XML 38 R25.htm IDEA: XBRL DOCUMENT v3.10.0.1
Acquisitions (Tables)
9 Months Ended
Sep. 30, 2018
Acquisitions  
Summary of acquisition

 

 

 

 

GCFC/ABC Bank Acquisition Summary

 

 

 

As of Date of Acquisition

 

 

 

 

 

 

April 20, 2018

Assets

 

 

 

Cash and due from banks

 

$

6,669

Interest bearing deposits with financial institutions

 

 

500

Securities available-for-sale, at fair value

 

 

72,091

Federal funds sold

 

 

4,300

FHLBC stock

 

 

1,549

Loans

 

 

227,594

Premises and equipment

 

 

5,339

Other real estate owned

 

 

401

Goodwill and core deposit intangible

 

 

12,966

Deferred tax assets, net

 

 

3,459

Other assets

 

 

1,925

Total assets

 

$

336,793

 

 

 

 

Liabilities

 

 

 

Noninterest bearing demand

 

$

58,005

Savings, NOW and money market

 

 

91,494

Time

 

 

98,999

Total deposits

 

 

248,498

Securities sold under repurchase agreements

 

 

5,624

Other short-term borrowings

 

 

10,875

Notes payable and other borrowings

 

 

23,367

Other liabilities

 

 

1,249

Total liabilities

 

 

289,613

 

 

 

 

Cash consideration paid

 

 

47,180

Total Liabilities Assumed and Cash Consideration Paid for Acquisition

 

$

336,793

 

Schedule of Acquired Loans as of Acquisition Date

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

April 20, 2018

 

September 30, 2018

ABC Bank Acquired Loans

    

PCI

    

Non-PCI

    

PCI

    

Non-PCI

Fair Value

 

$

11,360

 

$

216,306

 

$

10,887

 

$

201,289

Contractually required principal and interest payment

 

 

19,447

 

 

219,488

 

 

18,174

 

 

203,156

Best estimate of contractual cash flows not expected to be collected

 

 

6,537

 

 

2,511

 

 

6,069

 

 

1,457

Best estimate of contractual cash flows expected to be collected

 

 

12,910

 

 

216,977

 

 

12,105

 

 

201,699