XML 55 R38.htm IDEA: XBRL DOCUMENT v3.3.1.900
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2015
Income Taxes  
Schedule of components of income tax expense (benefit)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

2015

    

2014

    

2013

Current federal

 

$

220

 

$

122

 

$

105

Current state

 

 

 -

 

 

6

 

 

29

Deferred federal

 

 

7,023

 

 

3,120

 

 

2,780

Deferred state

 

 

1,733

 

 

4,876

 

 

989

Change in valuation allowance

 

 

 -

 

 

(2,363)

 

 

(74,145)

 

 

$

8,976

 

$

5,761

 

$

(70,242)

 

Schedule of components of deferred tax assets and liabilities

 

 

 

 

 

 

 

 

    

2015

    

2014

Allowance for loan losses

 

$

7,099

 

$

9,579

Deferred compensation

 

 

690

 

 

787

Amortization of core deposit

 

 

1,629

 

 

1,859

Goodwill amortization/impairment

 

 

11,623

 

 

13,129

Stock based compensation

 

 

814

 

 

663

OREO write-downs

 

 

6,917

 

 

8,639

Federal net operating loss (“NOL”) carryforward

 

 

24,105

 

 

27,001

State net operating loss (“NOL”) carryforward

 

 

8,746

 

 

9,405

Deferred tax credit

 

 

1,749

 

 

1,551

Other assets

 

 

792

 

 

1,006

Total deferred tax assets

 

 

64,164

 

 

73,619

 

 

 

 

 

 

 

Accumulated depreciation on premises and equipment

 

 

(601)

 

 

(802)

Mortgage servicing rights

 

 

(2,484)

 

 

(2,320)

State tax benefits

 

 

(4,686)

 

 

(5,290)

Other liabilities

 

 

(336)

 

 

(394)

Total deferred tax liabilities

 

 

(8,107)

 

 

(8,806)

Net deferred tax asset before adjustments related to other comprehensive loss

 

 

56,057

 

 

64,813

Tax effect of adjustments related to other comprehensive loss

 

 

8,495

 

 

5,328

Net deferred tax asset

 

$

64,552

 

$

70,141

 

Schedule of components of provision for deferred income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

    

2014

    

2013

Provision for loan losses

$

2,480

 

$

3,146

 

$

5,511

Deferred Compensation

 

97

 

 

1

 

 

(109)

Amortization of core deposit

 

230

 

 

(203)

 

 

(691)

Stock based compensation

 

(151)

 

 

(80)

 

 

202

OREO write-downs

 

1,722

 

 

1,402

 

 

6,591

Federal net operating loss carryforward

 

2,896

 

 

1,022

 

 

(7,287)

State net operating loss carryforward

 

659

 

 

2,442

 

 

(1,661)

Deferred tax credit

 

(198)

 

 

(107)

 

 

 -

Depreciation

 

(201)

 

 

(233)

 

 

(28)

Net premiums and discounts on securities

 

 -

 

 

(8)

 

 

(114)

Mortgage servicing rights

 

164

 

 

(251)

 

 

752

Goodwill amortization/impairment

 

1,506

 

 

2,123

 

 

1,544

State tax benefits

 

(604)

 

 

(1,704)

 

 

(321)

Change in valuation allowance

 

 -

 

 

(2,363)

 

 

(74,145)

Other, net

 

156

 

 

446

 

 

(620)

Total deferred tax expense

$

8,756

 

$

5,633

 

$

(70,376)

 

Schedule of difference between effective tax rates from federal statutory rates

Effective tax rates differ from federal statutory rates applied to financial statement income (loss) for the years ended December 31 due to the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

    

2015

    

2014

    

2013

Tax at statutory federal income tax rate

 

$

8,526

 

$

5,564

 

$

4,145

Nontaxable interest income, net of disallowed interest deduction

 

 

(253)

 

 

(233)

 

 

(245)

BOLI income

 

 

(487)

 

 

(508)

 

 

(694)

State income taxes, net of federal benefit

 

 

1,126

 

 

872

 

 

662

Change in valuation allowance

 

 

 -

 

 

(2,363)

 

 

(74,145)

Deficiency from restricted stock

 

 

 -

 

 

 -

 

 

10

Impact of Illinois tax rate change

 

 

 -

 

 

2,363

 

 

 -

Other, net

 

 

64

 

 

66

 

 

25

Tax at effective tax rate

 

$

8,976

 

$

5,761

 

$

(70,242)