XML 22 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows - USD ($)
 12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Cash flows from operating activities      
Net income $ 34,012,000 $ 15,138,000 $ 15,684,000
Adjustments to reconcile net income to net cash provided by (used in) operating activities:      
Net premium amortization/discount (accretion) on securities 2,969,000 1,881,000 (638,000)
Securities (gains) losses, net (360,000) (474,000) 2,213,000
Provision for loan and lease losses 1,228,000 1,800,000 750,000
Originations of loans held-for-sale (133,930,000) (146,867,000) (194,901,000)
Proceeds from sales of loans held-for-sale 137,622,000 151,289,000 197,654,000
Net gain on sales of mortgage loans (3,791,000) (4,803,000) (6,343,000)
Change in fair value of mortgage servicing rights 734,000 802,000 919,000
Net discount (accretion)/premium amortization of purchase accounting adjustment on loans (1,703,000) (1,328,000) (604,000)
Increase in cash surrender value of BOLI (984,000) (1,432,000) (1,283,000)
Net gains on sale of other real estate owned (792,000) (474,000) (374,000)
Provision for other real estate owned valuation losses 581,000 1,708,000 1,570,000
Depreciation of fixed assets and amortization of leasehold improvements 2,423,000 2,306,000 2,288,000
Net (gains) / losses on disposal and transfer of fixed assets   (10,000) 1,000
Amortization of core deposit intangible 387,000 96,000 16,000
Change in current income taxes receivable 1,678,000 (2,519,000) 260,000
Provision for deferred tax expense 9,840,000 13,662,000 8,421,000
Net deferred tax expense due to DTA valuation adjustment   7,909,000  
Change in accrued interest receivable and other assets 1,218,000 (4,492,000) (53,000)
Impairment of goodwill 0    
Accretion of purchase accounting adjustment on time deposits (100,000)    
Amortization of purchase accounting adjustment on notes payable and other borrowingsStock 81,000    
Amortization of junior subordinated debentures issuance costs 47,000 48,000 48,000
Amortization of senior notes issuance costs 100,000 102,000 4,000
Change in accrued interest payable and other liabilities 1,390,000 1,582,000 967,000
Stock based compensation 2,257,000 1,181,000 657,000
Net cash provided by operating activities 54,907,000 37,105,000 27,256,000
Cash flows from investing activities      
Proceeds from maturities and calls including pay down of securities available-for-sale 40,641,000 117,389,000 78,305,000
Proceeds from sales of securities available-for-sale 94,663,000 232,462,000 306,400,000
Purchases of securities available-for-sale (75,044,000) (343,470,000) (210,681,000)
Proceeds from maturities and calls including pay down of securities held-to-maturity     3,372,000
Net disbursements/proceeds from sales (purchases) of FHLBC stock (295,000) (2,250,000) 600,000
Net disbursements/proceeds from (purchases) sales of FRB stock (1,421,000)    
Net change in loans (52,706,000) (141,683,000) (125,540,000)
Proceeds from claims on BOLI 1,204,000    
Improvements in other real estate owned (59,000)   (16,000)
Proceeds from sales of other real estate owned, net of participation purchase 4,782,000 6,107,000 7,830,000
Proceeds from disposition of premises and equipment   13,000  
Net purchases of premises and equipment (1,895,000) (1,055,000) (1,986,000)
Cash paid for acquisition, net of cash and cash equivalent retained (35,711,000)   (181,357,000)
Net cash provided by (used in) investing activities (25,841,000) (132,487,000) (123,073,000)
Cash flows from financing activities      
Net change in deposits (54,650,000) 56,140,000 58,805,000
Net change in securities sold under repurchase agreements 11,091,000 4,203,000 (8,355,000)
Net change in other short-term borrowings 23,625,000 45,000,000 55,000,000
Payment of senior note issuance costs   (42,000)  
Proceeds from the issuance of senior notes     43,994,000
Repayment of subordinate debt     (45,000,000)
Net change in notes payable and other borrowings (8,069,000)   (500,000)
Proceeds from exercise of stock options 33,000   11,000
Dividends paid common stock (1,189,000) (1,184,000) (888,000)
Purchase of treasury stock (505,000) (236,000) (254,000)
Net cash (used in) provided by financing activities (29,664,000) 103,881,000 102,813,000
Net change in cash and cash equivalents (598,000) 8,499,000 6,996,000
Cash and cash equivalents at beginning of period 55,833,000 47,334,000 40,338,000
Cash and cash equivalents at end of period 55,235,000 55,833,000 47,334,000
Supplemental cash flow information      
Income taxes paid   430,000 211,000
Interest paid for deposits 7,644,000 5,145,000 4,275,000
Interest paid for borrowings 8,323,000 7,362,000 5,330,000
Non-cash transfer of loans to other real estate owned $ 2,915,000 3,701,000 1,223,000
Non-cash transfer of premises to other real estate owned   $ 95,000 562,000
Non-cash transfer of securities available-for-sale to securities held-to-maturity     $ 244,823,000