XML 49 R33.htm IDEA: XBRL DOCUMENT v3.8.0.1
Securities (Tables)
12 Months Ended
Dec. 31, 2017
Securities  
Schedule of amortized cost and fair value of the securities portfolio and corresponding amounts of gross unrealized gains and losses recognized in accumulated other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

Gross

 

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

December 31, 2017

    

Cost

    

Gains

    

Losses

    

Value

Securities available-for-sale

 

 

 

 

 

 

 

 

U.S. Treasuries

 

$

4,002

 

$

 -

 

$

(55)

 

$

3,947

U.S. government agencies

 

 

13,062

 

 

 8

 

 

(9)

 

 

13,061

U.S. government agencies mortgage-backed

 

 

12,372

 

 

 7

 

 

(165)

 

 

12,214

States and political subdivisions

 

 

272,240

 

 

7,116

 

 

(1,264)

 

 

278,092

Corporate bonds

 

 

823

 

 

21

 

 

(11)

 

 

833

Collateralized mortgage obligations

 

 

66,892

 

 

202

 

 

(1,155)

 

 

65,939

Asset-backed securities

 

 

113,983

 

 

862

 

 

(1,913)

 

 

112,932

Collateralized loan obligations

 

 

54,271

 

 

251

 

 

(101)

 

 

54,421

Total securities available-for-sale

 

$

537,645

 

$

8,467

 

$

(4,673)

 

$

541,439

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

Gross

 

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

December 31, 2016

    

Cost

    

Gains

    

Losses

    

Value

Securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agencies mortgage-backed

 

$

42,511

 

$

 -

 

$

(977)

 

$

41,534

States and political subdivisions

 

 

68,718

 

 

258

 

 

(273)

 

 

68,703

Corporate bonds

 

 

10,957

 

 

 9

 

 

(336)

 

 

10,630

Collateralized mortgage obligations

 

 

174,352

 

 

374

 

 

(3,799)

 

 

170,927

Asset-backed securities

 

 

146,391

 

 

341

 

 

(8,325)

 

 

138,407

Collateralized loan obligations

 

 

102,504

 

 

29

 

 

(896)

 

 

101,637

Total securities available-for-sale

 

$

545,433

 

$

1,011

 

$

(14,606)

 

$

531,838

 

Schedule of fair value, amortized cost and weighted average yield of debt securities by contractual maturity along with securities not due at a single maturity date, primarily mortgage-backed securities (MBS), asset-backed securities, and collateralized loan obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

Amortized

 

Average

 

 

Fair

 

Securities available-for-sale

    

Cost

    

Yield

 

    

Value

  

Due in one year or less

 

$

6,200

 

2.41

%

 

$

6,185

 

Due after one year through five years

 

 

4,346

 

2.03

 

 

 

4,279

 

Due after five years through ten years

 

 

6,013

 

3.29

 

 

 

6,234

 

Due after ten years

 

 

273,568

 

2.95

 

 

 

279,235

 

 

 

 

290,127

 

2.93

 

 

 

295,933

 

Mortgage-backed and collateralized mortgage obligations

 

 

79,264

 

2.94

 

 

 

78,153

 

Asset-backed securities

 

 

113,983

 

2.56

 

 

 

112,932

 

Collateralized loan obligations

 

 

54,271

 

4.32

 

 

 

54,421

 

Total securities available-for-sale

 

$

537,645

 

2.99

%

 

$

541,439

 

 

Schedule of securities with unrealized losses aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 12 months

 

12 months or more

 

 

 

 

 

 

 

 

December 31, 2017

 

in an unrealized loss position

 

in an unrealized loss position

 

Total

 

 

Number of

 

Unrealized

 

Fair

 

Number of

 

Unrealized

 

Fair

 

Number of

 

Unrealized

 

Fair

Securities available-for-sale

    

Securities

   

Losses

   

Value

   

Securities

   

Losses

   

Value

   

Securities

   

Losses

   

Value

U.S. Treasuries

 

 1

 

$

55

 

$

3,947

 

 -

 

$

 -

 

$

 -

 

 1

 

$

55

 

$

3,947

U.S. government agencies

 

 2

 

 

 9

 

 

6,550

 

 -

 

 

 -

 

 

 -

 

 2

 

 

 9

 

 

6,550

U.S. government agencies mortgage-backed

 

 4

 

 

24

 

 

5,501

 

 5

 

 

141

 

 

4,843

 

 9

 

 

165

 

 

10,344

States and political subdivisions

 

13

 

 

1,237

 

 

45,985

 

 1

 

 

27

 

 

1,512

 

14

 

 

1,264

 

 

47,497

Corporate bonds

 

 -

 

 

 -

 

 

 -

 

 1

 

 

11

 

 

332

 

 1

 

 

11

 

 

332

Collateralized mortgage obligations

 

 3

 

 

31

 

 

11,534

 

 8

 

 

1,124

 

 

40,219

 

11

 

 

1,155

 

 

51,753

Asset-backed securities

 

 -

 

 

 -

 

 

 -

 

 7

 

 

1,913

 

 

61,745

 

 7

 

 

1,913

 

 

61,745

Collateralized loan obligations

 

 3

 

 

101

 

 

29,313

 

 -

 

 

 -

 

 

 -

 

 3

 

 

101

 

 

29,313

Total securities available-for-sale

 

26

 

$

1,457

 

$

102,830

 

22

 

$

3,216

 

$

108,651

 

48

 

$

4,673

 

$

211,481

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 12 months

 

12 months or more

 

 

 

 

 

 

 

 

December 31, 2016

 

in an unrealized loss position

 

in an unrealized loss position

 

Total

 

 

Number of

 

Unrealized

 

 

Fair

 

Number of

 

Unrealized

 

 

Fair

 

Number of

 

Unrealized

 

 

Fair

Securities available-for-sale

    

Securities

   

Losses

   

 

Value

   

Securities

   

Losses

   

 

Value

   

Securities

   

Losses

   

 

Value

U.S. government agencies mortgage-backed

 

11

 

$

957

 

$

40,636

 

 1

 

$

20

 

$

898

 

12

 

$

977

 

$

41,534

States and political subdivisions

 

12

 

 

273

 

 

35,241

 

 -

 

 

 -

 

 

 -

 

12

 

 

273

 

 

35,241

Corporate bonds

 

 1

 

 

183

 

 

4,817

 

 2

 

 

153

 

 

5,328

 

 3

 

 

336

 

 

10,145

Collateralized mortgage obligations

 

16

 

 

3,402

 

 

117,752

 

 7

 

 

397

 

 

18,109

 

23

 

 

3,799

 

 

135,861

Asset-backed securities

 

 4

 

 

328

 

 

17,604

 

12

 

 

7,997

 

 

107,112

 

16

 

 

8,325

 

 

124,716

Collateralized loan obligations

 

 -

 

 

 -

 

 

 -

 

12

 

 

896

 

 

81,613

 

12

 

 

896

 

 

81,613

Total securities available-for-sale

 

44

 

$

5,143

 

$

216,050

 

34

 

$

9,463

 

$

213,060

 

78

 

$

14,606

 

$

429,110

 

Schedule of proceeds from sale and gross realized gains and losses on sale of securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years ended December 31,

Securities available-for-sale

    

    

2017

    

2016

 

2015

Proceeds from sales of securities

 

 

$

232,462

 

$

306,400

 

$

70,176

Gross realized gains on securities

 

 

 

2,367

 

 

1,675

 

 

106

Gross realized losses on securities

 

 

 

(1,893)

 

 

(3,888)

 

 

(284)

Securities realized gains (losses), net

 

 

$

474

 

$

(2,213)

 

$

(178)

Income tax expense (benefit) on net realized gains (losses)

 

 

$

198

 

$

(882)

 

$

(71)