XML 22 R10.htm IDEA: XBRL DOCUMENT v3.8.0.1
Securities
9 Months Ended
Sep. 30, 2017
Securities  
Securities

Note 3 – Securities

 

Investment Portfolio Management

 

Our investment portfolio serves the liquidity needs and income objectives of the Company.  While the portfolio serves as an important component of the overall liquidity management at the Bank, portions of the portfolio also serve as income producing assets.  The size and composition of the portfolio reflects liquidity needs, loan demand and interest income objectives.  Portfolio size and composition will be adjusted from time to time.  While a significant portion of the portfolio consists of readily marketable securities to address liquidity, other parts of the portfolio may reflect funds invested pending future loan demand or to maximize interest income without undue interest rate risk.

 

Investments are comprised of debt securities and non-marketable equity investments.  Securities available-for-sale are carried at fair value.  Unrealized gains and losses, net of tax, on securities available-for-sale are reported as a separate component of equity.  This balance sheet component changes as interest rates and market conditions change.  Unrealized gains and losses are not included in the calculation of regulatory capital. 

 

FHLBC and FRBC stock are considered nonmarketable equity investments.  FHLBC stock was recorded at $5.6 million at September 30, 2017, and $3.1 million at December 31, 2016, and is necessary to maintain access to FHLBC advances, which are utilized as a component to meet the Bank’s daily funding needs.  FRBC stock was recorded at $4.8 million at September 30, 2017, and December 31, 2016. 

 

The following table summarizes the amortized cost and fair value of the securities portfolio at September 30, 2017,  and December 31, 2016, and the corresponding amounts of gross unrealized gains and losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

Gross

 

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

September 30, 2017

    

Cost

    

Gains

    

Losses

    

Value

Securities available-for-sale

 

 

 

 

 

 

 

 

U.S. Treasuries

 

$

4,001

 

$

 -

 

$

(11)

 

$

3,990

U.S. government agencies

 

 

13,475

 

 

15

 

 

(39)

 

 

13,451

U.S. government agencies mortgage-backed

 

 

11,131

 

 

18

 

 

(119)

 

 

11,030

States and political subdivisions

 

 

224,648

 

 

5,173

 

 

(789)

 

 

229,032

Corporate bonds

 

 

10,823

 

 

20

 

 

(266)

 

 

10,577

Collateralized mortgage obligations

 

 

81,693

 

 

228

 

 

(1,535)

 

 

80,386

Asset-backed securities

 

 

134,542

 

 

865

 

 

(3,648)

 

 

131,759

Collateralized loan obligations

 

 

52,803

 

 

505

 

 

(49)

 

 

53,259

Total securities available-for-sale

 

$

533,116

 

$

6,824

 

$

(6,456)

 

$

533,484

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

Gross

 

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

December 31, 2016

    

Cost

    

Gains

    

Losses

    

Value

Securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agencies mortgage-backed

 

$

42,511

 

$

 -

 

$

(977)

 

$

41,534

States and political subdivisions

 

 

68,718

 

 

258

 

 

(273)

 

 

68,703

Corporate bonds

 

 

10,957

 

 

 9

 

 

(336)

 

 

10,630

Collateralized mortgage obligations

 

 

174,352

 

 

374

 

 

(3,799)

 

 

170,927

Asset-backed securities

 

 

146,391

 

 

341

 

 

(8,325)

 

 

138,407

Collateralized loan obligations

 

 

102,504

 

 

29

 

 

(896)

 

 

101,637

Total securities available-for-sale

 

$

545,433

 

$

1,011

 

$

(14,606)

 

$

531,838

 

The fair value, amortized cost and weighted average yield of debt securities at September 30, 2017, by contractual maturity, were as follows in the table below.  Securities not due at a single maturity date are shown separately. 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

Amortized

 

Average

 

 

Fair

 

Securities available-for-sale

    

Cost

    

Yield

 

    

Value

  

Due in one year or less

 

$

3,400

 

2.60

%

 

$

3,405

 

Due after one year through five years

 

 

5,846

 

2.74

 

 

 

5,831

 

Due after five years through ten years

 

 

16,105

 

2.52

 

 

 

16,057

 

Due after ten years

 

 

227,596

 

2.98

 

 

 

231,757

 

 

 

 

252,947

 

2.94

 

 

 

257,050

 

Mortgage-backed and collateralized mortgage obligations

 

 

92,824

 

2.72

 

 

 

91,416

 

Asset-backed securities

 

 

134,542

 

2.41

 

 

 

131,759

 

Collateralized loan obligations

 

 

52,803

 

4.38

 

 

 

53,259

 

Total securities available-for-sale

 

$

533,116

 

2.91

%

 

$

533,484

 

 

At September 30, 2017, the Company’s investments include $110.6 million of asset-backed securities that are backed by student loans originated under the Federal Family Education Loan program (“FFEL”).  Under the FFEL, private lenders made federally guaranteed student loans to parents and students. While the program was modified several times before elimination in 2010, FFEL securities are generally guaranteed by the U.S Department of Education “DOE”) at not less than 97% of the outstanding principal amount of the loans.    The guarantee will reduce to 85% if the DOE receives reimbursement requests in excess of 5% of insured loans; reimbursement will drop to 75% if reimbursement requests exceed 9% of insured loans.  In addition to the U.S. Department of Education guarantee, total added credit enhancement in the form of overcollateralization and/or subordination amounted to $12.3 million, or 10.42%, of outstanding principal.

 

The Company has invested in securities issued from three originators that individually amount to over 10% of the Company’s stockholders equity.  Information regarding these three issuers and the value of the securities issued follows:

 

 

 

 

 

 

 

 

 

 

 

September 30, 2017

 

 

    

Amortized

    

Fair

 

Issuer

 

Cost

 

Value

 

GCO Education Loan Funding Corp

 

$

27,555

 

$

26,505

 

Towd  Point Mortgage Trust

 

 

29,544

 

 

29,445

 

Student Loan Marketing Assocation

 

 

25,654

 

 

25,803

 

 

Securities with unrealized losses at September 30, 2017, and December 31, 2016, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, were as follows (in thousands except for number of securities):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 12 months

 

12 months or more

 

 

 

 

 

 

 

 

September 30, 2017

 

in an unrealized loss position

 

in an unrealized loss position

 

Total

 

 

Number of

 

Unrealized

 

Fair

 

Number of

 

Unrealized

 

Fair

 

Number of

 

Unrealized

 

Fair

Securities available-for-sale

    

Securities

   

Losses

   

Value

   

Securities

   

Losses

   

Value

   

Securities

   

Losses

   

Value

U.S. Treasuries

 

 1

 

$

11

 

$

3,990

 

 -

 

$

 -

 

$

 -

 

 1

 

$

11

 

$

3,990

U.S. government agencies

 

 2

 

 

39

 

 

6,701

 

 -

 

 

 -

 

 

 -

 

 2

 

 

39

 

 

6,701

U.S. government agencies mortgage-backed

 

 2

 

 

13

 

 

2,089

 

 4

 

 

106

 

 

4,096

 

 6

 

 

119

 

 

6,185

States and political subdivisions

 

 7

 

 

789

 

 

24,843

 

 -

 

 

 -

 

 

 -

 

 7

 

 

789

 

 

24,843

Corporate bonds

 

 -

 

 

 -

 

 

 -

 

 3

 

 

266

 

 

10,078

 

 3

 

 

266

 

 

10,078

Collateralized mortgage obligations

 

 4

 

 

238

 

 

21,281

 

 8

 

 

1,297

 

 

43,684

 

12

 

 

1,535

 

 

64,965

Asset-backed securities

 

 1

 

 

265

 

 

4,293

 

 9

 

 

3,383

 

 

76,725

 

10

 

 

3,648

 

 

81,018

Collateralized loan obligations

 

 1

 

 

49

 

 

7,948

 

 -

 

 

 -

 

 

 -

 

 1

 

 

49

 

 

7,948

Total securities available-for-sale

 

18

 

$

1,404

 

$

71,145

 

24

 

$

5,052

 

$

134,583

 

42

 

$

6,456

 

$

205,728

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 12 months

 

12 months or more

 

 

 

 

 

 

 

 

December 31, 2016

 

in an unrealized loss position

 

in an unrealized loss position

 

Total

 

 

Number of

 

Unrealized

 

 

Fair

 

Number of

 

Unrealized

 

 

Fair

 

Number of

 

Unrealized

 

 

Fair

Securities available-for-sale

    

Securities

   

Losses

   

 

Value

   

Securities

   

Losses

   

 

Value

   

Securities

   

Losses

   

 

Value

U.S. government agencies mortgage-backed

 

11

 

$

957

 

$

40,636

 

 1

 

$

20

 

$

898

 

12

 

$

977

 

$

41,534

States and political subdivisions

 

12

 

 

273

 

 

35,241

 

 -

 

 

 -

 

 

 -

 

12

 

 

273

 

 

35,241

Corporate bonds

 

 1

 

 

183

 

 

4,817

 

 2

 

 

153

 

 

5,328

 

 3

 

 

336

 

 

10,145

Collateralized mortgage obligations

 

16

 

 

3,402

 

 

117,752

 

 7

 

 

397

 

 

18,109

 

23

 

 

3,799

 

 

135,861

Asset-backed securities

 

 4

 

 

328

 

 

17,604

 

12

 

 

7,997

 

 

107,112

 

16

 

 

8,325

 

 

124,716

Collateralized loan obligations

 

 -

 

 

 -

 

 

 -

 

12

 

 

896

 

 

81,613

 

12

 

 

896

 

 

81,613

Total securities available-for-sale

 

44

 

$

5,143

 

$

216,050

 

34

 

$

9,463

 

$

213,060

 

78

 

$

14,606

 

$

429,110

 

Recognition of other-than-temporary impairment was not necessary in the three and nine months ended September 30, 2017 or 2016.  The changes in fair value related primarily to interest rate fluctuations.  Our review of other-than-temporary impairment determined that there was no credit quality deterioration.

 

The following table presents net realized gains (losses) on securities available-for-sale for the quarters and nine months ended September 30, 2017 and 2016. 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended

 

 

Nine Months Ended

 

 

 

 

September 30, 

 

 

September 30, 

 

Securities available-for-sale

    

2017

    

2016

    

2017

    

2016

    

Gross realized gains on securities

 

$

474

 

$

1,380

 

$

911

 

$

1,518

 

Gross realized losses on securities

 

 

(371)

 

 

(3,339)

 

 

(1,076)

 

 

(3,538)

 

Securities realized gains (losses), net

 

$

103

 

$

(1,959)

 

$

(165)

 

$

(2,020)

 

 

The majority of the net realized losses in the prior year were incurred to meet the funding needs related to the Talmer branch acquisition in late 2016.