XML 69 R56.htm IDEA: XBRL DOCUMENT v3.10.0.1
Allowance for Loan Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Dec. 31, 2017
Allowance for loan losses:          
Beginning Balance $ 18,188 $ 15,741 $ 17,461 $ 16,158  
Charge-offs 699 1,066 674 1,757  
Recoveries 382 411 1,806 685  
Provision (release) 1,450 750 728 750  
Ending Balance 19,321 15,836 19,321 15,836  
Ending balance: Individually evaluated for impairment 498 98 498 98  
Ending balance: Collectively evaluated for impairment 18,823 15,738 18,823 15,738  
Loans:          
Ending balance 1,849,162 1,539,647 1,849,162 1,539,647 $ 1,617,622
Ending balance 1,849,162   1,849,162    
Ending balance: Individually evaluated for impairment 15,825 20,598 15,825 20,598  
Ending balance: Collectively evaluated for impairment 1,822,123 1,519,049 1,822,123 1,519,049  
Ending balance: Acquired and accounted for ASC 310-30 11,214   11,214    
Commercial          
Allowance for loan losses:          
Beginning Balance 2,604 1,672 2,453 1,629  
Charge-offs 15 6 31 7  
Recoveries 92 5 109 7  
Provision (release) (5) 479 145 521  
Ending Balance 2,676 2,150 2,676 2,150  
Ending balance: Collectively evaluated for impairment 2,676 2,150 2,676 2,150  
Loans:          
Ending balance 299,536 256,760 299,536 256,760 272,851
Ending balance 299,538   299,538    
Ending balance: Individually evaluated for impairment   216   216  
Ending balance: Collectively evaluated for impairment 299,536 256,544 299,536 256,544  
Ending balance: Acquired and accounted for ASC 310-30 2   2    
Lease financing receivables          
Allowance for loan losses:          
Beginning Balance 617 603 692 633  
Charge-offs 8   13 117  
Provision (release) 25 188 (45) 275  
Ending Balance 634 791 634 791  
Ending balance: Individually evaluated for impairment   98   98  
Ending balance: Collectively evaluated for impairment 634 693 634 693  
Loans:          
Ending balance 66,687 70,138 66,687 70,138 68,325
Ending balance 66,687   66,687    
Ending balance: Individually evaluated for impairment   460   460  
Ending balance: Collectively evaluated for impairment 66,687 69,678 66,687 69,678  
Real estate - commercial          
Allowance for loan losses:          
Beginning Balance 9,565 7,831 9,522 9,547  
Charge-offs 504 4 408 278  
Recoveries 21 46 388 81  
Provision (release) 1,455 234 1,035 (1,243)  
Ending Balance 10,537 8,107 10,537 8,107  
Ending balance: Individually evaluated for impairment 419   419    
Ending balance: Collectively evaluated for impairment 10,118 8,107 10,118 8,107  
Loans:          
Ending balance   706,103   706,103  
Ending balance 812,410   812,410    
Ending balance: Individually evaluated for impairment 4,475 3,113 4,475 3,113  
Ending balance: Collectively evaluated for impairment 803,789 702,990 803,789 702,990  
Ending balance: Acquired and accounted for ASC 310-30 4,146   4,146    
Real estate - residential          
Allowance for loan losses:          
Beginning Balance 1,854 2,438 1,846 2,178  
Charge-offs 5 946 (55) 977  
Recoveries 105 110 1,016 153  
Provision (release) (136) 270 (1,099) 518  
Ending Balance 1,818 1,872 1,818 1,872  
Ending balance: Individually evaluated for impairment 55   55    
Ending balance: Collectively evaluated for impairment 1,763 1,872 1,763 1,872  
Loans:          
Ending balance   282,118   282,118  
Ending balance 410,417   410,417    
Ending balance: Individually evaluated for impairment 11,138 14,609 11,138 14,609  
Ending balance: Collectively evaluated for impairment 393,770 267,509 393,770 267,509  
Ending balance: Acquired and accounted for ASC 310-30 5,509   5,509    
Consumer          
Allowance for loan losses:          
Beginning Balance 1,535 1,340 1,446 1,331  
Charge-offs 65 30 92 194  
Recoveries 91 139 138 238  
Provision (release) (171) 64 (102) 138  
Ending Balance 1,390 1,513 1,390 1,513  
Ending balance: Individually evaluated for impairment 24   24    
Ending balance: Collectively evaluated for impairment 1,366 1,513 1,366 1,513  
Loans:          
Ending balance   116,052   116,052  
Ending balance 127,986   127,986    
Ending balance: Individually evaluated for impairment   1,971   1,971  
Ending balance: Collectively evaluated for impairment 127,986 114,081 127,986 114,081  
All other          
Allowance for loan losses:          
Beginning Balance 870 879 579 451  
Charge-offs 102 80 201 180  
Recoveries 73 51 152 128  
Provision (release) 27 (304) 338 147  
Ending Balance 868 546 868 546  
Ending balance: Collectively evaluated for impairment 868 546 868 546  
Loans:          
Ending balance 15,081 14,815 15,081 14,815 $ 14,063
Ending balance 15,082   15,082    
Ending balance: Individually evaluated for impairment 19 9 19 9  
Ending balance: Collectively evaluated for impairment 15,062 14,806 15,062 14,806  
Ending balance: Acquired and accounted for ASC 310-30 1   1    
Construction Loans | Real estate - commercial          
Allowance for loan losses:          
Beginning Balance 1,143 978 923 389  
Charge-offs     (16) 4  
Recoveries   60 3 78  
Provision (release) 255 (181) 456 394  
Ending Balance 1,398 857 1,398 857  
Ending balance: Collectively evaluated for impairment 1,398 857 1,398 857  
Loans:          
Ending balance   93,661   93,661  
Ending balance 117,042   117,042    
Ending balance: Individually evaluated for impairment 193 220 193 220  
Ending balance: Collectively evaluated for impairment 115,293 $ 93,441 115,293 $ 93,441  
Ending balance: Acquired and accounted for ASC 310-30 $ 1,556   $ 1,556