XML 36 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1
Securities (Tables)
3 Months Ended
Mar. 31, 2018
Securities  
Schedule of amortized cost and fair value of the securities portfolio and corresponding amounts of gross unrealized gains and losses recognized in accumulated other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

Gross

 

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

March 31, 2018

    

Cost

    

Gains

    

Losses

    

Value

Securities available-for-sale

 

 

 

 

 

 

 

 

U.S. Treasuries

 

$

4,003

 

$

 -

 

$

(108)

 

$

3,895

U.S. government agencies

 

 

12,788

 

 

 -

 

 

(58)

 

 

12,730

U.S. government agencies mortgage-backed

 

 

14,331

 

 

 -

 

 

(487)

 

 

13,844

States and political subdivisions

 

 

287,825

 

 

2,046

 

 

(4,331)

 

 

285,540

Corporate bonds

 

 

685

 

 

23

 

 

(5)

 

 

703

Collateralized mortgage obligations

 

 

65,561

 

 

71

 

 

(1,888)

 

 

63,744

Asset-backed securities

 

 

111,493

 

 

1,264

 

 

(1,887)

 

 

110,870

Collateralized loan obligations

 

 

59,305

 

 

334

 

 

(23)

 

 

59,616

Total securities available-for-sale

 

$

555,991

 

$

3,738

 

$

(8,787)

 

$

550,942

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

Gross

 

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

December 31, 2017

    

Cost

    

Gains

    

Losses

    

Value

Securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

4,002

 

$

 -

 

$

(55)

 

$

3,947

U.S. government agencies

 

 

13,062

 

 

 8

 

 

(9)

 

 

13,061

U.S. government agencies mortgage-backed

 

 

12,372

 

 

 7

 

 

(165)

 

 

12,214

States and political subdivisions

 

 

272,240

 

 

7,116

 

 

(1,264)

 

 

278,092

Corporate bonds

 

 

823

 

 

21

 

 

(11)

 

 

833

Collateralized mortgage obligations

 

 

66,892

 

 

202

 

 

(1,155)

 

 

65,939

Asset-backed securities

 

 

113,983

 

 

862

 

 

(1,913)

 

 

112,932

Collateralized loan obligations

 

 

54,271

 

 

251

 

 

(101)

 

 

54,421

Total securities available-for-sale

 

$

537,645

 

$

8,467

 

$

(4,673)

 

$

541,439

 

Schedule of fair value, amortized cost and weighted average yield of debt securities by contractual maturity along with securities not due at a single maturity date, primarily mortgage-backed securities (MBS), asset-backed securities, and collateralized loan obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

Amortized

 

Average

 

 

Fair

 

Securities available-for-sale

    

Cost

    

Yield

 

    

Value

  

Due in one year or less

 

$

18,800

 

1.90

%

 

$

18,645

 

Due after one year through five years

 

 

4,207

 

1.96

 

 

 

4,095

 

Due after five years through ten years

 

 

5,919

 

3.34

 

 

 

6,017

 

Due after ten years

 

 

276,375

 

2.96

 

 

 

274,111

 

 

 

 

305,301

 

2.89

 

 

 

302,868

 

Mortgage-backed and collateralized mortgage obligations

 

 

79,892

 

2.98

 

 

 

77,588

 

Asset-backed securities

 

 

111,493

 

2.93

 

 

 

110,870

 

Collateralized loan obligations

 

 

59,305

 

4.64

 

 

 

59,616

 

Total securities available-for-sale

 

$

555,991

 

3.10

%

 

$

550,942

 

 

Schedule of amortized cost and fair value of securities that exceed 10% of stockholders equity

The Company has invested in securities issued from three originators that individually amount to over 10% of the Company’s stockholders equity.  Information regarding these three issuers and the value of the securities issued follows:

 

 

 

 

 

 

 

 

 

 

 

March 31, 2018

 

    

Amortized

    

Fair

Issuer

 

Cost

 

Value

GCO Education Loan Funding Corp

 

$

27,651

 

$

26,687

Towd  Point Mortgage Trust

 

 

29,174

 

 

28,659

Student Loan Marketing Association

 

 

25,737

 

 

26,213

 

Schedule of securities with unrealized losses aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 12 months

 

12 months or more

 

 

 

 

 

 

 

 

March 31, 2018

 

in an unrealized loss position

 

in an unrealized loss position

 

Total

 

 

Number of

 

Unrealized

 

Fair

 

Number of

 

Unrealized

 

Fair

 

Number of

 

Unrealized

 

Fair

Securities available-for-sale

    

Securities

   

Losses

   

Value

   

Securities

   

Losses

   

Value

   

Securities

   

Losses

   

Value

U.S. Treasuries

 

 1

 

$

108

 

$

3,895

 

 -

 

$

 -

 

$

 -

 

 1

 

$

108

 

$

3,895

U.S. government agencies

 

 4

 

 

58

 

 

12,730

 

 -

 

 

 -

 

 

 -

 

 4

 

 

58

 

 

12,730

U.S. government agencies mortgage-backed

 

 7

 

 

254

 

 

9,130

 

 5

 

 

233

 

 

4,714

 

12

 

 

487

 

 

13,844

States and political subdivisions

 

42

 

 

3,068

 

 

140,012

 

 2

 

 

1,263

 

 

3,742

 

44

 

 

4,331

 

 

143,754

Corporate bonds

 

 -

 

 

 -

 

 

 -

 

 1

 

 

 5

 

 

200

 

 1

 

 

 5

 

 

200

Collateralized mortgage obligations

 

 4

 

 

110

 

 

21,191

 

 8

 

 

1,778

 

 

38,589

 

12

 

 

1,888

 

 

59,780

Asset-backed securities

 

 1

 

 

46

 

 

1,603

 

 6

 

 

1,841

 

 

56,385

 

 7

 

 

1,887

 

 

57,988

Collateralized loan obligations

 

 2

 

 

23

 

 

12,991

 

 -

 

 

 -

 

 

 -

 

 2

 

 

23

 

 

12,991

Total securities available-for-sale

 

61

 

$

3,667

 

$

201,552

 

22

 

$

5,120

 

$

103,630

 

83

 

$

8,787

 

$

305,182

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 12 months

 

12 months or more

 

 

 

 

 

 

 

 

December 31, 2017

 

in an unrealized loss position

 

in an unrealized loss position

 

Total

 

 

Number of

 

Unrealized

 

 

Fair

 

Number of

 

Unrealized

 

 

Fair

 

Number of

 

Unrealized

 

 

Fair

Securities available-for-sale

    

Securities

   

Losses

   

 

Value

   

Securities

   

Losses

   

 

Value

   

Securities

   

Losses

   

 

Value

U.S. Treasuries

 

 1

 

$

55

 

$

3,947

 

 -

 

$

 -

 

$

 -

 

 1

 

$

55

 

$

3,947

U.S. government agencies

 

 2

 

 

 9

 

 

6,550

 

 -

 

 

 -

 

 

 -

 

 2

 

 

 9

 

 

6,550

U.S. government agencies mortgage-backed

 

 4

 

 

24

 

 

5,501

 

 5

 

 

141

 

 

4,843

 

 9

 

 

165

 

 

10,344

States and political subdivisions

 

13

 

 

1,237

 

 

45,985

 

 1

 

 

27

 

 

1,512

 

14

 

 

1,264

 

 

47,497

Corporate bonds

 

 -

 

 

 -

 

 

 -

 

 1

 

 

11

 

 

332

 

 1

 

 

11

 

 

332

Collateralized mortgage obligations

 

 3

 

 

31

 

 

11,534

 

 8

 

 

1,124

 

 

40,219

 

11

 

 

1,155

 

 

51,753

Asset-backed securities

 

 -

 

 

 -

 

 

 -

 

 7

 

 

1,913

 

 

61,745

 

 7

 

 

1,913

 

 

61,745

Collateralized loan obligations

 

 3

 

 

101

 

 

29,313

 

 -

 

 

 -

 

 

 -

 

 3

 

 

101

 

 

29,313

Total securities available-for-sale

 

26

 

$

1,457

 

$

102,830

 

22

 

$

3,216

 

$

108,651

 

48

 

$

4,673

 

$

211,481

 

Schedule of proceeds from sale and gross realized gains and losses on sale of securities

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 

 

 

Securities available-for-sale

    

2018

    

2017

    

    

Proceeds from sales of securities

 

$

2,522

 

$

64,388

 

 

Gross realized gains on securities

 

 

35

 

 

366

 

 

Gross realized losses on securities

 

 

 -

 

 

(502)

 

 

Securities realized gains (losses), net

 

$

35

 

$

(136)

 

 

Income tax expense (benefit) on net realized gains (losses)

 

 

10

 

 

(54)