XML 24 R11.htm IDEA: XBRL DOCUMENT v3.10.0.1
Securities
9 Months Ended
Sep. 30, 2018
Securities  
Securities

Note 3 – Securities

 

Investment Portfolio Management

 

Our investment portfolio serves the liquidity needs and income objectives of the Company.  While the portfolio serves as an important component of the overall liquidity management at the Bank, portions of the portfolio also serve as income producing assets.  The size and composition of the portfolio reflects liquidity needs, loan demand and interest income objectives.  Portfolio size and composition will be adjusted from time to time.  While a significant portion of the portfolio consists of readily marketable securities to address liquidity, other parts of the portfolio may reflect funds invested pending future loan demand or to maximize interest income without undue interest rate risk.

 

Investments are comprised of debt securities and non-marketable equity investments.  Securities available-for-sale are carried at fair value.  Unrealized gains and losses, net of tax, on securities available-for-sale are reported as a separate component of equity.  This balance sheet component changes as interest rates and market conditions change.  Unrealized gains and losses are not included in the calculation of regulatory capital. 

 

FHLBC and FRBC stock are considered nonmarketable equity investments.  FHLBC stock was recorded at $4.3 million at September 30, 2018, and $5.4 million at December 31, 2017. FRBC stock was recorded at $6.2 million and $4.8 million at September 30, 2018, and December 31, 2017, respectively. 

 

The following table summarizes the amortized cost and fair value of the securities portfolio at September 30, 2018,  and December 31, 2017, and the corresponding amounts of gross unrealized gains and losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

Gross

 

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

September 30, 2018

    

Cost

    

Gains

    

Losses

    

Value

Securities available-for-sale

 

 

 

 

 

 

 

 

U.S. Treasuries

 

$

4,005

 

$

 -

 

$

(151)

 

$

3,854

U.S. government agencies

 

 

11,881

 

 

 -

 

 

(178)

 

 

11,703

U.S. government agencies mortgage-backed

 

 

15,474

 

 

 -

 

 

(708)

 

 

14,766

States and political subdivisions

 

 

278,604

 

 

398

 

 

(6,738)

 

 

272,264

Collateralized mortgage obligations

 

 

67,762

 

 

118

 

 

(2,920)

 

 

64,960

Asset-backed securities

 

 

108,622

 

 

991

 

 

(440)

 

 

109,173

Collateralized loan obligations

 

 

65,555

 

 

162

 

 

(99)

 

 

65,618

Total securities available-for-sale

 

$

551,903

 

$

1,669

 

$

(11,234)

 

$

542,338

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

Gross

 

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

December 31, 2017

    

Cost

    

Gains

    

Losses

    

Value

Securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

4,002

 

$

 -

 

$

(55)

 

$

3,947

U.S. government agencies

 

 

13,062

 

 

 8

 

 

(9)

 

 

13,061

U.S. government agencies mortgage-backed

 

 

12,372

 

 

 7

 

 

(165)

 

 

12,214

States and political subdivisions

 

 

272,240

 

 

7,116

 

 

(1,264)

 

 

278,092

Corporate bonds

 

 

823

 

 

21

 

 

(11)

 

 

833

Collateralized mortgage obligations

 

 

66,892

 

 

202

 

 

(1,155)

 

 

65,939

Asset-backed securities

 

 

113,983

 

 

862

 

 

(1,913)

 

 

112,932

Collateralized loan obligations

 

 

54,271

 

 

251

 

 

(101)

 

 

54,421

Total securities available-for-sale

 

$

537,645

 

$

8,467

 

$

(4,673)

 

$

541,439

 

The fair value, amortized cost and weighted average yield of debt securities at September 30, 2018, by contractual maturity, were as follows in the table below.  Securities not due at a single maturity date are shown separately. 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

Amortized

 

Average

 

 

Fair

 

Securities available-for-sale

    

Cost

    

Yield

 

    

Value

  

Due in one year or less

 

$

1,500

 

4.78

%

 

$

1,502

 

Due after one year through five years

 

 

4,005

 

1.85

 

 

 

3,854

 

Due after five years through ten years

 

 

6,688

 

3.03

 

 

 

6,626

 

Due after ten years

 

 

282,297

 

3.00

 

 

 

275,839

 

 

 

 

294,490

 

3.00

 

 

 

287,821

 

Mortgage-backed and collateralized mortgage obligations

 

 

83,236

 

3.21

 

 

 

79,726

 

Asset-backed securities

 

 

108,622

 

3.22

 

 

 

109,173

 

Collateralized loan obligations

 

 

65,555

 

4.71

 

 

 

65,618

 

Total securities available-for-sale

 

$

551,903

 

3.28

%

 

$

542,338

 

 

At September 30, 2018, the Company’s investments included $92.6 million of asset-backed securities that are backed by student loans originated under the Federal Family Education Loan program (“FFEL”).  Under the FFEL, private lenders made federally guaranteed student loans to parents and students. While the program was modified several times before elimination in 2010, FFEL securities are generally guaranteed by the U.S Department of Education (“DOE”) at not less than 97% of the outstanding principal amount of the loans.  The guarantee will reduce to 85% if the DOE receives reimbursement requests in excess of 5% of insured loans; reimbursement will drop to 75% if reimbursement requests exceed 9% of insured loans.  In addition to the DOE guarantee, total added credit enhancement in the form of overcollateralization and/or subordination amounted to $11.7 million, or 12.44% of outstanding principal.

 

The Company has invested in securities issued from three originators that individually amount to over 10% of the Company’s stockholders equity.  Information regarding these three issuers and the value of the securities issued follows:

 

 

 

 

 

 

 

 

 

 

September 30, 2018

 

    

Amortized

    

Fair

Issuer

 

Cost

 

Value

GCO Education Loan Funding Corp

 

$

27,711

 

$

27,788

Towd  Point Mortgage Trust

 

 

34,390

 

 

33,181

Student Loan Marketing Association

 

 

25,798

 

 

26,134

 

Securities with unrealized losses at September 30, 2018, and December 31, 2017, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, were as follows (in thousands except for number of securities):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 12 months

 

12 months or more

 

 

 

 

 

 

 

 

September 30, 2018

 

in an unrealized loss position

 

in an unrealized loss position

 

Total

 

 

Number of

 

Unrealized

 

Fair

 

Number of

 

Unrealized

 

Fair

 

Number of

 

Unrealized

 

Fair

Securities available-for-sale

    

Securities

   

Losses

   

Value

   

Securities

   

Losses

   

Value

   

Securities

   

Losses

   

Value

U.S. Treasuries

 

 -

 

$

 -

 

$

 -

 

 1

 

$

151

 

$

3,854

 

 1

 

$

151

 

$

3,854

U.S. government agencies

 

 3

 

 

109

 

 

7,829

 

 1

 

 

69

 

 

3,874

 

 4

 

 

178

 

 

11,703

U.S. government agencies mortgage-backed

 

 6

 

 

287

 

 

7,357

 

 7

 

 

421

 

 

7,409

 

13

 

 

708

 

 

14,766

States and political subdivisions

 

55

 

 

3,843

 

 

174,924

 

 9

 

 

2,895

 

 

28,218

 

64

 

 

6,738

 

 

203,142

Collateralized mortgage obligations

 

 4

 

 

714

 

 

25,620

 

 8

 

 

2,206

 

 

33,342

 

12

 

 

2,920

 

 

58,962

Asset-backed securities

 

 3

 

 

79

 

 

7,526

 

 5

 

 

361

 

 

30,240

 

 8

 

 

440

 

 

37,766

Collateralized loan obligations

 

 4

 

 

85

 

 

24,502

 

 1

 

 

14

 

 

7,986

 

 5

 

 

99

 

 

32,488

Total securities available-for-sale

 

75

 

$

5,117

 

$

247,758

 

32

 

$

6,117

 

$

114,923

 

107

 

$

11,234

 

$

362,681

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 12 months

 

12 months or more

 

 

 

 

 

 

 

 

December 31, 2017

 

in an unrealized loss position

 

in an unrealized loss position

 

Total

 

 

Number of

 

Unrealized

 

 

Fair

 

Number of

 

Unrealized

 

 

Fair

 

Number of

 

Unrealized

 

 

Fair

Securities available-for-sale

    

Securities

   

Losses

   

 

Value

   

Securities

   

Losses

   

 

Value

   

Securities

   

Losses

   

 

Value

U.S. Treasuries

 

 1

 

$

55

 

$

3,947

 

 -

 

$

 -

 

$

 -

 

 1

 

$

55

 

$

3,947

U.S. government agencies

 

 2

 

 

 9

 

 

6,550

 

 -

 

 

 -

 

 

 -

 

 2

 

 

 9

 

 

6,550

U.S. government agencies mortgage-backed

 

 4

 

 

24

 

 

5,501

 

 5

 

 

141

 

 

4,843

 

 9

 

 

165

 

 

10,344

States and political subdivisions

 

13

 

 

1,237

 

 

45,985

 

 1

 

 

27

 

 

1,512

 

14

 

 

1,264

 

 

47,497

Corporate bonds

 

 -

 

 

 -

 

 

 -

 

 1

 

 

11

 

 

332

 

 1

 

 

11

 

 

332

Collateralized mortgage obligations

 

 3

 

 

31

 

 

11,534

 

 8

 

 

1,124

 

 

40,219

 

11

 

 

1,155

 

 

51,753

Asset-backed securities

 

 -

 

 

 -

 

 

 -

 

 7

 

 

1,913

 

 

61,745

 

 7

 

 

1,913

 

 

61,745

Collateralized loan obligations

 

 3

 

 

101

 

 

29,313

 

 -

 

 

 -

 

 

 -

 

 3

 

 

101

 

 

29,313

Total securities available-for-sale

 

26

 

$

1,457

 

$

102,830

 

22

 

$

3,216

 

$

108,651

 

48

 

$

4,673

 

$

211,481

 

Recognition of other-than-temporary impairment was not necessary as of the three and nine months ended September 30, 2018.  The changes in fair value related primarily to interest rate fluctuations.  Our review of other-than-temporary impairment determined that there was no credit quality deterioration.

 

The following table presents net realized gains (losses) on securities available-for-sale for the three and nine months ended September 30, 2018 and 2017. 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

 

September 30, 

 

 

September 30, 

 

Securities available-for-sale

    

2018

    

2017

    

2018

    

2017

    

Proceeds from sales of securities

 

$

1,917

 

$

51,620

 

$

94,663

 

$

152,476

 

Gross realized gains on securities

 

 

23

 

 

474

 

 

370

 

 

911

 

Gross realized losses on securities

 

 

(10)

 

 

(371)

 

 

(10)

 

 

(1,076)

 

Securities realized gains (losses), net

 

$

13

 

$

103

 

$

360

 

$

(165)

 

Income tax (expense) benefit on net realized gains (losses)

 

 

(2)

 

 

(42)

 

 

(100)

 

 

24

 

 

The majority of the net realized losses in the prior year were incurred as the portfolio was repositioned during 2017 to invest in higher yielding tax exempt municipal securities.

 

Securities valued at $311.2 million as of September 30, 2018, an increase from $301.0 million at year-end 2017, were pledged to secure deposits and borrowings, and for other purposes.