XML 70 R57.htm IDEA: XBRL DOCUMENT v3.10.0.1
Allowance for Loan Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2017
Allowance for loan losses:          
Beginning Balance $ 19,321 $ 15,836 $ 17,461 $ 16,158  
Charge-offs 372 241 1,046 1,998  
Recoveries 379 570 2,185 1,255  
Provision (release)   300 728 1,050  
Ending Balance 19,328 16,465 19,328 16,465  
Ending balance: Individually evaluated for impairment 373 6 373 6  
Ending balance: Collectively evaluated for impairment 18,955 16,459 18,955 16,459  
Loans:          
Ending balance 1,834,949 1,594,191 1,834,949 1,594,191 $ 1,617,622
Ending balance 1,834,949   1,834,949    
Ending balance: Individually evaluated for impairment 16,725 20,086 16,725 20,086  
Ending balance: Collectively evaluated for impairment 1,807,337 1,574,105 1,807,337 1,574,105  
Ending balance: Acquired and accounted for ASC 310-30 10,887   10,887    
Commercial          
Allowance for loan losses:          
Beginning Balance 2,676 2,150 2,453 1,629  
Charge-offs 7 13 38 20  
Recoveries 32 6 141 13  
Provision (release) 96 (104) 241 417  
Ending Balance 2,797 2,039 2,797 2,039  
Ending balance: Collectively evaluated for impairment 2,797 2,039 2,797 2,039  
Loans:          
Ending balance 306,407 257,356 306,407 257,356 272,851
Ending balance 306,407   306,407    
Ending balance: Individually evaluated for impairment   207   207  
Ending balance: Collectively evaluated for impairment 306,407 257,149 306,407 257,149  
Lease financing receivables          
Allowance for loan losses:          
Beginning Balance 634 791 692 633  
Charge-offs   98 13 215  
Provision (release) 31 77 (14) 352  
Ending Balance 665 770 665 770  
Ending balance: Collectively evaluated for impairment 665 770 665 770  
Loans:          
Ending balance 70,661 69,305 70,661 69,305 68,325
Ending balance 70,661   70,661    
Ending balance: Individually evaluated for impairment   196   196  
Ending balance: Collectively evaluated for impairment 70,661 69,109 70,661 69,109  
Real estate - commercial          
Allowance for loan losses:          
Beginning Balance 10,537 8,107 9,522 9,547  
Charge-offs 201 22 609 300  
Recoveries 37 43 425 124  
Provision (release) (144) 505 891 (738)  
Ending Balance 10,229 8,633 10,229 8,633  
Ending balance: Individually evaluated for impairment 185   185    
Ending balance: Collectively evaluated for impairment 10,044 8,633 10,044 8,633  
Loans:          
Ending balance   739,136   739,136  
Ending balance 808,310   808,310    
Ending balance: Individually evaluated for impairment 5,782 3,147 5,782 3,147  
Ending balance: Collectively evaluated for impairment 798,402 735,989 798,402 735,989  
Ending balance: Acquired and accounted for ASC 310-30 4,126   4,126    
Real estate - residential          
Allowance for loan losses:          
Beginning Balance 1,818 1,872 1,846 2,178  
Charge-offs   5 (55) 982  
Recoveries 83 90 1,099 243  
Provision (release) 67 (187) (1,032) 331  
Ending Balance 1,968 1,770 1,968 1,770  
Ending balance: Individually evaluated for impairment 59 6 59 6  
Ending balance: Collectively evaluated for impairment 1,909 1,764 1,909 1,764  
Loans:          
Ending balance   303,080   303,080  
Ending balance 399,581   399,581    
Ending balance: Individually evaluated for impairment 8,740 14,281 8,740 14,281  
Ending balance: Collectively evaluated for impairment 384,858 288,799 384,858 288,799  
Ending balance: Acquired and accounted for ASC 310-30 5,983   5,983    
Consumer          
Allowance for loan losses:          
Beginning Balance 1,390 1,513 1,446 1,331  
Charge-offs 49 2 141 196  
Recoveries 139 369 277 607  
Provision (release) (372) (455) (474) (317)  
Ending Balance 1,108 1,425 1,108 1,425  
Ending balance: Individually evaluated for impairment 61   61    
Ending balance: Collectively evaluated for impairment 1,047 1,425 1,047 1,425  
Loans:          
Ending balance   116,503   116,503  
Ending balance 122,022   122,022    
Ending balance: Individually evaluated for impairment 2,054 2,042 2,054 2,042  
Ending balance: Collectively evaluated for impairment 119,968 114,461 119,968 114,461  
All other          
Allowance for loan losses:          
Beginning Balance 868 546 579 451  
Charge-offs 115 82 316 262  
Recoveries 56 51 208 179  
Provision (release) 696 299 1,034 446  
Ending Balance 1,505 814 1,505 814  
Ending balance: Individually evaluated for impairment 26   26    
Ending balance: Collectively evaluated for impairment 1,479 814 1,479 814  
Loans:          
Ending balance 14,317 13,943 14,317 13,943 $ 14,063
Ending balance 14,317   14,317    
Ending balance: Individually evaluated for impairment 40 8 40 8  
Ending balance: Collectively evaluated for impairment 14,277 13,935 14,277 13,935  
Construction Loans | Real estate - commercial          
Allowance for loan losses:          
Beginning Balance 1,398 857 923 389  
Charge-offs   19 (16) 23  
Recoveries 32 11 35 89  
Provision (release) (374) 165 82 559  
Ending Balance 1,056 1,014 1,056 1,014  
Ending balance: Individually evaluated for impairment 42   42    
Ending balance: Collectively evaluated for impairment 1,014 1,014 1,014 1,014  
Loans:          
Ending balance   94,868   94,868  
Ending balance 113,651   113,651    
Ending balance: Individually evaluated for impairment 109 205 109 205  
Ending balance: Collectively evaluated for impairment 112,764 $ 94,663 112,764 $ 94,663  
Ending balance: Acquired and accounted for ASC 310-30 $ 778   $ 778