XML 36 R20.htm IDEA: XBRL DOCUMENT v3.10.0.1
Income Taxes
12 Months Ended
Dec. 31, 2018
Income Taxes  
Income Taxes

Note 12: Income Taxes

 

Income tax expense for years ending December 31 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

December 31, 2018

    

December 31, 2017

    

December 31, 2016

Current federal

 

$

 -

 

$

(2,407)

 

$

399

Current state

 

 

84

 

 

 -

 

 

 -

Deferred federal

 

 

6,226

 

 

11,724

 

 

6,824

Deferred state

 

 

3,614

 

 

372

 

 

1,597

Expense due to enactment of federal tax reform

 

 

 -

 

 

9,475

 

 

 -

Total income tax expenses

 

$

9,924

 

$

19,164

 

$

8,820

 

The following were the components of the deferred tax assets and liabilities as of December 31:

 

 

 

 

 

 

 

 

 

    

December 31, 2018

    

December 31, 2017

Allowance for loan and lease losses

 

$

5,803

 

$

5,377

Deferred compensation

 

 

665

 

 

650

Amortization of core deposit intangible

 

 

 -

 

 

827

Goodwill amortization/impairment

 

 

4,698

 

 

6,087

Stock based compensation

 

 

1,377

 

 

866

Business combination adjustments

 

 

2,532

 

 

 -

OREO write-downs

 

 

2,337

 

 

2,385

Federal net operating loss (“NOL”) carryforward

 

 

2,199

 

 

7,240

State net operating loss (“NOL”) carryforward

 

 

4,034

 

 

7,020

Other assets

 

 

1,401

 

 

1,017

Total deferred tax assets

 

 

25,046

 

 

31,469

 

 

 

 

 

 

 

Accumulated depreciation on premises and equipment

 

 

(443)

 

 

(384)

Mortgage servicing rights

 

 

(2,210)

 

 

(2,086)

Amortization of core deposit intangible

 

 

(130)

 

 

 -

State tax benefits

 

 

(1,839)

 

 

(2,389)

Other liabilities

 

 

(741)

 

 

(545)

Total deferred tax liabilities

 

 

(5,363)

 

 

(5,404)

Net deferred tax asset before adjustments related to other comprehensive income

 

 

19,683

 

 

26,065

Tax effect of adjustments related to other comprehensive income (loss)

 

 

1,597

 

 

(709)

Net deferred tax asset

 

$

21,280

 

$

25,356

 

On December 22, 2017, H.R.1, commonly known as the Tax Cuts and Jobs Act (the “Act”), was signed into law.  Among other things, the Act reduces the corporate federal tax rate from 35% to 21% effective January 1, 2018.  As a result the Company was required to remeasure, through income tax expense, deferred tax assets and liabilities using the enacted rate at which these items are expected to recover or settle.  The re-measurement of the Company’s net deferred tax asset resulted in additional income tax expense of approximately $9.5 million for the year ended December 31, 2017.  The Company also re-measured the net deferred tax asset as a result of the Illinois income tax increase effective as of July 1, 2017.  This resulted in a tax benefit of approximately $1.6 million for the year ended December 31, 2017.

 

At December 31, 2018, the Company had a $7.6 million federal net operating loss carryforward that is expected to expire in 2031 thru 2033.  The Company had a $39.9 million state net operating loss carryforward of which $39.7 million expires in 2025, and the rest expires starting in 2026.  In addition, the Company had a $2.6 million alternative minimum tax credit carryforward which does not expire and is carried  as a tax receivable since, under the new federal law; the Company expects to recover the entire amount by 2022 via refund or reduction of regular tax liability. 

 

The components of the provision for deferred income tax expense for the years ending December 31 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

    

December 31, 2017

    

December 31, 2016

Provision for loan and lease losses

$

(426)

 

$

1,680

 

$

42

Deferred Compensation

 

(15)

 

 

85

 

 

(45)

Amortization of core deposit intangible

 

957

 

 

574

 

 

228

Stock based compensation

 

(511)

 

 

80

 

 

(132)

Business combination adjustments

 

927

 

 

 -

 

 

 -

OREO write-downs

 

48

 

 

2,725

 

 

1,807

Federal net operating loss carryforward

 

5,041

 

 

12,122

 

 

4,743

State net operating loss carryforward

 

2,986

 

 

715

 

 

1,011

Deferred tax credit

 

 -

 

 

2,058

 

 

(309)

Depreciation

 

59

 

 

(297)

 

 

80

Mortgage servicing rights

 

124

 

 

(674)

 

 

276

Goodwill amortization/impairment

 

1,389

 

 

4,040

 

 

1,496

State tax benefits

 

(550)

 

 

(1,738)

 

 

(559)

Other, net

 

(189)

 

 

201

 

 

(217)

Total deferred tax expense

$

9,840

 

$

21,571

 

$

8,421

 

Effective tax rates differ from federal statutory rates applied to financial statement income for the years ended December 31 due to the following:

 

 

 

 

 

 

 

 

 

 

 

 

    

December 31, 2018

    

December 31, 2017

    

December 31, 2016

Tax at statutory federal income tax rate

 

$

9,227

 

$

11,817

 

$

8,577

Nontaxable interest income, net of disallowed interest deduction

 

 

(1,600)

 

 

(1,976)

 

 

(347)

BOLI income

 

 

(422)

 

 

(501)

 

 

(449)

State income taxes, net of federal benefit

 

 

2,927

 

 

1,775

 

 

1,148

Stock based compensation

 

 

(305)

 

 

 -

 

 

 -

Impact of Federal tax rate change

 

 

 -

 

 

9,475

 

 

 -

Impact of Illinois tax rate change

 

 

 -

 

 

(1,566)

 

 

 -

Other, net

 

 

97

 

 

140

 

 

(109)

Total tax at effective tax rate

 

$

9,924

 

$

19,164

 

$

8,820

 

The Company evaluated positive and negative evidence in order to determine if it was more likely than not that the deferred tax asset would be recovered through future income.  Significant positive evidence evaluated included recent and projected earnings, significantly improved asset quality and an improved capital position.  No negative evidence was noted.