XML 85 R69.htm IDEA: XBRL DOCUMENT v3.8.0.1
Allowance for Loan Losses (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Allowance for loan losses:      
Beginning Balance $ 16,158 $ 16,223 $ 21,637
Charge-offs 2,306 3,190 4,770
Recoveries 1,809 2,375 3,756
Provision (release) 1,800 750 (4,400)
Ending Balance 17,461 16,158 16,223
Ending balance: Individually evaluated for impairment 144 1,049 34
Ending balance: Collectively evaluated for impairment 17,317 15,109 16,189
Loans:      
Ending balance 1,617,622 1,478,809 1,133,715
Ending balance: Individually evaluated for impairment 20,112 22,287 20,886
Ending balance: Collectively evaluated for impairment 1,597,510 1,456,522 1,112,829
Commercial      
Allowance for loan losses:      
Beginning Balance   2,096 1,644
Charge-offs     993
Recoveries     451
Provision (release)     994
Ending Balance     2,096
Ending balance: Individually evaluated for impairment     3
Ending balance: Collectively evaluated for impairment     2,093
Loans:      
Ending balance 272,851 228,113 141,315
Ending balance: Individually evaluated for impairment     73
Ending balance: Collectively evaluated for impairment     141,242
Commercial without Leases      
Allowance for loan losses:      
Beginning Balance 1,629 1,463  
Charge-offs 25 95  
Recoveries 30 32  
Provision (release) 819 229  
Ending Balance 2,453 1,629 1,463
Ending balance: Collectively evaluated for impairment 2,453 1,629  
Loans:      
Ending balance 272,851 228,113  
Ending balance: Individually evaluated for impairment   240  
Ending balance: Collectively evaluated for impairment 272,851 227,873  
Commercial leases      
Allowance for loan losses:      
Beginning Balance 633 633  
Charge-offs 215 23  
Recoveries   5  
Provision (release) 274 18  
Ending Balance 692 633 633
Ending balance: Collectively evaluated for impairment 692 633  
Loans:      
Ending balance 68,325    
Ending balance: Individually evaluated for impairment 178 366  
Ending balance: Collectively evaluated for impairment 68,147 55,085  
Lease financing receivables      
Loans:      
Ending balance 68,325 55,451  
Real estate - commercial      
Allowance for loan losses:      
Beginning Balance 9,547 9,013 12,577
Charge-offs 309 1,633 1,653
Recoveries 161 640 1,595
Provision (release) 123 1,527 (3,506)
Ending Balance 9,522 9,547 9,013
Ending balance: Individually evaluated for impairment   246  
Ending balance: Collectively evaluated for impairment 9,522 9,301 9,013
Loans:      
Ending balance 750,991 736,247 605,721
Ending balance: Individually evaluated for impairment 3,041 6,448 5,396
Ending balance: Collectively evaluated for impairment 747,950 729,799 600,325
Real estate - residential      
Allowance for loan losses:      
Beginning Balance 2,692 1,694 1,981
Charge-offs 1,347 1,072 1,639
Recoveries 980 1,331 1,075
Provision (release) (520) 739 277
Ending Balance 1,805 2,692 1,694
Ending balance: Individually evaluated for impairment 53 803 31
Ending balance: Collectively evaluated for impairment 1,752 1,889 1,663
Loans:      
Ending balance 426,230 377,851 351,007
Ending balance: Individually evaluated for impairment 14,575 14,952 15,334
Ending balance: Collectively evaluated for impairment 411,655 362,899 335,673
Consumer      
Allowance for loan losses:      
Beginning Balance 833 1,190 1,454
Charge-offs 386 344 483
Recoveries 243 253 359
Provision (release) 834 (266) (140)
Ending Balance 1,524 833 1,190
Ending balance: Individually evaluated for impairment 91    
Ending balance: Collectively evaluated for impairment 1,433 833 1,190
Loans:      
Ending balance 2,774 3,237 4,216
Ending balance: Individually evaluated for impairment 2,117    
Ending balance: Collectively evaluated for impairment 657 3,237 4,216
All other      
Allowance for loan losses:      
Beginning Balance 435 1,965 2,506
Charge-offs 1    
Recoveries 18 18  
Provision (release) 90 (1,548) (541)
Ending Balance 542 435 1,965
Ending balance: Collectively evaluated for impairment 542 435 1,965
Loans:      
Ending balance 11,289 13,190 11,650
Ending balance: Collectively evaluated for impairment 11,289 13,190 11,650
Construction Loans      
Allowance for loan losses:      
Beginning Balance 389 265 1,475
Charge-offs 23 23 2
Recoveries 377 96 276
Provision (release) 180 51 (1,484)
Ending Balance 923 389 265
Ending balance: Collectively evaluated for impairment 923 389 265
Loans:      
Ending balance 85,162 64,720 19,806
Ending balance: Individually evaluated for impairment 201 281 83
Ending balance: Collectively evaluated for impairment $ 84,961 $ 64,439 $ 19,723