XML 86 R70.htm IDEA: XBRL DOCUMENT v3.6.0.2
Allowance for Loan Losses (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Allowance for loan losses:      
Beginning Balance $ 16,223 $ 21,637 $ 27,281
Charge-offs 3,190 4,770 6,643
Recoveries 2,375 3,756 4,299
(Release) provision 750 (4,400) (3,300)
Ending Balance 16,158 16,223 21,637
Ending balance: Individually evaluated for impairment 1,049 34 278
Ending balance: Collectively evaluated for impairment 15,109 16,189 21,359
Loans:      
Ending balance 1,478,809 1,133,715 1,159,332
Ending balance: Individually evaluated for impairment 22,287 20,886 35,886
Ending balance: Collectively evaluated for impairment 1,456,522 1,112,829 1,123,446
Commercial      
Allowance for loan losses:      
Beginning Balance 2,096 1,644 2,250
Charge-offs 118 993 578
Recoveries 37 451 58
(Release) provision 247 994 (86)
Ending Balance 2,262 2,096 1,644
Ending balance: Individually evaluated for impairment   3  
Ending balance: Collectively evaluated for impairment 2,262 2,093 1,644
Loans:      
Ending balance 283,564 141,315 127,196
Ending balance: Individually evaluated for impairment 405 73 1,500
Ending balance: Collectively evaluated for impairment 283,159 141,242 125,696
Real estate - commercial      
Allowance for loan losses:      
Beginning Balance 9,013 12,577 16,763
Charge-offs 1,633 1,653 1,972
Recoveries 640 1,595 1,346
(Release) provision 1,527 (3,506) (3,560)
Ending Balance 9,547 9,013 12,577
Ending balance: Individually evaluated for impairment 246   21
Ending balance: Collectively evaluated for impairment 9,301 9,013 12,556
Loans:      
Ending balance 736,247 605,721 600,629
Ending balance: Individually evaluated for impairment 6,449 5,396 15,253
Ending balance: Collectively evaluated for impairment 729,798 600,325 585,376
Real estate - residential      
Allowance for loan losses:      
Beginning Balance 1,694 1,981 2,837
Charge-offs 1,072 1,639 3,393
Recoveries 1,331 1,075 1,842
(Release) provision 739 277 695
Ending Balance 2,692 1,694 1,981
Ending balance: Individually evaluated for impairment 803 31 159
Ending balance: Collectively evaluated for impairment 1,889 1,663 1,822
Loans:      
Ending balance 377,851 351,007 370,191
Ending balance: Individually evaluated for impairment 14,951 15,334 16,781
Ending balance: Collectively evaluated for impairment 362,900 335,673 353,410
Consumer      
Allowance for loan losses:      
Beginning Balance 1,190 1,454 1,439
Charge-offs 344 483 526
Recoveries 271 359 420
(Release) provision (284) (140) 121
Ending Balance 833 1,190 1,454
Ending balance: Collectively evaluated for impairment 833 1,190 1,454
Loans:      
Ending balance 3,237 4,216 3,504
Ending balance: Individually evaluated for impairment 201    
Ending balance: Collectively evaluated for impairment 3,036 4,216 3,504
All other      
Allowance for loan losses:      
Beginning Balance 1,965 2,506 2,012
(Release) provision (1,530) (541) 494
Ending Balance 435 1,965 2,506
Ending balance: Collectively evaluated for impairment 435 1,965 2,506
Loans:      
Ending balance 13,190 11,650 13,017
Ending balance: Collectively evaluated for impairment 13,190 11,650 13,017
Construction Loans | Real estate - commercial      
Allowance for loan losses:      
Beginning Balance 265 1,475 1,980
Charge-offs 23 2 174
Recoveries 96 276 633
(Release) provision 51 (1,484) (964)
Ending Balance 389 265 1,475
Ending balance: Individually evaluated for impairment     98
Ending balance: Collectively evaluated for impairment 389 265 1,377
Loans:      
Ending balance 64,720 19,806 44,795
Ending balance: Individually evaluated for impairment 281 83 2,352
Ending balance: Collectively evaluated for impairment $ 64,439 $ 19,723 $ 42,443