XML 48 R31.htm IDEA: XBRL DOCUMENT v3.3.1.900
Securities (Tables)
12 Months Ended
Dec. 31, 2015
Securities  
Schedule of amortized cost and fair value of the securities portfolio and corresponding amounts of gross unrealized gains and losses recognized in accumulated other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

Gross

 

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

December 31, 2015:

    

Cost

    

Gains

    

Losses

    

Value

Securities Available-for-Sale

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

1,509

 

$

 -

 

$

 -

 

$

1,509

U.S. government agencies

 

 

1,683

 

 

 -

 

 

(127)

 

 

1,556

U.S. government agencies mortgage-backed

 

 

2,040

 

 

 -

 

 

(44)

 

 

1,996

States and political subdivisions

 

 

30,341

 

 

285

 

 

(100)

 

 

30,526

Corporate bonds

 

 

30,157

 

 

 -

 

 

(757)

 

 

29,400

Collateralized mortgage obligations

 

 

68,743

 

 

24

 

 

(1,847)

 

 

66,920

Asset-backed securities

 

 

241,872

 

 

74

 

 

(10,038)

 

 

231,908

Collateralized loan obligations

 

 

94,374

 

 

 -

 

 

(2,123)

 

 

92,251

Total Securities Available-for-Sale

 

$

470,719

 

$

383

 

$

(15,036)

 

$

456,066

Securities Held-to-Maturity

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agency mortgage-backed

 

$

36,505

 

$

1,592

 

$

 -

 

$

38,097

Collateralized mortgage obligations

 

 

211,241

 

 

3,302

 

 

(965)

 

 

213,578

Total Securities Held-to-Maturity

 

$

247,746

 

$

4,894

 

$

(965)

 

$

251,675

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

Gross

 

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

December 31, 2014:

    

Cost

    

Gains

    

Losses

    

Value

Securities Available-for-Sale

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

1,529

 

$

 -

 

$

(2)

 

$

1,527

U.S. government agencies

 

 

1,711

 

 

 -

 

 

(87)

 

 

1,624

States and political subdivisions

 

 

21,682

 

 

432

 

 

(96)

 

 

22,018

Corporate bonds

 

 

31,243

 

 

309

 

 

(567)

 

 

30,985

Collateralized mortgage obligations

 

 

65,728

 

 

31

 

 

(2,132)

 

 

63,627

Asset-backed securities

 

 

175,565

 

 

199

 

 

(2,268)

 

 

173,496

Collateralized loan obligations

 

 

94,236

 

 

176

 

 

(2,203)

 

 

92,209

Total Securities Available-for-Sale

 

$

391,694

 

$

1,147

 

$

(7,355)

 

$

385,486

Securities Held-to-Maturity

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agency mortgage-backed

 

$

37,125

 

$

2,030

 

$

 -

 

$

39,155

Collateralized mortgage obligations

 

 

222,545

 

 

3,005

 

 

(1,439)

 

 

224,111

Total Securities Held-to-Maturity

 

$

259,670

 

$

5,035

 

$

(1,439)

 

$

263,266

 

Schedule of fair value, amortized cost and weighted average yield of debt securities by contractual maturity along with securities not due at a single maturity date, primarily mortgage-backed securities (MBS), asset-backed securities, and collateralized loan obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

Amortized

 

Average

 

 

Fair

 

Securities Available-for-Sale

    

Cost

    

Yield

 

    

Value

  

Due in one year or less

 

$

17,130

 

1.74

%

 

$

17,138

 

Due after one year through five years

 

 

6,897

 

2.92

%

 

 

6,959

 

Due after five years through ten years

 

 

34,843

 

2.39

%

 

 

34,171

 

Due after ten years

 

 

4,820

 

3.21

%

 

 

4,723

 

 

 

 

63,690

 

2.33

%

 

 

62,991

 

Mortgage-backed and collateralized mortgage obligations

 

 

70,783

 

2.29

%

 

 

68,916

 

Asset-backed securities

 

 

241,872

 

1.47

%

 

 

231,908

 

Collateralized loan obligations

 

 

94,374

 

3.06

%

 

 

92,251

 

 

 

$

470,719

 

2.03

%

 

$

456,066

 

Securities Held-to-Maturity

 

 

 

 

 

 

 

 

 

 

Mortgage-backed and collateralized mortgage obligations

 

$

247,746

 

2.78

%

 

$

251,675

 

 

Schedule of amortized cost and fair value of securities that exceed 10% of stockholders equity

Information regarding these three issuers and the value of the securities issued follows:

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

 

    

Amortized

    

Fair

 

Issuer

 

Cost

 

Value

 

College Loan Corporation

 

$

73,293

 

$

70,254

 

Nelnet Student Loan

 

 

23,359

 

 

23,291

 

GCO Education Loan Funding Corp

 

 

37,508

 

 

35,263

 

 

Schedule of securities with unrealized losses aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 12 months

 

Greater than 12 months

 

 

 

 

 

 

 

 

December 31, 2015

 

in an unrealized loss position

 

in an unrealized loss position

 

Total

 

 

Number of

 

Unrealized

 

Fair

 

Number of

 

Unrealized

 

Fair

 

Number of

 

Unrealized

 

Fair

Securities Available-for-Sale

    

Securities

   

Losses

   

Value

   

Securities

   

Losses

   

Value

   

Securities

   

Losses

   

Value

U.S. government agencies

 

 -

 

$

 -

 

$

 -

 

1

 

$

127

 

$

1,556

 

1

 

$

127

 

$

1,556

U.S. government agencies mortgage-backed

 

1

 

 

44

 

 

1,996

 

 -

 

 

 -

 

 

 -

 

1

 

 

44

 

 

1,996

States and political subdivisions

 

2

 

 

19

 

 

1,541

 

1

 

 

81

 

 

1,713

 

3

 

 

100

 

 

3,254

Corporate bonds

 

5

 

 

292

 

 

14,866

 

3

 

 

465

 

 

14,534

 

8

 

 

757

 

 

29,400

Collateralized mortgage obligations

 

4

 

 

334

 

 

16,218

 

7

 

 

1,513

 

 

43,618

 

11

 

 

1,847

 

 

59,836

Asset-backed securities

 

9

 

 

2,080

 

 

78,301

 

8

 

 

7,958

 

 

121,217

 

17

 

 

10,038

 

 

199,518

Collateralized loan obligations

 

5

 

 

446

 

 

29,480

 

9

 

 

1,677

 

 

62,771

 

14

 

 

2,123

 

 

92,251

 

 

26

 

$

3,215

 

$

142,402

 

29

 

$

11,821

 

$

245,409

 

55

 

$

15,036

 

$

387,811

Securities Held-to-Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateralized mortgage obligations

 

8

 

$

505

 

$

40,307

 

2

 

$

460

 

$

33,842

 

10

 

$

965

 

$

74,149

 

 

8

 

$

505

 

$

40,307

 

2

 

$

460

 

$

33,842

 

10

 

$

965

 

$

74,149

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 12 months

 

Greater than 12 months

 

 

 

 

 

 

 

 

December 31, 2014

 

in an unrealized loss position

 

in an unrealized loss position

 

Total

 

 

Number of

 

Unrealized

 

 

Fair

 

Number of

 

Unrealized

 

 

Fair

 

Number of

 

Unrealized

 

 

Fair

Securities Available-for-Sale

    

Securities

   

Losses

   

 

Value

   

Securities

   

Losses

   

 

Value

   

Securities

   

Losses

   

 

Value

U.S. Treasury

 

1

 

$

2

 

$

1,527

 

 -

 

$

 -

 

$

 -

 

1

 

$

2

 

$

1,527

U.S. government agencies

 

 -

 

 

 -

 

 

 -

 

1

 

 

87

 

 

1,624

 

1

 

 

87

 

 

1,624

States and political subdivisions

 

4

 

 

96

 

 

4,896

 

 -

 

 

 -

 

 

 -

 

4

 

 

96

 

 

4,896

Corporate bonds

 

4

 

 

486

 

 

15,246

 

1

 

 

81

 

 

1,921

 

5

 

 

567

 

 

17,167

Collateralized mortgage obligations

 

5

 

 

900

 

 

38,284

 

3

 

 

1,232

 

 

21,604

 

8

 

 

2,132

 

 

59,888

Asset-backed securities

 

9

 

 

1,077

 

 

99,286

 

3

 

 

1,191

 

 

43,662

 

12

 

 

2,268

 

 

142,948

Collateralized loan obligations

 

12

 

 

2,203

 

 

82,387

 

 -

 

 

 -

 

 

 -

 

12

 

 

2,203

 

 

82,387

 

 

35

 

$

4,764

 

$

241,626

 

8

 

$

2,591

 

$

68,811

 

43

 

$

7,355

 

$

310,437

Securities Held-to-Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateralized mortgage obligations

 

7

 

$

457

 

$

49,302

 

4

 

$

982

 

$

46,283

 

11

 

$

1,439

 

$

95,585

 

 

7

 

$

457

 

$

49,302

 

4

 

$

982

 

$

46,283

 

11

 

$

1,439

 

$

95,585

 

Schedule of proceeds from sale and gross realized gains and losses on sale of securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years ended December 31,

 

    

2015

    

2014

 

2013

Proceeds from sales of securities

 

$

70,176

 

$

296,013

 

$

533,302

Gross realized gains on securities

 

 

106

 

 

3,231

 

 

5,376

Gross realized losses on securities

 

 

(284)

 

 

(1,512)

 

 

(7,288)

Securities gains (losses), net

 

$

(178)

 

$

1,719

 

$

(1,912)

Income tax expense (benefit) on net realized gains (losses)

 

$

(71)

 

$

704

 

$

(784)