XML 35 R18.htm IDEA: XBRL DOCUMENT v3.3.1.900
Income Taxes
12 Months Ended
Dec. 31, 2015
Income Taxes  
Income Taxes

Note 11: Income Taxes

 

Income tax expense (benefit) for years ending December 31, 2015, 2014 and 2013 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

2015

    

2014

    

2013

Current federal

 

$

220

 

$

122

 

$

105

Current state

 

 

 -

 

 

6

 

 

29

Deferred federal

 

 

7,023

 

 

3,120

 

 

2,780

Deferred state

 

 

1,733

 

 

4,876

 

 

989

Change in valuation allowance

 

 

 -

 

 

(2,363)

 

 

(74,145)

 

 

$

8,976

 

$

5,761

 

$

(70,242)

 

The following were the components of the deferred tax assets and liabilities as of December 31, 2015 and December 31, 2014:

 

 

 

 

 

 

 

 

 

    

2015

    

2014

Allowance for loan losses

 

$

7,099

 

$

9,579

Deferred compensation

 

 

690

 

 

787

Amortization of core deposit

 

 

1,629

 

 

1,859

Goodwill amortization/impairment

 

 

11,623

 

 

13,129

Stock based compensation

 

 

814

 

 

663

OREO write-downs

 

 

6,917

 

 

8,639

Federal net operating loss (“NOL”) carryforward

 

 

24,105

 

 

27,001

State net operating loss (“NOL”) carryforward

 

 

8,746

 

 

9,405

Deferred tax credit

 

 

1,749

 

 

1,551

Other assets

 

 

792

 

 

1,006

Total deferred tax assets

 

 

64,164

 

 

73,619

 

 

 

 

 

 

 

Accumulated depreciation on premises and equipment

 

 

(601)

 

 

(802)

Mortgage servicing rights

 

 

(2,484)

 

 

(2,320)

State tax benefits

 

 

(4,686)

 

 

(5,290)

Other liabilities

 

 

(336)

 

 

(394)

Total deferred tax liabilities

 

 

(8,107)

 

 

(8,806)

Net deferred tax asset before adjustments related to other comprehensive loss

 

 

56,057

 

 

64,813

Tax effect of adjustments related to other comprehensive loss

 

 

8,495

 

 

5,328

Net deferred tax asset

 

$

64,552

 

$

70,141

 

At December 31, 2015, the Company had a $68.9 million federal net operating loss carryforward of which, $13.6 million expires in 2030, $31.4 million expires in 2031,  $8.6 million expires in 2032, and $15.3 million expires in 2033.  The Company had a $112.9 million state net operating loss carryforward of which, $17.2 million expires in 2021, and $95.7 million expires in 2025.  In addition, the Company had a $1.7 million alternative minimum tax credit subject to indefinite carryforward.  Included in the tax effect of adjustments related to other comprehensive loss above are net unrealized losses on held-to-maturity securities that were transferred from available-for-sale securities of $2.4 million and $2.8 million as of December 31, 2015 and December 31, 2014, respectively.

 

The components of the provision for deferred income tax expense (benefit) for the years ending December 31 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

    

2014

    

2013

Provision for loan losses

$

2,480

 

$

3,146

 

$

5,511

Deferred Compensation

 

97

 

 

1

 

 

(109)

Amortization of core deposit

 

230

 

 

(203)

 

 

(691)

Stock based compensation

 

(151)

 

 

(80)

 

 

202

OREO write-downs

 

1,722

 

 

1,402

 

 

6,591

Federal net operating loss carryforward

 

2,896

 

 

1,022

 

 

(7,287)

State net operating loss carryforward

 

659

 

 

2,442

 

 

(1,661)

Deferred tax credit

 

(198)

 

 

(107)

 

 

 -

Depreciation

 

(201)

 

 

(233)

 

 

(28)

Net premiums and discounts on securities

 

 -

 

 

(8)

 

 

(114)

Mortgage servicing rights

 

164

 

 

(251)

 

 

752

Goodwill amortization/impairment

 

1,506

 

 

2,123

 

 

1,544

State tax benefits

 

(604)

 

 

(1,704)

 

 

(321)

Change in valuation allowance

 

 -

 

 

(2,363)

 

 

(74,145)

Other, net

 

156

 

 

446

 

 

(620)

Total deferred tax expense

$

8,756

 

$

5,633

 

$

(70,376)

 

Effective tax rates differ from federal statutory rates applied to financial statement income (loss) for the years ended December 31 due to the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

    

2015

    

2014

    

2013

Tax at statutory federal income tax rate

 

$

8,526

 

$

5,564

 

$

4,145

Nontaxable interest income, net of disallowed interest deduction

 

 

(253)

 

 

(233)

 

 

(245)

BOLI income

 

 

(487)

 

 

(508)

 

 

(694)

State income taxes, net of federal benefit

 

 

1,126

 

 

872

 

 

662

Change in valuation allowance

 

 

 -

 

 

(2,363)

 

 

(74,145)

Deficiency from restricted stock

 

 

 -

 

 

 -

 

 

10

Impact of Illinois tax rate change

 

 

 -

 

 

2,363

 

 

 -

Other, net

 

 

64

 

 

66

 

 

25

Tax at effective tax rate

 

$

8,976

 

$

5,761

 

$

(70,242)

 

The Company evaluated positive and negative evidence in order to determine if it was more likely than not that the deferred tax asset would be recovered through future income.  Significant positive evidence evaluated included recent and projected earnings, significantly improved asset quality and an improved capital position.  Negative evidence identified included a reduction in net interest margin as a result of the current rate environment, and historic runoff of loans.