XML 35 R19.htm IDEA: XBRL DOCUMENT v3.8.0.1
Income Taxes
12 Months Ended
Dec. 31, 2017
Income Taxes  
Income Taxes

Note 12: Income Taxes

 

Income tax expense for years ending December 31 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

2017

    

2016

    

2015

Current federal

 

$

(2,407)

 

$

399

 

$

220

Deferred federal

 

 

11,724

 

 

6,824

 

 

7,023

Deferred state

 

 

372

 

 

1,597

 

 

1,733

Expense due to enactment of federal tax reform

 

 

9,475

 

 

 -

 

 

 -

Total income tax expenses

 

$

19,164

 

$

8,820

 

$

8,976

 

The following were the components of the deferred tax assets and liabilities as of December 31:

 

 

 

 

 

 

 

 

 

    

2017

    

2016

Allowance for loan and lease losses

 

$

5,377

 

$

7,057

Deferred compensation

 

 

650

 

 

735

Amortization of core deposit intangible

 

 

827

 

 

1,401

Goodwill amortization/impairment

 

 

6,087

 

 

10,127

Stock based compensation

 

 

866

 

 

946

OREO write-downs

 

 

2,385

 

 

5,110

Federal net operating loss (“NOL”) carryforward

 

 

7,240

 

 

19,362

State net operating loss (“NOL”) carryforward

 

 

7,020

 

 

7,735

Deferred tax credit

 

 

 -

 

 

2,058

Other assets

 

 

1,017

 

 

1,199

Total deferred tax assets

 

 

31,469

 

 

55,730

 

 

 

 

 

 

 

Accumulated depreciation on premises and equipment

 

 

(384)

 

 

(681)

Mortgage servicing rights

 

 

(2,086)

 

 

(2,760)

State tax benefits

 

 

(2,389)

 

 

(4,127)

Other liabilities

 

 

(545)

 

 

(526)

Total deferred tax liabilities

 

 

(5,404)

 

 

(8,094)

Net deferred tax asset before adjustments related to other comprehensive loss

 

 

26,065

 

 

47,636

Tax effect of adjustments related to other comprehensive loss

 

 

(709)

 

 

5,828

Net deferred tax asset

 

$

25,356

 

$

53,464

 

On December 22, 2017, H.R.1, commonly known as the Tax Cuts and Jobs Act (the “Act”), was signed into law.  Among other things, the Act reduces the corporate federal tax rate from 35% to 21% effective January 1, 2018.  As a result the Company is required to remeasure, through income tax expense, deferred tax assets and liabilities using the enacted rate at which these items are expected to recover or settle.  The re-measurement of the Company’s net deferred tax asset resulted in additional income tax expense of approximately $9.5 million.  The Company also re-measured the net deferred tax asset as a result of the Illinois income tax increase effective as of July 1, 2017, resulting in a benefit of approximately $1.6 million.

 

At December 31, 2017, the Company had a $34.5 million federal net operating loss carryforward of which, $10.6 million expires in 2031, $8.6 million expires in 2032, and $15.3 million expires in 2033.  The Company had a $74.1 million state net operating loss carryforward of which $73.6 million expires in 2025, and the rest expires starting in 2026.  In addition, the Company had a $2.6 million alternative minimum tax credit carryforwards which do not expire and are now carried as tax receivables since, under the new federal law, the Company expects to recover the entire amount by 2022 via refund.    

 

The components of the provision for deferred income tax expense for the years ending December 31 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

    

2016

    

2015

Provision for loan and lease losses

$

1,680

 

$

42

 

$

2,480

Deferred Compensation

 

85

 

 

(45)

 

 

97

Amortization of core deposit intangible

 

574

 

 

228

 

 

230

Stock based compensation

 

80

 

 

(132)

 

 

(151)

OREO write-downs

 

2,725

 

 

1,807

 

 

1,722

Federal net operating loss carryforward

 

12,122

 

 

4,743

 

 

2,896

State net operating loss carryforward

 

715

 

 

1,011

 

 

659

Deferred tax credit

 

2,058

 

 

(309)

 

 

(198)

Depreciation

 

(297)

 

 

80

 

 

(201)

Mortgage servicing rights

 

(674)

 

 

276

 

 

164

Goodwill amortization/impairment

 

4,040

 

 

1,496

 

 

1,506

State tax benefits

 

(1,738)

 

 

(559)

 

 

(604)

Other, net

 

201

 

 

(217)

 

 

156

Total deferred tax expense

$

21,571

 

$

8,421

 

$

8,756

 

Effective tax rates differ from federal statutory rates applied to financial statement income for the years ended December 31 due to the following:

 

 

 

 

 

 

 

 

 

 

 

 

    

2017

    

2016

    

2015

Tax at statutory federal income tax rate

 

$

11,817

 

$

8,577

 

$

8,526

Nontaxable interest income, net of disallowed interest deduction

 

 

(1,976)

 

 

(347)

 

 

(253)

BOLI income

 

 

(501)

 

 

(449)

 

 

(487)

State income taxes, net of federal benefit

 

 

1,775

 

 

1,148

 

 

1,126

Impact of Federal tax rate change

 

 

9,475

 

 

 -

 

 

 -

Impact of Illinois tax rate change

 

 

(1,566)

 

 

 -

 

 

 -

Other, net

 

 

140

 

 

(109)

 

 

64

Total tax at effective tax rate

 

$

19,164

 

$

8,820

 

$

8,976

 

The Company evaluated positive and negative evidence in order to determine if it was more likely than not that the deferred tax asset would be recovered through future income.  Significant positive evidence evaluated included recent and projected earnings, significantly improved asset quality and an improved capital position.  No negative evidence was noted.