XML 28 R12.htm IDEA: XBRL DOCUMENT v3.10.0.1
Securities
12 Months Ended
Dec. 31, 2018
Securities  
Securities

Note 4: Securities

 

Investment Portfolio Management

 

The following table summarizes the amortized cost and fair value of the securities portfolio at December 31, 2018 and December 31, 2017, and the corresponding amounts of gross unrealized gains and losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

Gross

 

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

December 31, 2018

    

Cost

    

Gains

    

Losses

    

Value

Securities available-for-sale

 

 

 

 

 

 

 

 

U.S. Treasuries

 

$

4,006

 

$

 -

 

$

(83)

 

$

3,923

U.S. government agencies

 

 

11,112

 

 

 -

 

 

(161)

 

 

10,951

U.S. government agencies mortgage-backed

 

 

14,407

 

 

45

 

 

(377)

 

 

14,075

States and political subdivisions

 

 

277,112

 

 

1,916

 

 

(4,961)

 

 

274,067

Collateralized mortgage obligations

 

 

66,494

 

 

79

 

 

(2,144)

 

 

64,429

Asset-backed securities

 

 

108,574

 

 

1,165

 

 

(225)

 

 

109,514

Collateralized loan obligations

 

 

65,162

 

 

24

 

 

(897)

 

 

64,289

Total securities available-for-sale

 

$

546,867

 

$

3,229

 

$

(8,848)

 

$

541,248

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

Gross

 

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

December 31, 2017

    

Cost

    

Gains

    

Losses

    

Value

Securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

4,002

 

$

 -

 

$

(55)

 

$

3,947

U.S. government agencies

 

 

13,062

 

 

 8

 

 

(9)

 

 

13,061

U.S. government agencies mortgage-backed

 

 

12,372

 

 

 7

 

 

(165)

 

 

12,214

States and political subdivisions

 

 

272,240

 

 

7,116

 

 

(1,264)

 

 

278,092

Corporate bonds

 

 

823

 

 

21

 

 

(11)

 

 

833

Collateralized mortgage obligations

 

 

66,892

 

 

202

 

 

(1,155)

 

 

65,939

Asset-backed securities

 

 

113,983

 

 

862

 

 

(1,913)

 

 

112,932

Collateralized loan obligations

 

 

54,271

 

 

251

 

 

(101)

 

 

54,421

Total securities available-for-sale

 

$

537,645

 

$

8,467

 

$

(4,673)

 

$

541,439

 

 

Nonmarketable equity investments include FHLBC stock and FRBC stock.  FHLBC stock was $7.2 million and $5.4 million at December 31, 2018 and December 31, 2017, respectively. FRBC stock was $6.2 million and $4.8 million at December 31, 2018 and December 31, 2017, respectively.  Our FHLBC stock is necessary to maintain access to FHLBC advances. 

 

Securities valued at $318.4 million as of December 31, 2018, an increase from $301.0 million at year-end 2017, were pledged to secure deposits and borrowings, and for other purposes.

 

The fair value, amortized cost and weighted average yield of debt securities at December 31, 2018, by contractual maturity, were as follows in the table below.  Securities not due at a single maturity date are shown separately. 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

Amortized

 

Average

 

 

Fair

 

Securities available-for-sale

    

Cost

    

Yield

 

    

Value

  

Due in one year or less

 

$

494

 

0.56

%

 

$

495

 

Due after one year through five years

 

 

6,910

 

2.00

 

 

 

6,861

 

Due after five years through ten years

 

 

6,202

 

3.25

 

 

 

6,275

 

Due after ten years

 

 

278,624

 

3.02

 

 

 

275,310

 

 

 

 

292,230

 

2.99

 

 

 

288,941

 

Mortgage-backed and collateralized mortgage obligations

 

 

80,901

 

3.24

 

 

 

78,504

 

Asset-backed securities

 

 

108,574

 

3.65

 

 

 

109,514

 

Collateralized loan obligations

 

 

65,162

 

5.05

 

 

 

64,289

 

Total securities available-for-sale

 

$

546,867

 

3.41

%

 

$

541,248

 

 

At December 31, 2018, the Company’s investments include asset-backed securities totaling $93.1 million that are backed by student loans originated under the Federal Family Education Loan program (“FFEL”).  Under the FFEL, private lenders made federally guaranteed student loans to parents and students.  While the program was modified several times before elimination in 2010, FFEL securities are generally guaranteed by the U.S. Department of Education (“DOE”) at not less than 97% of the principal amount of the loans.  The guarantee will reduce to 85% if the DOE receives reimbursement requests in excess of 5% of insured loans; reimbursement will drop to 75% if reimbursement requests exceed 9% of insured loans.  As of December 31, 2018, the likelihood of the decrease in the government guarantee was minimal as the average rate of reimbursement for 2018 was less than 1.0%. 

 

The Company has accumulated the securities of the following three different originators that individually amount to over 10% of the Company’s stockholders equity.  The amortized cost and fair value of securities related to these three issuers are as follows:

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

    

Amortized

    

Fair

Issuer

 

Cost

 

Value

GCO Education Loan Funding Corp

 

$

27,739

 

$

27,763

Towd Point Mortgage Trust

 

 

34,308

 

 

33,318

Student Loan Marketing Association (“SLMA”)

 

 

25,808

 

 

26,119

 

Securities with unrealized losses at December 31, 2018, and December 31, 2017, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 12 months

 

12 months or more

 

 

 

 

 

 

 

 

December 31, 2018

 

in an unrealized loss position

 

in an unrealized loss position

 

Total

 

 

Number of

 

Unrealized

 

Fair

 

Number of

 

Unrealized

 

Fair

 

Number of

 

Unrealized

 

Fair

Securities available-for-sale

    

Securities

   

Losses

   

Value

   

Securities

   

Losses

   

Value

   

Securities

   

Losses

   

Value

U.S. Treasuries

 

 -

 

$

 -

 

$

 -

 

 1

 

$

83

 

$

3,923

 

 1

 

$

83

 

$

3,923

U.S. government agencies

 

 3

 

 

100

 

 

7,385

 

 1

 

 

61

 

 

3,566

 

 4

 

 

161

 

 

10,951

U.S. government agencies mortgage-backed

 

 -

 

 

 -

 

 

 -

 

11

 

 

377

 

 

11,439

 

11

 

 

377

 

 

11,439

States and political subdivisions

 

 4

 

 

126

 

 

17,713

 

33

 

 

4,835

 

 

110,326

 

37

 

 

4,961

 

 

128,039

Collateralized mortgage obligations

 

 2

 

 

309

 

 

15,211

 

10

 

 

1,835

 

 

43,687

 

12

 

 

2,144

 

 

58,898

Asset-backed securities

 

 -

 

 

 -

 

 

 -

 

 4

 

 

225

 

 

16,473

 

 4

 

 

225

 

 

16,473

Collateralized loan obligations

 

 7

 

 

721

 

 

46,547

 

 1

 

 

176

 

 

7,824

 

 8

 

 

897

 

 

54,371

Total securities available-for-sale

 

16

 

$

1,256

 

$

86,856

 

61

 

$

7,592

 

$

197,238

 

77

 

$

8,848

 

$

284,094

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 12 months

 

12 months or more

 

 

 

 

 

 

 

 

December 31, 2017

 

in an unrealized loss position

 

in an unrealized loss position

 

Total

 

 

Number of

 

Unrealized

 

 

Fair

 

Number of

 

Unrealized

 

 

Fair

 

Number of

 

Unrealized

 

 

Fair

Securities available-for-sale

    

Securities

   

Losses

   

 

Value

   

Securities

   

Losses

   

 

Value

   

Securities

   

Losses

   

 

Value

U.S. Treasuries

 

 1

 

$

55

 

$

3,947

 

 -

 

$

 -

 

$

 -

 

 1

 

$

55

 

$

3,947

U.S. government agencies

 

 2

 

 

 9

 

 

6,550

 

 -

 

 

 -

 

 

 -

 

 2

 

 

 9

 

 

6,550

U.S. government agencies mortgage-backed

 

 4

 

 

24

 

 

5,501

 

 5

 

 

141

 

 

4,843

 

 9

 

 

165

 

 

10,344

States and political subdivisions

 

13

 

 

1,237

 

 

45,985

 

 1

 

 

27

 

 

1,512

 

14

 

 

1,264

 

 

47,497

Corporate bonds

 

 -

 

 

 -

 

 

 -

 

 1

 

 

11

 

 

332

 

 1

 

 

11

 

 

332

Collateralized mortgage obligations

 

 3

 

 

31

 

 

11,534

 

 8

 

 

1,124

 

 

40,219

 

11

 

 

1,155

 

 

51,753

Asset-backed securities

 

 -

 

 

 -

 

 

 -

 

 7

 

 

1,913

 

 

61,745

 

 7

 

 

1,913

 

 

61,745

Collateralized loan obligations

 

 3

 

 

101

 

 

29,313

 

 -

 

 

 -

 

 

 -

 

 3

 

 

101

 

 

29,313

Total securities available-for-sale

 

26

 

$

1,457

 

$

102,830

 

22

 

$

3,216

 

$

108,651

 

48

 

$

4,673

 

$

211,481

 

Recognition of other-than-temporary impairment was not necessary in the year ended December 31, 2018, or the year ended December 31, 2017.  The changes in fair value related primarily to interest rate fluctuations.  The Company’s review of other-than-temporary impairment confirmed no credit quality deterioration.

 

The following table presents net realized gains (losses) on securities available-for-sale for the years ended: 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years ended December 31,

 

Securities available-for-sale

    

    

2018

    

2017

 

2016

 

Proceeds from sales of securities

 

 

$

94,663

 

$

232,462

 

$

306,400

 

Gross realized gains on securities

 

 

 

369

 

 

2,367

 

 

1,675

 

Gross realized losses on securities

 

 

 

(9)

 

 

(1,893)

 

 

(3,888)

 

Securities realized gains (losses), net

 

 

$

360

 

$

474

 

$

(2,213)

 

Income tax (expense) benefit on net realized gains (losses)

 

 

$

(100)

 

$

(198)

 

$

882

 

Effective tax rate applied

 

 

 

27.8

%

 

41.8

%

 

39.9

%