XML 64 R52.htm IDEA: XBRL DOCUMENT v3.8.0.1
Allowance for Loan Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2016
Allowance for loan losses:          
Beginning Balance $ 15,836 $ 15,822 $ 16,158 $ 16,223  
Charge-offs 241 1,197 1,998 2,508  
Recoveries 570 358 1,255 1,268  
Provision (release) 300   1,050    
Ending Balance 16,465 14,983 16,465 14,983  
Ending balance: Individually evaluated for impairment 6 514 6 514  
Ending balance: Collectively evaluated for impairment 16,459 14,469 16,459 14,469  
Loans:          
Ending balance 1,594,191 1,202,852 1,594,191 1,202,852 $ 1,478,809
Ending balance: Individually evaluated for impairment 20,086 23,123 20,086 23,123  
Ending balance: Collectively evaluated for impairment 1,574,105 1,179,729 1,574,105 1,179,729  
Commercial          
Allowance for loan losses:          
Beginning Balance 2,150 1,420 1,629 2,041  
Charge-offs 13 76 20 95  
Recoveries 6 10 13 22  
Provision (release) (104) 141 417 (473)  
Ending Balance 2,039 1,495 2,039 1,495  
Ending balance: Collectively evaluated for impairment 2,039 1,495 2,039 1,495  
Loans:          
Ending balance 257,356 136,819 257,356 136,819 228,113
Ending balance: Individually evaluated for impairment 207 583 207 583  
Ending balance: Collectively evaluated for impairment 257,149 136,236 257,149 136,236  
Lease financing receivables          
Allowance for loan losses:          
Beginning Balance 791 275 633 55  
Charge-offs 98   215 13  
Provision (release) 77 71 352 304  
Ending Balance 770 346 770 346  
Ending balance: Collectively evaluated for impairment 770 346 770 346  
Loans:          
Ending balance 69,305 47,215 69,305 47,215 55,451
Ending balance: Individually evaluated for impairment 196   196    
Ending balance: Collectively evaluated for impairment 69,109 47,215 69,109 47,215  
Real estate - commercial          
Allowance for loan losses:          
Beginning Balance 8,107 8,954 9,547 9,013  
Charge-offs 22 792 300 1,484  
Recoveries 43 27 124 255  
Provision (release) 505 753 (738) 1,158  
Ending Balance 8,633 8,942 8,633 8,942  
Ending balance: Individually evaluated for impairment   264   264  
Ending balance: Collectively evaluated for impairment 8,633 8,678 8,633 8,678  
Loans:          
Ending balance 739,136 617,280 739,136 617,280  
Ending balance: Individually evaluated for impairment 3,147 8,426 3,147 8,426  
Ending balance: Collectively evaluated for impairment 735,989 608,854 735,989 608,854  
Real estate - residential          
Allowance for loan losses:          
Beginning Balance 2,576 2,933 2,692 1,694  
Charge-offs 7 220 1,178 657  
Recoveries 459 199 850 718  
Provision (release) (607) (577) 57 580  
Ending Balance 2,421 2,335 2,421 2,335  
Ending balance: Individually evaluated for impairment 6 250 6 250  
Ending balance: Collectively evaluated for impairment 2,415 2,085 2,415 2,085  
Loans:          
Ending balance 419,583 357,846 419,583 357,846  
Ending balance: Individually evaluated for impairment 16,323 14,038 16,323 14,038  
Ending balance: Collectively evaluated for impairment 403,260 343,808 403,260 343,808  
Consumer          
Allowance for loan losses:          
Beginning Balance 848 862 833 1,190  
Charge-offs 82 100 262 250  
Recoveries 45 57 166 184  
Provision (release) (1) 118 73 (187)  
Ending Balance 810 937 810 937  
Ending balance: Collectively evaluated for impairment 810 937 810 937  
Loans:          
Ending balance 2,770 3,325 2,770 3,325 3,237
Ending balance: Individually evaluated for impairment 8   8    
Ending balance: Collectively evaluated for impairment 2,762 3,325 2,762 3,325  
All other          
Allowance for loan losses:          
Beginning Balance 507 998 435 1,965  
Recoveries 6 5 13 18  
Provision (release) 265 (545) 330 (1,525)  
Ending Balance 778 458 778 458  
Ending balance: Collectively evaluated for impairment 778 458 778 458  
Loans:          
Ending balance 11,173 11,581 11,173 11,581 $ 13,190
Ending balance: Collectively evaluated for impairment 11,173 11,581 11,173 11,581  
Construction Loans | Real estate - commercial          
Allowance for loan losses:          
Beginning Balance 857 380 389 265  
Charge-offs 19 9 23 9  
Recoveries 11 60 89 71  
Provision (release) 165 39 559 143  
Ending Balance 1,014 470 1,014 470  
Ending balance: Collectively evaluated for impairment 1,014 470 1,014 470  
Loans:          
Ending balance 94,868 28,786 94,868 28,786  
Ending balance: Individually evaluated for impairment 205 76 205 76  
Ending balance: Collectively evaluated for impairment $ 94,663 $ 28,710 $ 94,663 $ 28,710