XML 35 R22.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Values of Financial Instruments
9 Months Ended
Sep. 30, 2018
Fair Values of Financial Instruments  
Fair Values of Financial Instruments

Note 14 – Fair Values of Financial Instruments

 

The estimated fair values approximate carrying amount for all items except those described in the following table.  Securities available-for-sale fair values are based upon market prices or dealer quotes, and if no such information is available, on the rate and term of the security.  The carrying value of FHLBC stock approximates fair value as the stock is nonmarketable and can only be sold to the FHLBC or another member institution at par.  FHLBC stock is carried at cost and considered a Level 2 fair value.  For September 30, 2018, the fair values of loans and leases are estimated on an exit price basis incorporating discounts for credit, liquidity and marketability factors.  This is not comparable with the fair value disclosures for December 31, 2017, which were estimated using an entrance price basis.  For December 31, 2017, fair values of variable rate loans and leases with no significant change in credit risk were based on carrying values.  The fair values of other loans and leases were estimated using discounted cash flow analyses which used interest rates being offered for loans and leases with similar terms to borrowers of similar credit quality. The fair value of time deposits is estimated using discounted future cash flows at current rates offered for deposits of similar remaining maturities.  The fair values of borrowings were estimated based on interest rates available to the Company for debt with similar terms and remaining maturities.  The fair value of off balance sheet volume is not considered material.

 

The carrying amount and estimated fair values of financial instruments were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2018

 

 

Carrying

 

Fair

 

 

 

 

 

 

 

 

 

 

    

Amount

    

Value

    

Level 1

    

Level 2

    

Level 3

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

34,366

 

$

34,366

 

$

34,366

 

$

 -

 

$

 -

Interest bearing deposits with financial institutions

 

 

15,956

 

 

15,956

 

 

15,956

 

 

 -

 

 

 -

Securities available-for-sale

 

 

542,338

 

 

542,338

 

 

3,854

 

 

527,409

 

 

11,075

FHLBC and FRBC Stock

 

 

10,511

 

 

10,511

 

 

 -

 

 

10,511

 

 

 -

Loans held-for-sale

 

 

2,911

 

 

2,911

 

 

 -

 

 

2,911

 

 

 -

Net loans

 

 

1,815,621

 

 

1,801,489

 

 

 -

 

 

 -

 

 

1,801,489

Interest rate swap agreements

 

 

1,135

 

 

1,135

 

 

 -

 

 

1,135

 

 

 

Accrued interest receivable

 

 

10,460

 

 

10,460

 

 

 -

 

 

10,460

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest bearing deposits

 

$

621,580

 

$

621,580

 

$

621,580

 

$

 -

 

$

 -

Interest bearing deposits

 

 

1,510,790

 

 

1,583,984

 

 

 -

 

 

1,583,984

 

 

 -

Securities sold under repurchase agreements

 

 

44,333

 

 

44,333

 

 

 -

 

 

44,333

 

 

 -

Other short-term borrowings

 

 

81,875

 

 

81,875

 

 

 -

 

 

81,875

 

 

 -

Junior subordinated debentures

 

 

57,674

 

 

59,104

 

 

33,336

 

 

25,769

 

 

 -

Senior notes

 

 

44,133

 

 

45,693

 

 

 -

 

 

45,693

 

 

 -

Note payable and other borrowings

 

 

18,050

 

 

18,050

 

 

 -

 

 

18,050

 

 

 -

Borrowing interest payable

 

 

801

 

 

801

 

 

 -

 

 

801

 

 

 -

Deposit interest payable

 

 

924

 

 

924

 

 

 -

 

 

924

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

Carrying

 

Fair

 

 

 

 

 

 

 

    

Amount

    

Value

    

Level 1

    

Level 2

    

Level 3

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

37,444

 

$

37,444

 

$

37,444

 

$

 -

 

$

 -

Interest bearing deposits with financial institutions

 

 

18,389

 

 

18,389

 

 

18,389

 

 

 -

 

 

 -

Securities available-for-sale

 

 

541,439

 

 

541,439

 

 

3,947

 

 

520,963

 

 

16,529

FHLBC and FRBC Stock

 

 

10,168

 

 

10,168

 

 

 -

 

 

10,168

 

 

 -

Loans held-for-sale

 

 

4,067

 

 

4,067

 

 

 -

 

 

4,067

 

 

 -

Net loans

 

 

1,600,161

 

 

1,586,722

 

 

 -

 

 

 -

 

 

1,586,722

Accrued interest receivable

 

 

8,595

 

 

8,595

 

 

 -

 

 

8,595

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest bearing deposits

 

$

572,404

 

$

572,404

 

$

572,404

 

$

 -

 

$

 -

Interest bearing deposits

 

 

1,350,521

 

 

1,346,339

 

 

 -

 

 

1,346,339

 

 

 -

Securities sold under repurchase agreements

 

 

29,918

 

 

29,918

 

 

 -

 

 

29,918

 

 

 -

Other short-term borrowings

 

 

115,000

 

 

115,000

 

 

 -

 

 

115,000

 

 

 -

Junior subordinated debentures

 

 

57,639

 

 

59,471

 

 

33,267

 

 

26,204

 

 

 -

Subordinated debenture

 

 

44,058

 

 

46,743

 

 

 -

 

 

46,743

 

 

 -

Interest rate swap agreements

 

 

1,287

 

 

1,287

 

 

 -

 

 

1,287

 

 

 -

Borrowing interest payable

 

 

140

 

 

140

 

 

 -

 

 

140

 

 

 -

Deposit interest payable

 

 

631

 

 

631

 

 

 -

 

 

631

 

 

 -