XML 89 R73.htm IDEA: XBRL DOCUMENT v3.10.0.1
Allowance for Loan Losses (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Allowance for loan losses:      
Beginning Balance $ 17,461 $ 16,158 $ 16,223
Charge-offs 2,097 2,306 3,190
Recoveries 2,414 1,809 2,375
Provision (release) 1,228 1,800 750
Ending Balance 19,006 17,461 16,158
Ending balance: Individually evaluated for impairment 352 144 1,049
Ending balance: Collectively evaluated for impairment 18,654 17,317 15,109
Loans:      
Ending balance 1,897,027 1,617,622 1,478,809
Ending balance 1,897,027 1,617,622  
Ending balance: Individually evaluated for impairment 20,359 20,112 22,287
Ending balance: Collectively evaluated for impairment 1,865,703 1,597,510 1,456,522
Ending balance: Acquired and accounted for ASC 310-30 10,965    
Commercial      
Allowance for loan losses:      
Beginning Balance   1,629 1,463
Charge-offs     95
Recoveries     32
Provision (release)     229
Ending Balance     1,629
Ending balance: Collectively evaluated for impairment     1,629
Loans:      
Ending balance 314,323 272,851 228,113
Ending balance: Individually evaluated for impairment     240
Ending balance: Collectively evaluated for impairment     227,873
Commercial without Leases      
Allowance for loan losses:      
Beginning Balance 2,453 1,629  
Charge-offs 41 25  
Recoveries 157 30  
Provision (release) 263 819  
Ending Balance 2,832 2,453 1,629
Ending balance: Collectively evaluated for impairment 2,832 2,453  
Loans:      
Ending balance   272,851  
Ending balance 314,323    
Ending balance: Collectively evaluated for impairment 314,323 272,851  
Commercial leases      
Allowance for loan losses:      
Beginning Balance 692 633  
Charge-offs 13 215  
Provision (release) 55 274  
Ending Balance 734 692 633
Ending balance: Collectively evaluated for impairment 734 692  
Loans:      
Ending balance 78,806    
Ending balance: Individually evaluated for impairment   178  
Ending balance: Collectively evaluated for impairment 78,806 68,147  
Lease financing receivables      
Allowance for loan losses:      
Beginning Balance   633 633
Charge-offs     23
Recoveries     5
Provision (release)     18
Ending Balance     633
Ending balance: Collectively evaluated for impairment     633
Loans:      
Ending balance 78,806 68,325 55,451
Ending balance: Individually evaluated for impairment     366
Ending balance: Collectively evaluated for impairment     55,085
Real estate - commercial      
Allowance for loan losses:      
Beginning Balance 9,522 9,547 9,013
Charge-offs 1,548 309 1,633
Recoveries 447 161 640
Provision (release) 2,049 123 1,527
Ending Balance 10,470 9,522 9,547
Ending balance: Individually evaluated for impairment 239   246
Ending balance: Collectively evaluated for impairment 10,231 9,522 9,301
Loans:      
Ending balance   750,991 736,247
Ending balance 825,123    
Ending balance: Individually evaluated for impairment 9,785 3,041 6,448
Ending balance: Collectively evaluated for impairment 811,156 747,950 729,799
Ending balance: Acquired and accounted for ASC 310-30 4,182    
Real estate - residential      
Allowance for loan losses:      
Beginning Balance 1,846 2,178 724
Charge-offs (45) 1,347 450
Recoveries 1,146 980 486
Provision (release) (1,106) 35 1,418
Ending Balance 1,931 1,846 2,178
Ending balance: Individually evaluated for impairment 50 53 803
Ending balance: Collectively evaluated for impairment 1,881 1,793 1,375
Loans:      
Ending balance   313,397 276,225
Ending balance 413,106    
Ending balance: Individually evaluated for impairment 8,196 14,575 12,468
Ending balance: Collectively evaluated for impairment 398,872 298,822 263,757
Ending balance: Acquired and accounted for ASC 310-30 6,038    
Consumer      
Allowance for loan losses:      
Beginning Balance 1,446 1,331 2,050
Charge-offs 147 386 622
Recoveries 364 243 845
Provision (release) (214) 258 (942)
Ending Balance 1,449 1,446 1,331
Ending balance: Individually evaluated for impairment 49 91  
Ending balance: Collectively evaluated for impairment 1,400 1,355 1,331
Loans:      
Ending balance   112,833 101,626
Ending balance 140,442    
Ending balance: Individually evaluated for impairment 2,241 2,110 2,484
Ending balance: Collectively evaluated for impairment 138,201 110,723 99,142
All other      
Allowance for loan losses:      
Beginning Balance 579 451 2,075
Charge-offs 409 1 344
Recoveries 265 18 271
Provision (release) 186 111 (1,551)
Ending Balance 621 579 451
Ending balance: Individually evaluated for impairment 13    
Ending balance: Collectively evaluated for impairment 608 579 451
Loans:      
Ending balance 16,092 14,063 16,427
Ending balance 16,092    
Ending balance: Individually evaluated for impairment 31 7  
Ending balance: Collectively evaluated for impairment 16,061 14,056 16,427
Construction Loans      
Allowance for loan losses:      
Beginning Balance 923 389 265
Charge-offs (16) 23 23
Recoveries 35 377 96
Provision (release) (5) 180 51
Ending Balance 969 923 389
Ending balance: Individually evaluated for impairment 1    
Ending balance: Collectively evaluated for impairment 968 923 389
Loans:      
Ending balance   85,162 64,720
Ending balance 109,135    
Ending balance: Individually evaluated for impairment 106 201 281
Ending balance: Collectively evaluated for impairment 108,284 $ 84,961 $ 64,439
Ending balance: Acquired and accounted for ASC 310-30 $ 745