,079 1,526  
Loans:          
Ending balance 129,733 114,990 129,733 114,990 127,196
Ending balance: Individually evaluated for impairment 532 1,645 532 1,645  
Ending balance: Collectively evaluated for impairment 129,201 113,345 129,201 113,345  
Real estate - commercial          
Allowance for loan losses:          
Beginning Balance 10,201 13,228 12,577 16,763  
Charge-offs 21 545 1,547 1,634  
Recoveries 275 878 1,570 1,106  
(Release) provision (1,296) (744) (3,441) (3,418)  
Ending Balance 9,159 12,817 9,159 12,817  
Ending balance: Individually evaluated for impairment   167   167  
Ending balance: Collectively evaluated for impairment 9,159 12,650 9,159 12,650  
Loans:          
Ending balance 609,937 600,649 609,937 600,649  
Ending balance: Individually evaluated for impairment 4,974 19,515 4,974 19,515  
Ending balance: Collectively evaluated for impairment 604,963 581,134 604,963 581,134  
Real estate - construction          
Allowance for loan losses:          
Beginning Balance 662 1,754 1,475 1,980  
Charge-offs   1 2 174  
Recoveries 204 3 270 507  
(Release) provision (421) 141 (1,298) (416)  
Ending Balance 445 1,897 445 1,897  
Ending balance: Individually evaluated for impairment   107   107  
Ending balance: Collectively evaluated for impairment 445 1,790 445 1,790  
Loans:          
Ending balance 23,461 41,936 23,461 41,936  
Ending balance: Individually evaluated for impairment 3,803 2,585 3,803 2,585  
Ending balance: Collectively evaluated for impairment 19,658 39,351 19,658 39,351  
Real estate - residential          
Allowance for loan losses:          
Beginning Balance 1,860 2,373 1,981 2,837  
Charge-offs 342 925 1,119 2,752  
Recoveries 192 646 819 1,585  
(Release) provision (42) 7 (13) 431  
Ending Balance 1,668 2,101 1,668 2,101  
Ending balance: Individually evaluated for impairment 20 267 20 267  
Ending balance: Collectively evaluated for impairment 1,648 1,834 1,648 1,834  
Loans:          
Ending balance 354,106 365,602 354,106 365,602  
Ending balance: Individually evaluated for impairment 15,823 17,041 15,823 17,041  
Ending balance: Collectively evaluated for impairment 338,283 348,561 338,283 348,561  
Consumer          
Allowance for loan losses:          
Beginning Balance 1,249 1,464 1,454 1,439  
Charge-offs 112 174 323 423  
Recoveries 84 98 262 297  
(Release) provision (68) 16 (240) 91  
Ending Balance 1,153 1,404 1,153 1,404  
Ending balance: Collectively evaluated for impairment 1,153 1,404 1,153 1,404  
Loans:          
Ending balance 4,005 3,142 4,005 3,142 3,504
Ending balance: Collectively evaluated for impairment 4,005 3,142 4,005 3,142  
All other          
Allowance for loan losses:          
Beginning Balance 2,717 3,046 2,506 2,012  
(Release) provision (613) 539 (402) 1,573  
Ending Balance 2,104 3,585 2,104 3,585  
Ending balance: Collectively evaluated for impairment 2,104 3,585 2,104 3,585  
Loans:          
Ending balance 11,670 14,563 11,670 14,563 $ 13,017
Ending balance: Collectively evaluated for impairment $ 11,670 $ 14,563 $ 11,670 $ 14,563