XML 65 R50.htm IDEA: XBRL DOCUMENT v3.5.0.2
Allowance for Loan Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Dec. 31, 2015
Allowance for loan losses:          
Beginning Balance $ 15,822 $ 18,321 $ 16,223 $ 21,637  
Charge-offs 1,197 576 2,508 3,982  
Recoveries 358 968 1,268 3,358  
(Release) provision   (2,100)   (4,400)  
Ending Balance 14,983 16,613 14,983 16,613  
Ending balance: Individually evaluated for impairment 514 25 514 25  
Ending balance: Collectively evaluated for impairment 14,469 16,588 14,469 16,588  
Loans:          
Ending balance 1,202,852 1,132,912 1,202,852 1,132,912 $ 1,133,715
Ending balance: Individually evaluated for impairment 23,123 25,132 23,123 25,132  
Ending balance: Collectively evaluated for impairment 1,179,729 1,107,780 1,179,729 1,107,780  
Commercial          
Allowance for loan losses:          
Beginning Balance 1,695 1,632 2,096 1,644  
Charge-offs 76 101 108 991  
Recoveries 10 213 22 437  
(Release) provision 212 340 (169) 994  
Ending Balance 1,841 2,084 1,841 2,084  
Ending balance: Individually evaluated for impairment   5   5  
Ending balance: Collectively evaluated for impairment 1,841 2,079 1,841 2,079  
Loans:          
Ending balance 184,034 129,733 184,034 129,733 141,315
Ending balance: Individually evaluated for impairment 382 532 382 532  
Ending balance: Collectively evaluated for impairment 183,652 129,201 183,652 129,201  
Real estate - commercial          
Allowance for loan losses:          
Beginning Balance 8,954 10,201 9,013 12,577  
Charge-offs 792 21 1,484 1,547  
Recoveries 27 275 255 1,570  
(Release) provision 753 (1,296) 1,158 (3,441)  
Ending Balance 8,942 9,159 8,942 9,159  
Ending balance: Individually evaluated for impairment 264   264    
Ending balance: Collectively evaluated for impairment 8,678 9,159 8,678 9,159  
Loans:          
Ending balance 617,280 609,937 617,280 609,937  
Ending balance: Individually evaluated for impairment 8,426 4,974 8,426 4,974  
Ending balance: Collectively evaluated for impairment 608,854 604,963 608,854 604,963  
Real estate - residential          
Allowance for loan losses:          
Beginning Balance 2,933 1,860 1,694 1,981  
Charge-offs 220 342 657 1,119  
Recoveries 199 192 718 819  
(Release) provision (577) (42) 580 (13)  
Ending Balance 2,335 1,668 2,335 1,668  
Ending balance: Individually evaluated for impairment 250 20 250 20  
Ending balance: Collectively evaluated for impairment 2,085 1,648 2,085 1,648  
Loans:          
Ending balance 357,846 354,106 357,846 354,106  
Ending balance: Individually evaluated for impairment 14,038 15,823 14,038 15,823  
Ending balance: Collectively evaluated for impairment 343,808 338,283 343,808 338,283  
Consumer          
Allowance for loan losses:          
Beginning Balance 862 1,249 1,190 1,454  
Charge-offs 100 112 250 323  
Recoveries 62 84 202 262  
(Release) provision 113 (68) (205) (240)  
Ending Balance 937 1,153 937 1,153  
Ending balance: Collectively evaluated for impairment 937 1,153 937 1,153  
Loans:          
Ending balance 3,325 4,005 3,325 4,005 4,216
Ending balance: Individually evaluated for impairment 201   201    
Ending balance: Collectively evaluated for impairment 3,124 4,005 3,124 4,005  
All other          
Allowance for loan losses:          
Beginning Balance 998 2,717 1,965 2,506  
(Release) provision (540) (613) (1,507) (402)  
Ending Balance 458 2,104 458 2,104  
Ending balance: Collectively evaluated for impairment 458 2,104 458 2,104  
Loans:          
Ending balance 11,581 11,670 11,581 11,670 $ 11,650
Ending balance: Collectively evaluated for impairment 11,581 11,670 11,581 11,670  
Construction Loans | Real estate - commercial          
Allowance for loan losses:          
Beginning Balance 380 662 265 1,475  
Charge-offs 9   9 2  
Recoveries 60 204 71 270  
(Release) provision 39 (421) 143 (1,298)  
Ending Balance 470 445 470 445  
Ending balance: Collectively evaluated for impairment 470 445 470 445  
Loans:          
Ending balance 28,786 23,461 28,786 23,461  
Ending balance: Individually evaluated for impairment 76 3,803 76 3,803  
Ending balance: Collectively evaluated for impairment $ 28,710 $ 19,658 $ 28,710 $ 19,658