XML 30 R20.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair Values of Financial Instruments
9 Months Ended
Sep. 30, 2016
Fair Values of Financial Instruments  
Fair Values of Financial Instruments

Note 13 – Fair Values of Financial Instruments

 

The estimated fair values approximate carrying amount for all items except those described in the following table.  Securities available-for-sale fair values are based upon market prices or dealer quotes, and if no such information is available, on the rate and term of the security.  The carrying value of FHLBC stock approximates fair value as the stock is nonmarketable and can only be sold to the FHLBC or another member institution at par.  FHLBC stock is carried at cost and considered a Level 2 fair value.  Fair values of loans were estimated for portfolios of loans with similar financial characteristics, such as type and fixed or variable interest rate terms.  Cash flows were discounted using current rates at which similar loans would be made to borrowers with similar ratings and for similar maturities.  The fair value of time deposits is estimated using discounted future cash flows at current rates offered for deposits of similar remaining maturities.  The fair values of borrowings were estimated based on interest rates available to the Company for debt with similar terms and remaining maturities.  The fair value of off balance sheet volume is not considered material.

 

The carrying amount and estimated fair values of financial instruments were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2016

 

 

Carrying

 

Fair

 

 

 

 

 

 

 

 

 

 

    

Amount

    

Value

    

Level 1

    

Level 2

    

Level 3

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

29,203

 

$

29,203

 

$

29,203

 

$

 -

 

$

 -

Interest bearing deposits with financial institutions

 

 

160,744

 

 

160,744

 

 

160,744

 

 

 -

 

 

 -

Securities available-for-sale

 

 

531,057

 

 

531,057

 

 

 -

 

 

531,057

 

 

 -

FHLBC and Reserve Bank Stock

 

 

7,918

 

 

7,918

 

 

 -

 

 

7,918

 

 

 -

Loans held-for-sale

 

 

3,750

 

 

3,750

 

 

 -

 

 

3,750

 

 

 -

Loans

 

 

1,202,852

 

 

1,187,889

 

 

 -

 

 

 -

 

 

1,187,889

Accrued interest receivable

 

 

4,402

 

 

4,402

 

 

 -

 

 

4,402

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest bearing deposits

 

$

473,477

 

$

473,477

 

$

473,477

 

$

 -

 

$

 -

Interest bearing deposits

 

 

1,303,905

 

 

1,304,543

 

 

 -

 

 

1,304,543

 

 

 -

Securities sold under repurchase agreements

 

 

46,606

 

 

46,606

 

 

 -

 

 

46,606

 

 

 -

Other short-term borrowings

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Junior subordinated debentures

 

 

57,579

 

 

56,388

 

 

33,452

 

 

22,936

 

 

 -

Subordinated debenture

 

 

45,000

 

 

42,626

 

 

 -

 

 

42,626

 

 

 -

Note payable and other borrowings

 

 

500

 

 

465

 

 

 -

 

 

465

 

 

 -

Interest rate swap agreements

 

 

4,910

 

 

4,910

 

 

 

 

 

4,910

 

 

 

Borrowing interest payable

 

 

73

 

 

73

 

 

 -

 

 

73

 

 

 -

Deposit interest payable

 

 

500

 

 

500

 

 

 -

 

 

500

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

 

Carrying

 

Fair

 

 

 

 

 

 

 

    

Amount

    

Value

    

Level 1

    

Level 2

    

Level 3

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

26,975

 

$

26,975

 

$

26,975

 

$

 -

 

$

 -

Interest bearing deposits with financial institutions

 

 

13,363

 

 

13,363

 

 

13,363

 

 

 -

 

 

 -

Securities available-for-sale

 

 

456,066

 

 

456,066

 

 

1,509

 

 

454,446

 

 

111

Securities held-to-maturity

 

 

247,746

 

 

251,675

 

 

 -

 

 

251,675

 

 

 -

FHLBC and Reserve Bank Stock

 

 

8,518

 

 

8,518

 

 

 -

 

 

8,518

 

 

 -

Loans held-for-sale

 

 

2,849

 

 

2,849

 

 

 -

 

 

2,849

 

 

 -

Loans

 

 

1,117,492

 

 

1,126,959

 

 

 -

 

 

 -

 

 

1,126,959

Accrued interest receivable

 

 

4,464

 

 

4,464

 

 

 -

 

 

4,464

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest bearing deposits

 

$

442,639

 

$

442,639

 

$

442,639

 

$

 -

 

$

 -

Interest bearing deposits

 

 

1,316,447

 

 

1,316,550

 

 

 -

 

 

1,316,550

 

 

 -

Securities sold under repurchase agreements

 

 

34,070

 

 

34,070

 

 

 -

 

 

34,070

 

 

 -

Other short-term borrowings

 

 

15,000

 

 

15,000

 

 

 -

 

 

15,000

 

 

 -

Junior subordinated debentures

 

 

57,543

 

 

53,851

 

 

31,606

 

 

22,245

 

 

 -

Subordinated debenture

 

 

45,000

 

 

41,101

 

 

 -

 

 

41,101

 

 

 -

Note payable and other borrowings

 

 

500

 

 

445

 

 

 -

 

 

445

 

 

 -

Interest rate swap agreements

 

 

631

 

 

631

 

 

 

 

 

631

 

 

 

Borrowing interest payable

 

 

75

 

 

75

 

 

 -

 

 

75

 

 

 -

Deposit interest payable

 

 

445

 

 

445

 

 

 -

 

 

445

 

 

 -